v3.26.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2025
Taxes on Income [Abstract]  
Schedule of Composition and Movement in Deferred Taxes

Composition and movement in deferred taxes:

 

  

In non-current

liabilities (1)

  

In non-current

assets (1)

 
   USD in thousands 
         
Balance as of January 1, 2024   (1,575)   1,459 
           
Charged to profit or loss   404    (368)
Adjustments arising from translating financial statements from functional currency to presentation currency   14    (13)
           
Balance as of December 31, 2024   (1,157)   1,078 
           
Charged to profit or loss   1,170    (1,002)
Adjustments arising from translating financial statements from functional currency to presentation currency   (71)   75 
           
Balance as of December 31, 2025   (60)   151 
           
As shown on balance sheet:   (60)   151 

 

(1) The deferred taxes are computed at a tax rate of 23%.
Schedule of Taxes on Income Included in Profit or Loss Taxes on income included in profit or loss:
   Year ended December 31, 
   2025   2024   2023 
   USD in thousands 
             
Current taxes   195    276    210 
Deferred taxes   (168)   (37)   (39)
Tax previous years   715    318    
-
 
    743    557    171 
Schedule of Reconciliation Between the Tax Expense, Assuming that all the Income and Expenses, Gains and Loss

The reconciliation between the tax expense, assuming that all the income and expenses, gains and losses in profit or loss were taxed at the statutory tax rate and the taxes on income recorded in profit or loss, is as follows:

 

   Year ended December 31, 
   2025   2024   2023 
   USD in thousands 
             
Loss before taxes on income   (117,306)   (36,589)   (84,435)*
                
Statutory tax rate   23%   23%   23%
                
Tax computed at the statutory tax rate   (26,980)   (8,415)   (19,420)
                
Increase (decrease) in taxes on income resulting from the following factors:               
Adjustment of deferred tax balances relating to prior years   (54)   (37)   
-
 
Different tax rate applicable to foreign subsidiary   (44)   (4)   (2)
Utilization of carryforward losses for which no deferred taxes were computed in the past   
-
    (31)   (98)
Other losses and temporary differences for which no deferred taxes were computed   15,513    7,380    19,026 
Non-deductible expenses for tax purposes   888    853    
-
 
Non-deductible impairment of intangible   10,737    
-
    
-
 
Tax previous years   702    318    
-
 
Other, net   (19)   493    665 
                
Taxes on income   743    557    171 

 

* Comparative figures including the discontinued operation results.