Schedule
Of Fair Value and Allocation Between Share Capital and Contributed Surplus
| | |
2026-03-31 | | |
2025-12-31 | |
| | |
Number | | |
$ | | |
Number | | |
$ | |
| Opening balance | |
| 13,069,567 | | |
| 86,606,375 | | |
| 195,647 | | |
| 54,994,088 | |
| Issue of share capital (a) | |
| 15,149 | | |
| 47,796 | | |
| 12,860,587 | | |
| 31,364,312 | |
| Convertible Debenture (b) | |
| — | | |
| — | | |
| — | | |
| (142,571 | ) |
| Debenture conversion in share capital (c) | |
| — | | |
| — | | |
| 13,333 | | |
| 390,546 | |
| Closing balance | |
| 13,084,716 | | |
| 86,654,171 | | |
| 13,069,567 | | |
| 86,606,375 | |
|