| INCOME TAXES |
NOTE
7 – INCOME TAXES
The
Company follows ASC 740-10-10, under which an entity recognizes deferred tax assets and liabilities for future tax consequences or for
events that were previously recognized in the Company’s financial statements or tax returns. The measurement of deferred tax assets
and liabilities is based on enacted tax law provisions. The effects of future changes in tax laws or rates are not anticipated. Through
June 30, 2010, the Company operated exclusively in Australia. The Company was wholly subject to Australian income tax laws and regulations,
which are administered by the Australian Taxation Office for the years ended June 30, 2010 and all prior years.
On
November 23, 2010, the Company was incorporated in the state of Delaware. In January 2011, the Company acquired all of the outstanding
shares of Propanc PTY LTD on a one-for-one basis with Propanc PTY LTD becoming a wholly owned subsidiary of the Company. As a result
of these transactions, the Company is subject to the income tax laws of both the United States and Australia for the years ended June
30, 2014 through June 30, 2025.
The
reconciliation of income tax expense computed at the U.S. federal statutory rate of 21% to the income tax provision for the years ended
June 30, 2025 and 2024 is as follows:
SCHEDULE OF INCOME TAX PROVISION
| US | |
June
30, 2025 | | |
|
|
|
|
June
30, 2024 | |
|
|
|
|
| | |
Year
Ended | |
|
|
|
|
| |
June
30, 2025 | | |
% |
|
|
June
30, 2024 | |
|
% |
|
| Loss before
Income taxes | |
$ | (58,923,300 | ) | |
|
|
|
|
| (1,820,528 | ) |
|
|
|
|
| | |
| | | |
|
|
|
|
| | |
|
|
|
|
| Taxes under statutory US tax rates | |
$ | (12,373,893 | ) | |
|
21 |
% |
|
$ | (393,732 | ) |
|
|
0.7 |
% |
| Increase (decrease) in valuation allowance | |
| 12,383,827 | | |
|
(21 |
)% |
|
| 306,682 | |
|
|
(0.5 |
)% |
| Foreign tax rate differential | |
| (54,939 | ) | |
|
0.1 |
% |
|
| (55,358 | ) |
|
|
0.1 |
% |
| Prior period adjustment | |
| (47,566 | ) | |
|
0.1 |
% |
|
| 76,194 | |
|
|
(0.1 |
)% |
| Other | |
| 92,571 | | |
|
(0.2 |
)% |
|
| 66,214 | |
|
|
(0.1 |
)% |
| Income tax (expense) benefit | |
$ | - | | |
|
0 |
% |
|
$ | - | |
|
|
0 |
% |
The
Company reflects a tax benefit on its consolidated statement of operations and comprehensive income (loss) in 2025 and 2024 of $0 and
$129,132, respectively. These amounts are research and development tax credits and are not considered income tax.
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic.
The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning
before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding
taxable years to generate a refund of previously paid income taxes.
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities
consist of the following:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
June
30, 2025 | | |
June
30, 2024 | |
| | |
Year
Ended | |
| | |
June
30, 2025 | | |
June
30, 2024 | |
| Deferred tax assets | |
| | | |
| | |
| Warrant Derivative Liability | |
$ | 468,457 | | |
$ | 513,071 | |
| Accrued Expenses | |
| 614,493 | | |
| 559,723 | |
| Prepaid Investor Services | |
| 582,409 | | |
| 551,796 | |
| Non-cash interest | |
| 817,536 | | |
| 817,536 | |
| Intangibles (Intellectual Property and Patent
Cost) | |
| 367,347 | | |
| 351,144 | |
| Deferred Rent | |
| 4,114 | | |
| 4,492 | |
| Formation Expense | |
| 6,553 | | |
| 6,553 | |
| Net Operating Loss carryforward | |
| 25,483,996 | | |
| 9,075,029 | |
| Gain on extinguishment of debt | |
| 102,604 | | |
| 97,992 | |
| Stock Based Compensation | |
| - | | |
| 84,028 | |
| Total Deferred tax assets | |
$ | 28,447,509 | | |
$ | 12,061,364 | |
| | |
| | | |
| | |
| Deferred tax liabilities | |
| | | |
| | |
| Research and Development | |
$ | (202,718 | ) | |
$ | (170,435 | ) |
| Stock Based Compensation | |
| (3,960,547 | ) | |
| - | |
| Foreign Exchange Loss (OCI) | |
| (39,379 | ) | |
| (39,379 | ) |
| Capital Raising Costs | |
| (398,746 | ) | |
| (389,258 | ) |
| Total deferred tax liabilities | |
$ | (4,601,390 | ) | |
$ | (599,072 | ) |
| | |
| | | |
| | |
| Net deferred tax assets | |
$ | 23,846,119 | | |
$ | 11,462,292 | |
| Valuation allowance | |
| (23,846,119 | ) | |
| (11,462,292 | ) |
| Net deferred tax assets | |
$ | - | | |
$ | - | |
|
NOTE
7 – INCOME TAXES
The
Company follows ASC 740-10-10, under which an entity recognizes deferred tax assets and liabilities for future tax consequences or for
events that were previously recognized in the Company’s financial statements or tax returns. The measurement of deferred tax assets
and liabilities is based on enacted tax law provisions. The effects of future changes in tax laws or rates are not anticipated. Through
June 30, 2010, the Company operated exclusively in Australia. The Company was wholly subject to Australian income tax laws and regulations,
which are administered by the Australian Taxation Office for the years ended June 30, 2010 and all prior years.
On
November 23, 2010, the Company was incorporated in the state of Delaware. In January 2011, the Company acquired all of the outstanding
shares of Propanc PTY LTD on a one-for-one basis with Propanc PTY LTD becoming a wholly owned subsidiary of the Company. As a result
of these transactions, the Company is subject to the income tax laws of both the United States and Australia for the years ended June
30, 2014 through June 30, 2025.
The
reconciliation of income tax expense computed at the U.S. federal statutory rate of 21% to the income tax provision for the years ended
June 30, 2025 and 2024 is as follows:
SCHEDULE OF INCOME TAX PROVISION
| US | |
June
30, 2025 | | |
|
|
|
|
June
30, 2024 | |
|
|
|
|
| | |
Year
Ended | |
|
|
|
|
| |
June
30, 2025 | | |
% |
|
|
June
30, 2024 | |
|
% |
|
| Loss before
Income taxes | |
$ | (58,923,300 | ) | |
|
|
|
|
| (1,820,528 | ) |
|
|
|
|
| | |
| | | |
|
|
|
|
| | |
|
|
|
|
| Taxes under statutory US tax rates | |
$ | (12,373,893 | ) | |
|
21 |
% |
|
$ | (393,732 | ) |
|
|
0.7 |
% |
| Increase (decrease) in valuation allowance | |
| 12,383,827 | | |
|
(21 |
)% |
|
| 306,682 | |
|
|
(0.5 |
)% |
| Foreign tax rate differential | |
| (54,939 | ) | |
|
0.1 |
% |
|
| (55,358 | ) |
|
|
0.1 |
% |
| Prior period adjustment | |
| (47,566 | ) | |
|
0.1 |
% |
|
| 76,194 | |
|
|
(0.1 |
)% |
| Other | |
| 92,571 | | |
|
(0.2 |
)% |
|
| 66,214 | |
|
|
(0.1 |
)% |
| Income tax (expense) benefit | |
$ | - | | |
|
0 |
% |
|
$ | - | |
|
|
0 |
% |
The
Company reflects a tax benefit on its consolidated statement of operations and comprehensive income (loss) in 2025 and 2024 of $0 and
$129,132, respectively. These amounts are research and development tax credits and are not considered income tax.
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic.
The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning
before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding
taxable years to generate a refund of previously paid income taxes.
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities
consist of the following:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
June
30, 2025 | | |
June
30, 2024 | |
| | |
Year
Ended | |
| | |
June
30, 2025 | | |
June
30, 2024 | |
| Deferred tax assets | |
| | | |
| | |
| Warrant Derivative Liability | |
$ | 468,457 | | |
$ | 513,071 | |
| Accrued Expenses | |
| 614,493 | | |
| 559,723 | |
| Prepaid Investor Services | |
| 582,409 | | |
| 551,796 | |
| Non-cash interest | |
| 817,536 | | |
| 817,536 | |
| Intangibles (Intellectual Property and Patent
Cost) | |
| 367,347 | | |
| 351,144 | |
| Deferred Rent | |
| 4,114 | | |
| 4,492 | |
| Formation Expense | |
| 6,553 | | |
| 6,553 | |
| Net Operating Loss carryforward | |
| 25,483,996 | | |
| 9,075,029 | |
| Gain on extinguishment of debt | |
| 102,604 | | |
| 97,992 | |
| Stock Based Compensation | |
| - | | |
| 84,028 | |
| Total Deferred tax assets | |
$ | 28,447,509 | | |
$ | 12,061,364 | |
| | |
| | | |
| | |
| Deferred tax liabilities | |
| | | |
| | |
| Research and Development | |
$ | (202,718 | ) | |
$ | (170,435 | ) |
| Stock Based Compensation | |
| (3,960,547 | ) | |
| - | |
| Foreign Exchange Loss (OCI) | |
| (39,379 | ) | |
| (39,379 | ) |
| Capital Raising Costs | |
| (398,746 | ) | |
| (389,258 | ) |
| Total deferred tax liabilities | |
$ | (4,601,390 | ) | |
$ | (599,072 | ) |
| | |
| | | |
| | |
| Net deferred tax assets | |
$ | 23,846,119 | | |
$ | 11,462,292 | |
| Valuation allowance | |
| (23,846,119 | ) | |
| (11,462,292 | ) |
| Net deferred tax assets | |
$ | - | | |
$ | - | |
PROPANC
BIOPHARMA, INC. AND SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2025 and 2024
At
June 30, 2025, the Company had U.S. net operating loss carry forwards of $87,182,865 that
may be offset against future taxable income, subject to limitation under IRC Section 382. At June 30, 2025, the Company had
Australia net operating loss carry forwards of approximately $28,702,379 which
can be carried forward without expiration. No tax
benefit has been reported in the June 30, 2025 and 2024 consolidated financial statements due to the uncertainty surrounding the
realizability of the benefit, based on a more likely than not criteria and in consideration of available positive and negative
evidence.
The
Company applied the “more-likely-than-not” recognition threshold to all tax positions taken or expected to be taken in a
tax return, which resulted in no unrecognized tax benefits as of June 30, 2025 and 2024, respectively.
Management
has determined that the realization of the net deferred tax asset is not assured and has created a valuation allowance for the entire
amount of such benefits.
The
Company follows ASC 740-10, which provides guidance for the recognition and measurement of certain tax positions in an enterprise’s
financial statements. Recognition involves a determination whether it is more likely than not that a tax position will be sustained upon
examination with the presumption that the tax position will be examined by the appropriate taxing authority having full knowledge of
all relevant information.
The
Company’s policy is to record interest and penalties associated with unrecognized tax benefits as additional income taxes in the
consolidated statement of operations. As of June 30, 2025, the Company had no unrecognized tax benefits. There were no changes in the
Company’s unrecognized tax benefits during the years ended June 30, 2025 and 2024. The Company did not recognize any interest or
penalties during fiscal 2025 or 2024 related to unrecognized tax benefits.
The
income tax returns filed for the tax years from inception will be subject to examination by the relevant taxing authorities.
|