Subsequent Events (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
May 04, 2026 |
Apr. 09, 2026 |
Mar. 01, 2026 |
Feb. 05, 2026 |
Feb. 04, 2026 |
Jan. 30, 2026 |
Jan. 12, 2026 |
Oct. 27, 2025 |
Dec. 31, 2025 |
Mar. 31, 2026 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares, outstanding |
|
|
|
|
|
|
|
|
17,494,820
|
14,829,942
|
17,494,820
|
26,560,266
|
|
| Warrants issued |
|
|
16,000,000
|
|
|
|
|
12,000,000
|
|
|
|
|
|
| Warrant exercise price |
|
|
$ 12.35
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument description |
|
|
(i) $2.25 per share for 4,500,000 shares
for a period of 60 days; (ii) $2.75 per share for 3,750,000 shares for a period of 60 days; and (iii) $3.25 per share for 3,750,000 shares
for a period of 75 days. Upon expiration of the reduced exercise price periods, the exercise price for the applicable warrants will revert
to the original exercise price of $12.35 per share
|
|
(i) the successful consummation of the direct listing and (ii) the closing of financings with aggregate gross proceeds of at least
$5.0 million, the Company issued 418,219 shares of common stock to certain designees, representing 0.5% of the Company’s outstanding
common stock on a fully diluted basis. The shares were issued as consideration for investment banking and advisory services and had an
aggregate value of approximately $33,801,000, based on an implied value of $33.00 per share. The fair value of the shares issued was
recorded as an increase to additional paid-in capital, with an offsetting reduction to additional paid-in capital as equity issuance
costs related to the direct listing.
|
|
|
|
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
$ 100,010
|
|
|
|
| Exercise price per share |
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
| Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, shares |
|
|
|
|
98,902
|
131,867
|
93,407
|
109,891
|
115,385
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
$ 3,350,000
|
|
|
|
| Series E Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares, outstanding |
|
|
|
682,770
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares, converted |
|
|
|
1,477,857
|
|
|
|
|
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
| Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, issuance costs |
|
|
|
|
$ 306
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
16,000,000
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price |
|
|
$ 12.35
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument description |
|
|
(i) $2.25 per share for 4,500,000 shares
for a period of 60 days; (ii) $2.75 per share for 3,750,000 shares for a period of 60 days; and (iii) $3.25 per share for 3,750,000 shares
for a period of 75 days. Upon expiration of the reduced exercise price periods, the exercise price for the applicable warrants will revert
to the original exercise price of $12.35 per share
|
|
|
|
|
|
|
|
|
|
|
| Debt instrumental principal amount |
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
| Bears interest rate |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
Sep. 01, 2026
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants shares |
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price, description |
a number of conversion shares exceeding 10% of the total daily trading volume of the Company’s
common stock, unless such sales are made at a price equal to or greater than 115% of the closing price of the Company’s common
stock on the immediately preceding trading day
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
$ 3.50
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Tranche Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
$ 4.50
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Second Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument description |
In the event of default, the Second Promissory Note will bear interest at
a rate of 24% per annum, and any late payments will be subject to a late fee equal to 10% of the overdue amount
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
Sep. 01, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds cumulative percentage |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds |
|
$ 300,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate purchase commitment amount |
|
300,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate purchase commitment amount |
|
$ 50,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, issuance costs |
|
|
|
|
$ 506
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series E Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares, outstanding |
|
|
|
682,770
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares, converted |
|
|
|
1,477,857
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Financing Transactions [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate common stock shares issued |
9,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants shares |
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Financing Transactions [Member] | Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
$ 1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Financing Transactions [Member] | Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Financing Transactions [Member] | Tranche Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
$ 2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants shares cancelled |
15,991,902
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series C Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of warrants shares cancelled |
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Member] | Series D Preferred Stock Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price per share |
$ 2.0265
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, shares |
|
|
|
|
|
|
93,407
|
|
|
|
|
|
|
| Stock issued during the period, shares additional |
|
|
|
|
|
|
$ 850
|
|
|
|
|
|
|
| Preferred Stock Including Additional Paid in Capital [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, shares |
|
|
|
|
|
131,867
|
|
|
|
|
|
|
|
| Stock issued during the period, shares additional |
|
|
|
|
|
$ 1,200
|
|
|
|
|
|
|
|
| Preferred Stock Including Additional Paid in Capital [Member] | Subsequent Event [Member] | Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during the period, shares |
|
|
|
|
98,902
|
|
|
|
|
|
|
|
|
| Stock issued during the period, shares additional |
|
|
|
|
$ 900
|
|
|
|
|
|
|
|
|