GS Mortgage Securities Corp. ABS-15G

Exhibit 99.3 - Schedule 5

 

Loan ID Seller Loan ID Investor Loan ID Alt Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710002 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2050 Appraisal - 1007         2050 Appraisal - 1007 No 98.98 1.01 1.01 2029.07                                             Yes 38500       2050               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710022 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2000 Appraisal - 1007         2000 Appraisal - 1007 No 98.88 1.008 1.011 1977.62                                             Yes 11259.72       2000               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710033 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 3250 Appraisal - 1007         3250 Appraisal - 1007 No 100.02 1.0 1.0 3250.5                                             Yes 39000       3250               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710036 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2500 Appraisal - 1007         2500 Appraisal - 1007 No 99.99 1.0 1.0 2499.63                                             Yes 25590       2500               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710017 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2200 Appraisal - 1007         2200 Appraisal - 1007 No 88.08 1.135 1.135 1937.75                                             Yes 11496.54       2200               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710024 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2300 Appraisal - 1007         2300 Appraisal - 1007 No 72.03 1.39 1.388 1656.64                                             Yes 9939.84       2300               No 1.3 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710006 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2000 Appraisal - 1007         2000 Appraisal - 1007 No 79.37 1.26 1.26 1587.41                                             Yes 48700       2000               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710005 XXXXXXX EXPANDED FULL DOC 30YR FIXED Full Doc Present No                   No     0 3378.94                                             N/A     0                   No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710048 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2550 Appraisal - 1007         2550 Appraisal - 1007 No 67.23 1.49 1.487 1714.33                                             Yes 30600       2550               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710044 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 5400 Appraisal - 1007         5000 Actual In Place Rent No 90.54 1.105 1.105 4526.89 1100 XXXX 1 1200 XXXX 1 1250 XXXX 1 1450 XXXX 1                     Yes 24910.74       5000             No No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710042 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2850 Appraisal - 1007         2850 Appraisal - 1007 No 89.53 1.11 1.117 2551.62                                             Yes 39500       2850               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710023 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 1425 Appraisal - 1007         1300 Actual In Place Rent No 90.15 1.109 1.109 1171.89 1300 XXXX 12                                       Yes 7031.34       1300             No No 3.6 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710051 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1575 Appraisal - 1007         1575 Appraisal - 1007 No 88.16 1.134 1.134 1388.52                                             Yes 26800       1575               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710012 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2250 Appraisal - 1007         2250 Appraisal - 1007 No 67.73 1.46 1.329 1693.37 2500 XXXX 12                                       Yes 41000       2250             No No 0.2 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710049 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2400 Appraisal - 1025         2400 Appraisal - 1025 No 94.16 1.06 1.062 2259.89 1300 XXXX 12 1300 XXXX 1                                 Yes 60000       2400             No No 0.0 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX Individual Guarantor XXXXXX XXXXXX                             Yes 2 Full Recourse XXXXXXX
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710009 XXXXXXX 5182 CVL EXPANDED FULL DOC 30YR IO Full Doc Present No                   No     0 4851.27                                             Yes 63000                       No 1.4 2 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710052 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 3300 Appraisal - 1025         3300 Appraisal - 1025 No 96.54 1.03 1.036 3185.94 895 XXXX 12 975 XXXX 12 950 XXXX 12 995 XXXX 12                     Yes 69110       3300             No No 5.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710038 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1975 Appraisal - 1007         1975 Appraisal - 1007 No 68.54 1.459 1.459 1353.74                                             Yes 118500       1975               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710021 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2400 Appraisal - 1025         2400 Appraisal - 1025 No 79.99 1.25 1.25 1919.69 1500 XXXX 12 900 XXXX 12                                 Yes 41580       2400             No No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710046 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 1900 Appraisal - 1007         1900 Appraisal - 1007 No 81.45 1.228 1.228 1547.52 1950 XXXX 24                                       Yes 19056       1900             No No 2.1 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710043 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 3750 Appraisal - 1007         3700 Actual In Place Rent No 68.99 1.45 1.449 2552.63 1400 XXXX 1 2300 XXXX 1                                 Yes 30634.56       3700             No No 2.3 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710045 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 1850 Appraisal - 1007         1700 Actual In Place Rent No 91.4 1.06 1.094 1553.86 1700 XXXX 1                                       Yes 22200       1700             No No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710054 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1950 Appraisal - 1007         1950 Appraisal - 1007 No 89.19 1.03 1.121 1739.19                                             Yes 24600       1950               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710058 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 15500 Appraisal - 1007         15000 Actual In Place Rent No 77.02 1.3 1.298 11552.8 15000 XXXX 12                                       Yes 90000       15000             No No 1.5 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710032 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2100 Appraisal - 1025         2100 Appraisal - 1025 No 94.36 1.06 1.06 1981.54                                             Yes 39000       2100               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710007 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2100 Appraisal - 1025         2100 Appraisal - 1025 No 95.07 1.052 1.052 1996.55                                             Yes 39200       2100               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710039 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2800 Appraisal - 1007         2800 Appraisal - 1007 No 97.97 1.02 1.021 2743.08 3600 XXXX 12                                       Yes 16458.48       2800             No No 2.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710011 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2775 Appraisal - 1007         2775 Appraisal - 1007 No 89.81 1.113 1.113 2492.35                                             Yes 25000       2775               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710030 XXXXXXX  5180 CVL EXPANDED FULL DOC 30YR FIXED Full Doc Present No                   No     0 3219.78                                             N/A                         No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710004 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 5000 Appraisal - 1007         5000 Appraisal - 1007 No 75.36 1.33 1.327 3768.12                                             Yes 126800       5000               No 0.0 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX Individual Guarantor XXXXXX XXXXXX                             Yes 2 Full Recourse XXXXXXX
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710047 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2900 Appraisal - 1007         2900 Appraisal - 1007 No 98.71 1.013 1.013 2862.59                                             N/A         2900               No 22.2 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710050 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 4075 Appraisal - 1007         4075 Appraisal - 1007 No 79.31 1.58 1.261 3231.78                                             Yes 15401.76       4075               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710010 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 4450 Appraisal - 1007         4450 Appraisal - 1007 No 61.81 1.62 1.618 2750.74                                             Yes 80400       4450               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710029 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 3600 Appraisal - 1025         3600 Appraisal - 1025 No 68.3 1.46 1.464 2458.81                                             Yes 84308       3600               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710026 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2450 Appraisal - 1007         2450 Appraisal - 1007 No 95.23 1.05 1.05 2333.03                                             Yes 15651       2450               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710041 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 1650 Appraisal - 1007         1650 Appraisal - 1007 No 80.52 1.238 1.242 1328.64 1750 XXXX 1                                       Yes 7971.84       1650             No No 1.3 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710001 XXXXXXX 4829 CVL AMF 12-MONTH BANK STATEMENT FIXED 3 12 Month Bank Statement Present Subject Owner Occupied/Vacant     N/A             No     0 4436.29                                             N/A                         No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710040 XXXXXXX  5180 CVL EXPANDED FULL DOC 30YR FIXED Full Doc Present No                   No     0 2540.52                                             N/A                         No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710055 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 4800 Appraisal - 1025         4561.5 Actual In Place Rent No 76.93 1.68 1.3 3509.15 1050 XXXX 12 1150 XXXX 12 1180.75 XXXX 12 1180.75 XXXX 12                     Yes 72000       4561.5             No No 2.1 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710056 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 5200 Appraisal - 1007         5200 Appraisal - 1007 No 76.59 1.697 1.306 3982.54 1375 XXXX 12 1375 XXXX 12 1375 XXXX 12 1375 XXXX 12                     Yes 72000       5200             No No 2.2 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710019 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2100 Appraisal - 1007         1800 Actual In Place Rent No 85.45 1.167 1.17 1538.01 1800 XXXX 1                                       Yes 21299       1800             No No 2.7 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX                                   Yes 1 Full Recourse XXXXXXX
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710008 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1850 Appraisal - 1007         1850 Appraisal - 1007 No 81.65 1.19 1.225 1510.61                                             Yes 15250       1850               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710031 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1650 Appraisal - 1007         1650 Appraisal - 1007 No 84.98 1.18 1.177 1402.15                                             Yes 28400       1650               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710015 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2700 Appraisal - 1007         2700 Appraisal - 1007 No 99.72 1.0 1.003 2692.35                                             Yes 96000       2700               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710034 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 3600 Appraisal - 1007         3600 Appraisal - 1007 No 106.31 0.941 0.941 3827.07                                             Yes 21600       3600               No 0.0 4 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710013 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 3200 Appraisal - 1007         3200 Appraisal - 1007 No 83.97 1.191 1.191 2687.19                                             Yes 16123.14       3200               No 0.0 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX                                   Yes 1 Full Recourse XXXXXXX
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710025 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2150 Appraisal - 1007         2136 Actual In Place Rent No 98.26 1.018 1.018 2098.94 2136 XXXX 12                                       Yes 12433.62       2136             No No 37.0 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX Individual Guarantor XXXXXX XXXXXX                             Yes 2 Full Recourse XXXXXXX
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710016 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 2400 Appraisal - 1007         2300 Actual In Place Rent No 89.64 1.12 1.116 2061.83 2300 XXXX 12                                       Yes 30500       2300             No No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX Vested Individual XXXXXX XXXXXX                             N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710037 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 1500 Appraisal - 1007         1500 Appraisal - 1007 No 99.97 1.0 1.0 1499.61                                             Yes 20000       1500               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A    
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710057 XXXXXXX DSCR Debt Service Coverage Ratio Present No XXXX 2400 Appraisal - 1007         2400 Appraisal - 1007 No 93.45 1.07 1.07 2242.8                                             Yes 21306       2400               No 0.0 1 1 N/A XXXX No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXXXXXX XXXXXXXX XXXXXXXX 76320260710053 XXXXXXX DSCR Debt Service Coverage Ratio Present Yes XXXX 3000 Appraisal - 1007         2500 Actual In Place Rent No 99.93 1.001 1.001 2498.26 2500 XXXX 1                                       Yes 14989.56       2500             No No 2.3 1 1 N/A XXXX Yes XXXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXX Individual Guarantor XXXXXX XXXXXX                             Yes 2 Full Recourse XXXXXXX