| Loan ID | Redaction ID | Investor Loan ID | Seller Name | Loan Program | Documentation Type | Executed NOO Docs in File | Lease In Place Flag | Actual In Place Rent | Third Party Market Rent Estimate | Third Party Rent Source | Actual Short Term Rent Amount | Actual Short Term Rent Source | Short Term Rent Number of Months | Short Term Rental Occupancy Factor | Rental Income Used for Property DSCR Calculation | Rental Source for Property DSCR Calculation | DSCR Calculation Based On Short Rental Income Flag | Property DTI | Originator DSCR | TPR DSCR | PITIA | Gross Rental Income Unit 1 | Lease End Date Unit 1 | Lease Term Unit 1 | Gross Rental Income Unit 2 | Lease End Date Unit 2 | Lease Term Unit 2 | Gross Rental Income Unit 3 | Lease End Date Unit 3 | Lease Term Unit 3 | Gross Rental Income Unit 4 | Lease End Date Unit 4 | Lease Term Unit 4 | Gross Rental Income Unit 5 | Lease End Date Unit 5 | Lease Term Unit 5 | Gross Rental Income Unit 6 | Lease End Date Unit 6 | Lease Term Unit 6 | Gross Rental Income Unit 7 | Lease End Date Unit 7 | Lease Term Unit 7 | Gross Rental Income Unit 8+ | Rent Loss Insurance | Rent Loss Insurance Amount | Fee Amount | Acquisition Cost | Renovation Cost | Effective Gross Income | Turnover Costs | Repairs and Maintenance | Marketing and Leasing Costs | Utilities | Other Costs | Cap Ex Reserve | Section 8 | Blanket Mortgage/Cross Collateral Flag | Number of Years Property Owned | Number of Mortgaged Properties With Lender | Number of Properties Securing Loan | Foreign National Alternative Credit Documentation | Months Reserves | Loan Closed in the name of Business Entity | Vested Business Entity Name | Vested Business Entity Type | Qualifying Primary Borrower Type | Qualifying Primary Borrower First Name | Qualifying Primary Borrower Last Name | Qualifying CoBorrower Type | Qualifying CoBorrower First Name | Qualifying CoBorrower Last Name | Qualifying CoBorrower 2 Type | Qualifying CoBorrower 2 First Name | Qualifying CoBorrower 2 Last Name | Qualifying CoBorrower 3 Type | Qualifying CoBorrower 3 First Name | Qualifying CoBorrower 3 Last Name | Non-Qualifying Guarantor 1 First Name | Non-Qualifying Guarantor 1 Last Name | Non-Qualifying Guarantor 1 Citizenship | Non-Qualifying Guarantor 1 Country Name | Non-Qualifying Guarantor 2 First Name | Non-Qualifying Guarantor 2 Last Name | Non-Qualifying Guarantor 2 Citizenship | Non-Qualifying Guarantor 2 Country Name | Personal Guaranty | Total Number of Guarantors | Personal Guaranty Recourse Level | Business Entity EIN | Primary Appraisal Occupancy |
| XXXX | 1 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 4500 | 2900 | Appraisal - 1007 | N/A | 4500 | Actual In Place Rent | No | 92.26 | 1.083 | 1.084 | 4151.55 | 4500 | 04-12-2026 | 12 | Yes | XXXX | 4500 | No | 3.1 | 1 | 1 | N/A | 9.51 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 2 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 5500 | 5600 | Appraisal - 1007 | N/A | 5500 | Actual In Place Rent | No | 103.84 | 0.963 | 0.963 | 5711.32 | 5500 | 04-30-2026 | 12 | N/A | XXXX | 5500 | No | 1.4 | 1 | 1 | N/A | 17.19 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 3 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2600 | 2800 | Appraisal - 1007 | N/A | 2800 | Appraisal - 1007 | No | 90.92 | 1.099 | 1.1 | 2545.78 | 2600 | 02-01-2026 | 12 | Yes | 2800 | No | 14.0 | 1 | 1 | N/A | 35.13 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 8 | XXXX | XXXX | XXXX | 1YR Business P&L | Present | No | 0 | 5000 | Appraisal - 1007 | N/A | 5000 | Appraisal - 1007 | No | 164.77 | 0 | 8238.45 | N/A | 5000 | No | 1.8 | 1 | 1 | N/A | 21.05 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 12 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 2450 | Appraisal - 1007 | N/A | 2450 | Appraisal - 1007 | No | 97.11 | 1.0 | 1.03 | 2379.26 | N/A | 2450 | No | 0.0 | 1 | 1 | N/A | 57.63 | No | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 16 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 45000 | Short Term Rent Schedule or Analysis | N/A | 45000 | Short Term Rent Schedule or Analysis | No | 67.35 | 1.485 | 1.485 | 30309.34 | No | 45000 | No | 4.2 | 1 | 1 | N/A | 45.33 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 18 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 127000 | Short Term Rent Schedule or Analysis | 10583.33 | Other | 1 | 10583.33 | Other | Yes | 30.91 | 3.236 | 3.236 | 3270.86 | No | 21166.66 | No | 2.4 | 1 | 1 | N/A | 204.58 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 19 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 23000 | Appraisal - 1007 | N/A | 23000 | Appraisal - 1007 | No | 90.53 | 1.1 | 1.105 | 20822.91 | No | XXXX | 0 | 23000 | No | 3.8 | 1 | 1 | N/A | 26.9 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 23 | XXXX | XXXX | 12 Month Bank Statement | Present | No | 0 | 5900 | Appraisal - 1007 | N/A | 5900 | Appraisal - 1007 | No | 114.78 | 0 | 6772.17 | No | 5900 | No | 1.2 | 1 | 1 | N/A | 12.38 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 24 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2800 | 2200 | Appraisal - 1007 | N/A | 2800 | Actual In Place Rent | No | 92.93 | 1.076 | 1.076 | 2602.18 | 2800 | 10-15-2026 | 12 | No | 2800 | No | 1.9 | 1 | 1 | N/A | 18.51 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 26 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 8249 | Short Term Rent Schedule or Analysis | 8249 | Other | 1 | 8249 | Short Term Rent Schedule or Analysis | No | 48.36 | 2.068 | 2.068 | 3989.04 | N/A | 8249 | No | 0.0 | 1 | 1 | N/A | 39.48 | No | Vested Individual | XXXX | XXXX | 0 | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 27 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 1975 | 2000 | Appraisal - 1007 | N/A | 1975 | Actual In Place Rent | No | 66.65 | 1.651 | 1.5 | 1316.24 | 1975 | 10-31-2027 | 24 | No | 1975 | No | 6.2 | 1 | 1 | N/A | 53.45 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 28 | XXXX | XXXX | XXXX | 1YR Business P&L | Present | No | 0 | 2425 | Appraisal - 1007 | N/A | 2425 | Appraisal - 1007 | No | 109.32 | 0.939966236412788 | 0 | 2650.89 | N/A | 2425 | No | 1.6 | 1 | 1 | N/A | 326.26 | Yes | XXXX | Corporation | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 29 | XXXX | XXXX | XXXX | 1YR Full Doc | Present | No | 0 | 0 | N/A | N/A | N/A | No | 0 | 11189.36 | Yes | 0 | No | 0.0 | 1 | 1 | N/A | 255.03 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 30 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 1875 | Appraisal - 1007 | 2337.62 | Airbnb | 12 | 2337.62 | Airbnb | Yes | 99.74 | 1.002 | 1.003 | 2331.53 | No | 2337.62 | No | 1.2 | 1 | 1 | N/A | 84.66 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 31 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 5000 | 5000 | Appraisal - 1007 | N/A | 5000 | Actual In Place Rent | No | 89.87 | 1.125 | 1.113 | 4493.29 | 5000 | 07-31-2026 | 12 | Yes | 5000 | No | 3.0 | 1 | 1 | N/A | 31.25 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 33 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 4300 | Short Term Rent Schedule or Analysis | 4300 | Other | 1 | 4300 | Other | Yes | 57.45 | 1.741 | 2470.23 | Yes | XXXX | 0 | 4300 | No | 2.7 | 1 | 1 | N/A | 24.1 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 37 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 3600 | Appraisal - 1025 | N/A | 3600 | Appraisal - 1025 | No | 99.83 | 1.002 | 1.002 | 3593.9 | No | 3600 | No | 0.0 | 1 | 1 | N/A | 2.15 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 38 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 4052.7 | 4200 | Appraisal - 1007 | N/A | 4052.7 | Actual In Place Rent | No | 94.73 | 1.056 | 1.056 | 3838.95 | 1902.7 | 08-31-2026 | 12 | 1100 | 12-31-2025 | 1 | 1050 | 03-31-2026 | 12 | No | 4052.7 | No | 0.0 | 1 | 1 | N/A | 127 | No | XXXX | Limited Liability Corporation (LLC) | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||
| XXXX | 39 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 4200 | 4500 | Appraisal - 1007 | N/A | 4200 | Actual In Place Rent | No | 91.22 | 1.096 | 1.096 | 3831.37 | 1800 | 12-31-2026 | 12 | 1400 | 06-30-2026 | 12 | 1000 | 06-30-2026 | 12 | No | 4200 | No | 0.0 | 1 | 1 | N/A | 119.03 | No | XXXX | Limited Liability Corporation (LLC) | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||
| XXXX | 40 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 8978 | Short Term Rent Schedule or Analysis | 7038.4 | Other | 1 | 7038.4 | Other | Yes | 56.54 | 1.769 | 1.769 | 3979.18 | No | 7038.4 | No | 4.2 | 1 | 1 | N/A | 10.56 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 41 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 4200 | Appraisal - 1025 | N/A | 4200 | Appraisal - 1025 | No | 65.7 | 1.522 | 1.522 | 2759.47 | No | 4200 | No | 0.9 | 1 | 1 | N/A | 45.28 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 42 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 5500 | Short Term Rent Schedule or Analysis | 4400 | Other | 1 | 4400 | Other | Yes | 84.91 | 1.178 | 1.178 | 3736.04 | No | XXXX | 4400 | No | 0.2 | 1 | 1 | N/A | 18.8 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 43 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 4200 | Short Term Rent Schedule or Analysis | 4200 | Other | 1 | 4200 | Other | Yes | 53.33 | 1.875 | 1.875 | 2239.82 | Yes | 4200 | No | 0.0 | 1 | 1 | N/A | 36.93 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 44 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 3800 | 3250 | Appraisal - 1007 | N/A | 3250 | Appraisal - 1007 | No | 93.5 | 1.07 | 1.07 | 3038.64 | 3800 | 03-01-2026 | 12 | No | 3250 | No | 10.7 | 1 | 1 | N/A | 108.7 | No | XXXX | Revocable Trust | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 45 | XXXX | XXXX | XXXX | 1YR Full Doc | Present | Yes | 16000 | 17000 | Appraisal - 1007 | N/A | 17000 | Appraisal - 1007 | No | 114.08 | 0 | 19393.49 | 16000 | 07-07-2026 | 12 | N/A | 17000 | No | 1.2 | 1 | 1 | N/A | 79.35 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 46 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 11000 | 13000 | Appraisal - 1007 | N/A | 11000 | Actual In Place Rent | No | 90.98 | 1.075 | 1.099 | 10008.21 | 11000 | 10-31-2026 | 24 | No | 11000 | No | 4.1 | 1 | 1 | 38.09 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 47 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 4700 | 4800 | Appraisal - 1025 | N/A | 4800 | Appraisal - 1025 | No | 98.17 | 1.019 | 4711.98 | 1100 | 08-31-2026 | 12 | 1250 | 08-31-2026 | 12 | 1250 | 09-30-2026 | 12 | 1100 | 09-30-2026 | 12 | Yes | XXXX | 0 | 4800 | No | 0.0 | 1 | 1 | N/A | 574.8 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | ||||||||||||||||||||||||||||||||||||||||
| XXXX | 48 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 4500 | Appraisal - 1007 | 5616.67 | AirDNA | 1 | 4500 | Appraisal - 1007 | No | 95.97 | 1.042 | 1.042 | 4318.62 | No | 4500 | No | 0.0 | 1 | 1 | N/A | 14.88 | No | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 49 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 9000 | Appraisal - 1025 | N/A | 9000 | Appraisal - 1025 | No | 64.08 | 1.383 | 1.561 | 5766.89 | No | 9000 | No | 1.8 | 1 | 1 | N/A | 21.84 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 53 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 9500 | 12300 | Appraisal - 1007 | N/A | 9500 | Actual In Place Rent | No | 63.87 | 1.566 | 1.566 | 6067.5 | 9500 | 10-31-2026 | 12 | No | XXXX | 9500 | No | 0.6 | 1 | 1 | N/A | 109.4 | Yes | XXXX | Limited Partnership | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 54 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 5095.87 | Short Term Rent Schedule or Analysis | 5095.87 | Other | 1 | 5095.87 | Other | Yes | 91.31 | 1.095 | 1.095 | 4653.14 | No | 5095.87 | No | 0.4 | 1 | 1 | N/A | 0 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 55 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 4800 | Appraisal - 1025 | N/A | 4800 | Appraisal - 1025 | No | 87.51 | 1.143 | 1.143 | 4200.58 | No | XXXX | 4800 | No | 0.0 | 1 | 1 | N/A | 4.91 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 56 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 1950 | Appraisal - 1007 | N/A | 1950 | Appraisal - 1007 | No | 94.46 | 1.05 | 1.059 | 1841.95 | N/A | 1950 | No | 23.6 | 1 | 1 | N/A | 100.68 | No | Vested Individual | XXXX | XXXX | 0 | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 57 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2500 | 2500 | Appraisal - 1007 | N/A | 2500 | Appraisal - 1007 | No | 97.7 | 1.024 | 1.024 | 2442.47 | 2500 | 10-31-2026 | 12 | Yes | 2500 | No | 1.2 | 1 | 1 | N/A | 94.05 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 58 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 12800 | Short Term Rent Schedule or Analysis | 9101.94 | Airbnb | 12 | 9101.94 | Airbnb | Yes | 73.53 | 1.36 | 1.36 | 6692.57 | Yes | XXXX | 9101.94 | No | 3.8 | 1 | 1 | N/A | 7.95 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 59 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 3600 | Appraisal - 1025 | N/A | 3600 | Appraisal - 1025 | No | 84.49 | 1.184 | 1.184 | 3041.5 | No | XXXX | 3600 | No | 0.4 | 2 | 1 | N/A | 24.82 | No | Vested Individual | XXXX | XXXX | 0 | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 60 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 3000 | 3400 | Appraisal - 1007 | N/A | 3000 | Actual In Place Rent | No | 61.45 | 1.627 | 1.627 | 1843.4 | 3000 | 10-14-2026 | 12 | Yes | 3000 | No | 10.7 | 1 | 1 | N/A | 55.27 | No | Vested Individual | XXXX | XXXX | 0 | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 62 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 6630 | 6630 | Appraisal - 1025 | N/A | 6630 | Appraisal - 1025 | No | 77.28 | 1.24 | 1.294 | 5123.49 | 3350 | 05-31-2026 | 12 | 3280 | 07-31-2026 | 12 | Yes | 6630 | No | 2.2 | 1 | 1 | N/A | 109.66 | Yes | XXXX | Corporation | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 64 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 6000 | 3400 | Appraisal - 1007 | N/A | 6000 | Actual In Place Rent | No | 80.66 | 1.239 | 1.24 | 4839.31 | 6000 | 12-01-2026 | 12 | No | XXXX | 0 | 6000 | No | 0.8 | 1 | 1 | N/A | 31.77 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 65 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2500 | 2100 | Appraisal - 1007 | N/A | 2100 | Appraisal - 1007 | No | 85.83 | 1.161 | 1.165 | 1802.51 | 2500 | 07-31-2026 | 12 | Yes | 2100 | No | 10.6 | 1 | 1 | N/A | 27.18 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 66 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 3200 | 3000 | Appraisal - 1007 | N/A | 3000 | Appraisal - 1007 | No | 98.25 | 1.018 | 2947.5 | 3200 | 04-30-2026 | 12 | Yes | 3000 | No | 0.0 | 1 | 1 | N/A | 11.3 | No | Vested Individual | XXXX | XXXX | 0 | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 70 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 1350 | 1300 | Appraisal - 1007 | N/A | 1350 | Actual In Place Rent | No | 83.47 | 1.198 | 1126.84 | 1350 | 04-02-2027 | 12 | Yes | 1350 | No | 1.2 | 1 | 1 | N/A | 13.85 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 71 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 6300 | Appraisal - 1007 | N/A | 6300 | Appraisal - 1007 | No | 70.63 | 1.4 | 1.416 | 4449.45 | No | 6300 | No | 0.0 | 1 | 1 | N/A | 7.34 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 72 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 7700 | 7700 | Appraisal - 1025 | N/A | 7700 | Actual In Place Rent | No | 87.43 | 1.144 | 6731.78 | 4500 | 05-15-2027 | 24 | 3200 | 03-01-2027 | 24 | Yes | 7700 | No | 1.2 | 1 | 1 | N/A | 56.16 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 73 | XXXX | XXXX | XXXX | 2YR Full Doc | Present | No | 0 | 6050 | Appraisal - 1007 | N/A | 6050 | Appraisal - 1007 | No | 163.39 | 0 | 9884.93 | Yes | 6050 | No | 0.0 | 1 | 1 | N/A | 42.65 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 78 | XXXX | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 7700 | Appraisal - 1007 | N/A | 7700 | Appraisal - 1007 | No | 74.58 | 1.34 | 1.341 | 5742.9 | Yes | XXXX | 7700 | No | 2.7 | 1 | 1 | N/A | 103.91 | No | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | Vacant |