| ADDITIONAL INFORMATION TO PROFIT OR LOSS ITEMS |
| NOTE 24 – |
ADDITIONAL INFORMATION
TO PROFIT OR LOSS ITEMS |
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| | |
USD in thousands | |
| | |
| | |
| | |
| |
| a. Cost of revenue: | |
| | |
| | |
| |
| Salaries and related expenses | |
| 21,850 | | |
| 19,790 | | |
| 28,098 | |
| Subcontractors and consultants | |
| 2,942 | | |
| 3,879 | | |
| 8,359 | |
| Depreciation, amortization and impairment | |
| - | | |
| - | | |
| 4,757 | |
| Material | |
| - | | |
| 48 | | |
| - | |
| Impairment expenses | |
| - | | |
| - | | |
| - | |
| Other | |
| 1,580 | | |
| 798 | | |
| 693 | |
| | |
| 26,372 | | |
| 24,515 | | |
| 41,907 | |
| | |
| | | |
| | | |
| | |
| b. Research and development expenses, net: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Salaries and related expenses | |
| 2,329 | | |
| 1,994 | | |
| 6,879 | |
| Other | |
| 416 | | |
| 8 | | |
| 298 | |
| | |
| | | |
| | | |
| | |
| | |
| 2,745 | | |
| 2,002 | | |
| 7,177 | |
| Less – government grants | |
| - | | |
| | | |
| (1,291 | ) |
| | |
| 2,745 | | |
| 2,002 | | |
| 5,886 | |
| | |
| | | |
| | | |
| | |
| c. Sales and marketing expenses: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Salaries and related expenses | |
| 3,018 | | |
| 2,732 | | |
| 4,239 | |
| Advertising and public relations | |
| 6,132 | | |
| 54 | | |
| 236 | |
| Depreciation, amortization and impairment | |
| 919 | | |
| 1,030 | | |
| 6,026 | |
| Other | |
| 131 | | |
| 366 | | |
| 193 | |
| | |
| 10,200 | | |
| 4,182 | | |
| 10,694 | |
| | |
| | | |
| | | |
| | |
| d. General and administrative expenses: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Salaries and related expenses | |
| 8,950 | | |
| 6,369 | | |
| 8,409 | |
| Depreciation and amortization | |
| 1,224 | | |
| 1,111 | | |
| 1,463 | |
| Office Maintenance | |
| 715 | | |
| 1,600 | | |
| 1,392 | |
| Consulting | |
| 4,745 | | |
| 5,741 | | |
| 16,716 | |
| Professional services | |
| 1,879 | | |
| 5,799 | | |
| 3,486 | |
| Impairment expenses | |
| 43,554 | | |
| 572 | | |
| 10,643 | |
| Insurance | |
| 1,616 | | |
| 1,983 | | |
| 1,622 | |
| Other | |
| 4,041 | | |
| 1,730 | | |
| 5,441 | |
| | |
| 66,724 | | |
| 24,905 | | |
| 49,172 | |
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| | |
USD in thousands | |
| e. Other expenses, net: | |
| | |
| | |
| |
| Governmental grants income | |
| - | | |
| (173 | ) | |
| (1,159 | ) |
| Loss on disposal of assets | |
| 170 | | |
| 354 | | |
| - | |
| Gain from disposal of liabilities | |
| (4,263 | ) | |
| | | |
| | |
| ELOC | |
| - | | |
| - | | |
| 1,570 | |
| RNER listing expenses | |
| - | | |
| - | | |
| 12,312 | |
| | |
| (4,094 | ) | |
| 181 | | |
| 12,723 | |
| | |
| | | |
| | | |
| | |
| f. Finance income and expenses: | |
| | | |
| | | |
| | |
| Finance income: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Gain from exchange rate differences | |
| - | | |
| - | | |
| 271 | |
| Changes in fair value of financial instruments | |
| 1,902 | | |
| 1,672 | | |
| - | |
| Interest income | |
| 325 | | |
| 548 | | |
| 213 | |
| | |
| 2,227 | | |
| 2,220 | | |
| 484 | |
| Finance expenses: | |
| | | |
| | | |
| | |
| Loss from exchange rate differences | |
| 3,129 | | |
| 391 | | |
| - | |
| Bank fees | |
| 167 | | |
| 286 | | |
| 109 | |
| Changes in fair value of financial instruments | |
| 24,981 | | |
| - | | |
| 247 | |
| Interest expenses | |
| 20,971 | | |
| 11,909 | | |
| 6,838 | |
| | |
| 49,248 | | |
| 12,586 | | |
| 7,194 | |
|