v3.26.1
Revenue and Segment Information
12 Months Ended
Dec. 31, 2025
Revenue and Segment Information [Abstract]  
Revenue and Segment Information

5. Revenue and Segment Information

In connection with our acquisition of 51% ownership of PET Labs in October 2023, the Company manufactures and sells nuclear medical doses for PET scanning in South Africa.

The following table presents revenue from continuing operations disaggregated by geography based on the Company’s locations (in thousands):

 

 

Year Ended December 31,

 

Segment

 

2025

 

 

2024

 

South Africa

 

$

4,822

 

 

$

4,144

 

United States

 

 

852

 

 

 

Total Revenue

 

$

5,674

 

 

$

4,144

 

 

The following tables present changes in the Company’s accounts receivable for the years ended December 31, 2025 and 2024 (in thousands):

 

 

Balance as of
December 31, 2024

 

 

Additions

 

 

Deductions

 

 

Balance as of
December 31, 2025

 

Accounts receivable

 

$

707

 

 

$

6,224

 

 

$

(5,853

)

 

$

1,078

 

 

 

Balance as of
December 31, 2023

 

 

Additions

 

 

Deductions

 

 

Balance as of
December 31, 2024

 

Accounts receivable

 

$

217

 

 

$

4,144

 

 

$

(3,654

)

 

$

707

 

Segment Information

Beginning in 2024, primarily as a result of increased business activities of its subsidiary, Quantum Leap Energy LLC, the Company had two operating segments: (i) nuclear fuels, and (ii) specialist isotopes and related services.

The nuclear fuels segment is focused on research and development of technologies and methods used to produce high-assay low-enriched uranium (HALEU) and Lithium-6 for the advanced nuclear fuels target end market.

The specialist isotopes and related services segment is focused on research and development of technologies and methods used to separate high-value, low-volume isotopes (such as C-14, Molybdenum-100 (“Mo-100"), Si-28 and Yb-176) for highly specialized target end markets other than advanced nuclear fuels, including pharmaceuticals and agrochemicals, nuclear medical imaging and semiconductors, as well as services related to these isotopes, and this segment includes PET Labs and ECNP.

The Company’s chief operating decision maker (“CODM”) is its chief executive officer. The segment revenue and segment net loss is regularly reviewed by the CODM in deciding how to allocate resources. The Company manages assets on a total company basis, not by operating segment, as the assets are shared or commingled.

The following table shows total assets by segment and a reconciliation to the consolidated financial statements as of December 31, 2025 and 2024 (in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Segment assets:

 

 

 

 

 

 

Specialist isotopes and related services

 

$

323,690

 

 

$

71,771

 

Nuclear fuels

 

 

94,252

 

 

 

22,577

 

Discontinued operations

 

 

80,078

 

 

 

 

Total assets

 

$

498,020

 

 

$

94,348

 

Select information from the consolidated statements of operations and comprehensive loss as of the years ended December 31, 2025 and 2024 is as follows (in thousands):

 

Revenues

 

 

Net Income (Loss) Before
Allocation to Noncontrolling Interest

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

Segment

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Specialist isotopes and related services

 

$

5,674

 

 

$

3,944

 

 

$

(33,260

)

 

$

(21,542

)

Nuclear fuels

 

 

 

 

 

200

 

 

 

(144,125

)

 

 

(10,881

)

 

$

5,674

 

 

$

4,144

 

 

$

(177,385

)

 

$

(32,423

)

 

A reconciliation of total segment revenue to total consolidated revenue and of total segment gross profit and segment operating income to total consolidated income before income taxes, for the years ended December 31, 2025 and 2024, is as follows (in thousands):

 

 

 

Year Ended December 31, 2025

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Total

 

Sales from external customers

 

$

5,674

 

 

$

 

 

$

5,674

 

Less: cost of sales

 

 

(4,047

)

 

 

 

 

 

(4,047

)

Segment gross profit

 

 

1,627

 

 

 

 

 

 

1,627

 

Personnel expenses

 

 

20,515

 

 

 

9,058

 

 

 

29,573

 

Professional fees

 

 

8,680

 

 

 

6,372

 

 

 

15,052

 

Other segment expenses

 

 

12,867

 

 

 

4,506

 

 

 

17,373

 

Segment operating loss

 

 

(40,435

)

 

 

(19,936

)

 

 

(60,371

)

Foreign exchange transaction loss

 

 

(132

)

 

 

(3

)

 

 

(135

)

Change in fair value of share liability

 

 

(121

)

 

 

 

 

 

(121

)

Change in fair value of convertible notes payable

 

 

1,500

 

 

 

(125,219

)

 

 

(123,719

)

Change in fair value of investments

 

 

580

 

 

 

 

 

 

580

 

Interest income (expense), net

 

 

5,430

 

 

 

1,033

 

 

 

6,463

 

Other income

 

 

6

 

 

 

 

 

 

6

 

Loss before income tax expense

 

$

(33,172

)

 

$

(144,125

)

 

$

(177,297

)

 

 

 

Year Ended December 31, 2024

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Corporate

 

 

Total

 

Sales from external customers

 

$

3,944

 

 

$

 

 

$

 

 

$

3,944

 

Collaboration revenue

 

 

 

 

 

200

 

 

 

 

 

 

200

 

Less: cost of sales

 

 

(2,545

)

 

 

 

 

 

 

 

 

(2,545

)

Segment gross profit

 

 

1,399

 

 

 

200

 

 

 

 

 

 

1,599

 

Personnel expenses

 

 

12,393

 

 

 

1,197

 

 

 

 

 

 

13,590

 

Professional fees

 

 

6,108

 

 

 

1,632

 

 

 

 

 

 

7,740

 

Other segment expenses

 

 

4,795

 

 

 

1,828

 

 

 

 

 

 

6,623

 

Segment operating loss

 

 

(21,897

)

 

 

(4,457

)

 

 

 

 

 

(26,354

)

Foreign exchange transaction gain

 

 

 

 

 

 

 

 

70

 

 

 

70

 

Change in fair value of share liability

 

 

 

 

 

 

 

 

(132

)

 

 

(132

)

Change in fair value of convertible notes payable

 

 

 

 

 

(6,875

)

 

 

 

 

 

(6,875

)

Interest income (expense), net

 

 

528

 

 

 

451

 

 

 

 

 

 

979

 

Loss before income tax expense

 

$

(21,369

)

 

$

(10,881

)

 

$

(62

)

 

$

(32,312

)