| Schedule of Insurance and Investment Contract Liabilities |
A summary of our insurance liabilities and annuity benefits is presented below. | | | | | | | | | | | | | | | | | | June 30, 2026 | Long-term care | Structured settlement annuities | Life | Other contracts | Total | Future policy benefit reserves | $ | 25,468 | | $ | 8,145 | | $ | 868 | | $ | 337 | | $ | 34,819 | | Investment contracts | — | | 625 | | — | | 468 | | 1,093 | | Other | — | | — | | 109 | | 175 | | 283 | | | | | | | | | | | | | | Total | $ | 25,468 | | $ | 8,770 | | $ | 977 | | $ | 979 | | $ | 36,195 | |
| | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | Future policy benefit reserves | $ | 25,792 | | $ | 8,383 | | $ | 906 | | $ | 357 | | $ | 35,438 | | Investment contracts | — | 647 | — | 493 | | 1,140 | | Other | — | — | 113 | 203 | | 316 | | | | | | | | | | | | | | Total | $ | 25,792 | | $ | 9,031 | | $ | 1,019 | | $ | 1,053 | | $ | 36,894 | |
|
| Schedule of Future Policy Benefits |
The following tables summarize balances of and changes in future policy benefit reserves.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | June 30, 2025 | | | | Long-term care | Structured settlement annuities | Life | | | | Long-term care | Structured settlement annuities | Life | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | 4,426 | | $ | — | | $ | 1,833 | | | | | $ | 4,144 | | $ | — | | $ | 4,318 | | | | | Beginning balance at locked-in discount rate | 4,140 | | — | | 1,714 | | | | | 3,991 | | — | | 4,415 | | | | | Effect of changes in cash flow assumptions | 67 | | — | | — | | | | | 16 | | — | | — | | | | | Effect of actual variances from expected experience | (16) | | — | | (19) | | | | | 12 | | — | | 8 | | | | | Adjusted beginning of year balance | 4,191 | | — | | 1,695 | | | | | 4,018 | | — | | 4,423 | | | | | Interest accrual | 114 | | — | | 46 | | | | | 108 | | — | | 92 | | | | | Net premiums collected | (205) | | — | | (96) | | | | | (197) | | — | | (148) | | | | | Effect of foreign currency | — | | — | | (2) | | | | | — | | — | | 130 | | | | | Ending balance at locked-in discount rate | 4,100 | | — | | 1,644 | | | | | 3,930 | | — | | 4,496 | | | | | Effect of changes in discount rate assumptions | 218 | | — | | 92 | | | | | 211 | | — | | (104) | | | | | Balance, end of period | $ | 4,318 | | $ | — | | $ | 1,736 | | | | | $ | 4,141 | | $ | — | | $ | 4,392 | | | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 30,218 | | $ | 8,383 | | $ | 2,739 | | | | | $ | 28,820 | | $ | 8,426 | | $ | 5,336 | | | | | Beginning balance at locked-in discount rate | 27,976 | | 8,048 | | 2,582 | | | | | 27,448 | | 8,301 | | 5,411 | | | | | Effect of changes in cash flow assumptions | (48) | | — | | — | | | | | (68) | | — | | — | | | | | Effect of actual variances from expected experience | 72 | | (19) | | (18) | | | | | 152 | | (6) | | 24 | | | | | Adjusted beginning of year balance | 28,001 | | 8,029 | | 2,564 | | | | | 27,533 | | 8,295 | | 5,435 | | | | | Interest accrual | 770 | | 212 | | 65 | | | | | 748 | | 217 | | 112 | | | | | Benefit payments | (800) | | (316) | | (141) | | | | | (743) | | (325) | | (222) | | | | | Effect of foreign currency | — | | — | | (6) | | | | | — | | — | | 136 | | | | | Ending balance at locked-in discount rate | 27,971 | | 7,926 | | 2,483 | | | | | 27,537 | | 8,187 | | 5,461 | | | | | Effect of changes in discount rate assumptions | 1,815 | | 220 | | 121 | | | | | 1,654 | | 195 | | (75) | | | | | Balance, end of period | $ | 29,786 | | $ | 8,145 | | $ | 2,604 | | | | | $ | 29,192 | | $ | 8,382 | | $ | 5,386 | | | | | Net future policy benefit reserves | $ | 25,468 | | $ | 8,145 | | $ | 868 | | | | | $ | 25,051 | | $ | 8,382 | | $ | 994 | | | | | Less: Reinsurance recoverables, net of allowance for credit losses | (165) | | — | | (141) | | | | | (157) | | — | | (248) | | | | | Net future policy benefit reserves, after reinsurance recoverables | $ | 25,303 | | $ | 8,145 | | $ | 727 | | | | | $ | 24,895 | | $ | 8,382 | | $ | 746 | | | | | Weighted-average duration of liability (years)(a) | 10.9 | 10.1 | 6.0 | | | | 11.3 | 10.1 | 5.3 | | | | Weighted-average interest accretion rate | 5.7 | % | 5.4 | % | 5.4 | % | | | | 5.6 | % | 5.4 | % | 5.3 | % | | | | Current discount rate | 5.5 | % | 5.4 | % | 5.1 | % | | | | 5.5 | % | 5.5 | % | 4.9 | % | | | | Gross premiums or assessments recognized during period | $ | 225 | | $ | — | | $ | 101 | | | | | $ | 231 | | $ | — | | $ | 163 | | | | | Expected future gross premiums, undiscounted | 7,396 | | — | | 2,968 | | | | | 7,321 | | — | | 11,569 | | | | | Expected future gross premiums, discounted(a) | 4,711 | | — | | 1,839 | | | | | 4,694 | | — | | 5,303 | | | | | Expected future benefit payments, undiscounted | 60,456 | | 17,465 | | 3,921 | | | | | 61,410 | | 18,249 | | 10,442 | | | | | Expected future benefit payments, discounted(a) | 29,786 | | 8,145 | | 2,604 | | | | | 29,192 | | 8,382 | | 5,386 | | | |
(a) Determined using the current discount rate as of June 30, 2026 and 2025.
|