| RESTATEMENT |
Management identified
errors related to March 2026 that had impact on the previously published unaudited condensed interim consolidated financial statements
for the three months ended March 31, 2026. The effect of the restatement as a result of the correction of these errors on the
previously reported unaudited unreviewed condensed interim consolidated statements of financial position as of March 31, 2026,
unaudited unreviewed condensed interim consolidated statements of loss and comprehensive loss for the three months ended March
31, 2026, shareholder’s and unaudited unreviewed condensed interim consolidated statements of cash flows for the three months
ended March 31, 2026 is summarized below:
Condensed interim consolidated statements
of financial position as of March 31, 2026:
Schedule of condensed interim consolidated statements
of financial position
| As at March 31, 2026 | |
As filed | | |
Reclassification | | |
Adjustments | | |
Restated | |
| | |
| $ | | |
| $ | | |
| $ | | |
| $ | |
| ASSETS | |
| | | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | | |
| | |
| Cash | |
| 1,933,539 | | |
| — | | |
| — | | |
| 1,933,539 | |
| Trade and other receivables | |
| 4,211,999 | | |
| — | | |
| — | | |
| 4,211,999 | |
| Scientific research and experimental development tax credits
receivable | |
| 53,029 | | |
| — | | |
| — | | |
| 53,029 | |
| Accrued revenues (Note 3) | |
| 2,605,273 | | |
| — | | |
| — | | |
| 2,605,273 | |
| Inventories (Note 4) | |
| 6,031,752 | | |
| — | | |
| — | | |
| 6,031,752 | |
| Prepaid expenses | |
| 80,479 | | |
| — | | |
| — | | |
| 80,479 | |
| Security deposits and deposits on purchase of goods | |
| 1,384,895 | | |
| — | | |
| — | | |
| 1,384,895 | |
| Loan receivable (Note 5) | |
| 77,347 | | |
| — | | |
| — | | |
| 77,347 | |
| Current assets | |
| 16,378,312 | | |
| — | | |
| — | | |
| 16,378,312 | |
| Non-current assets | |
| | | |
| | | |
| | | |
| | |
| Property, plant and equipment (Note 6) | |
| 3,713,165 | | |
| — | | |
| — | | |
| 3,713,165 | |
| Intangible assets (Note 7) | |
| 7,474,788 | | |
| — | | |
| — | | |
| 7,474,788 | |
| Right-of-use assets (Note 8) | |
| 342,142 | | |
| — | | |
| — | | |
| 342,142 | |
| Non-current assets | |
| 11,530,095 | | |
| — | | |
| — | | |
| 11,530,095 | |
| Total assets | |
| 27,908,407 | | |
| — | | |
| — | | |
| 27,908,407 | |
| | |
| | | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 9,594,638 | | |
| — | | |
| 49,431 | | |
| 9,644,069 | |
| Customer advances (Note 9) | |
| 1,173,574 | | |
| — | | |
| — | | |
| 1,173,574 | |
| Loans payable (Note10) | |
| 8,115,168 | | |
| (8,044,760 | ) | |
| — | | |
| 70,408 | |
| Convertible debentures (Note 12A) | |
| 2,645,502 | | |
| — | | |
| — | | |
| 2,645,502 | |
| Convertible debentures and derivative liability (Note 12B) | |
| 2,689,643 | | |
| — | | |
| — | | |
| 2,689,643 | |
| Current portion of lease liabilities (Note 11) | |
| 41,983 | | |
| — | | |
| — | | |
| 41,983 | |
| Current liabilities | |
| 24,260,508 | | |
| (8,044,760 | ) | |
| 49,431 | | |
| 16,265,179 | |
| Non-current liabilities | |
| | | |
| | | |
| | | |
| | |
| Lease liabilities (Note 11) | |
| 322,690 | | |
| — | | |
| — | | |
| 322,690 | |
| Loans payable (Note 10) | |
| — | | |
| 8,044,760 | | |
| 85,363 | | |
| 8,130,123 | |
| Total liabilities | |
| 24,583,197 | | |
| — | | |
| 134,794 | | |
| 24,717,991 | |
| | |
| | | |
| | | |
| | | |
| | |
| Shareholders' equity | |
| — | | |
| | | |
| | | |
| | |
| Share capital (Note 13) | |
| 86,654,171 | | |
| — | | |
| — | | |
| 86,654,171 | |
| Warrants (Note 14) | |
| 6,470,739 | | |
| — | | |
| — | | |
| 6,470,739 | |
| Contributed surplus (Notes 15) | |
| 7,559,538 | | |
| — | | |
| — | | |
| 7,559,538 | |
| Foreign exchange in translation of foreign operations | |
| (1,092,439 | ) | |
| — | | |
| (1,360 | ) | |
| (1,093,799 | ) |
| Accumulated deficit | |
| (96,266,801 | ) | |
| — | | |
| (133,434 | ) | |
| (96,400,235 | ) |
| Total shareholders' equity | |
| 3,325,209 | | |
| — | | |
| (134,794 | ) | |
| 3,190,415 | |
| Total liabilities and shareholders' equity | |
| 27,908,406 | | |
| — | | |
| — | | |
| 27,908,407 | |
Condensed Interim Consolidated Statements
of Net Loss and Comprehensive Loss for the three months ended March 31, 2026:
Schedule of condensed interim consolidated statements
of net loss and comprehensive loss
| | |
As filed | | |
Adjustments | | |
Restated | |
| | |
$ | | |
| | |
| |
| Revenue | |
| 871,066 | | |
| — | | |
| 871,066 | |
| Cost of sales | |
| 240,649 | | |
| — | | |
| 240,649 | |
| Gross profit (loss) | |
| 630,417 | | |
| — | | |
| 630,417 | |
| | |
| | | |
| | | |
| | |
| Selling expenses | |
| 117,319 | | |
| — | | |
| 117,319 | |
| Administrative expenses | |
| 1,800,649 | | |
| — | | |
| 1,800,649 | |
| Financial expenses | |
| 621,779 | | |
| 133,434 | | |
| 755,213 | |
| Research and development costs, net of $3,828 in tax credits for the three-month period ended March 31, 2026, ($26,209 for the three-month period ended March 31, 2025) | |
| 313,711 | | |
| — | | |
| 313,711 | |
| | |
| 2,853,458 | | |
| 133,434 | | |
| 2,986,892 | |
| Loss before other elements | |
| (2,223,041 | ) | |
| (133,434 | ) | |
| (2,356,475 | ) |
| Other elements: | |
| | | |
| | | |
| | |
| Gain (Loss) on debt settlement | |
| 189,901 | | |
| — | | |
| 189,901 | |
| | |
| 189,901 | | |
| — | | |
| 189,901 | |
| Loss before income taxes | |
| (2,033,140 | ) | |
| (133,434 | ) | |
| (2,166,574 | ) |
| Income tax expense | |
| | | |
| | | |
| | |
| Income Tax | |
| — | | |
| — | | |
| — | |
| Net loss for the period | |
| (2,033,140 | ) | |
| (133,434 | ) | |
| (2,166,574 | ) |
| | |
| | | |
| | | |
| | |
| Other comprehensive income (loss) | |
| | | |
| | | |
| | |
| Foreign exchange difference on translation of foreign operations | |
| (290,637 | ) | |
| (1,360 | ) | |
| (291,997 | ) |
| Total comprehensive loss for the period | |
| (2,323,777 | ) | |
| (134,794 | ) | |
| (2,458,571 | ) |
| | |
| | | |
| | | |
| | |
| Net loss per share (Note 16) | |
| | | |
| | | |
| | |
| Basic and diluted loss per share | |
| (0.16 | ) | |
| (0.01 | ) | |
| (0.17 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of outstanding common shares | |
| 13,079,666 | | |
| 13,079,666 | | |
| 13,079,666 | |
Condensed Interim Consolidated Statements
of Cash Flows for the three months ended March 31, 2026:
Schedule of condensed interim consolidated statements
of cash flows
| | |
As filed | | |
Reclassification | | |
Adjustments | | |
Restated | |
| | |
| $ | | |
| $ | | |
| $ | | |
| $ | |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash from operating activities | |
| (2,094,897 | ) | |
| 271 | | |
| (31,946 | ) | |
| (2,126,572 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash used in investing activities | |
| (787,484 | ) | |
| — | | |
| 25,694 | | |
| (761,790 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash used in financing activities | |
| 526,726 | | |
| — | | |
| (52,598 | ) | |
| 474,128 | |
| | |
| | | |
| | | |
| | | |
| | |
| Foreign exchange in translation of foreign operations | |
| (290,836 | ) | |
| (271 | ) | |
| (26,512 | ) | |
| (317,619 | ) |
Significant reclassification are as follows:
| – | $8,044,760 was reclassified from current loans payable
to non-current loan payables because the loan’s maturity was extended. |
Significant adjustments are as follows:
| – | The Company recorded payable interests of $49,431 on
convertible debenture. |
| – | The Company accrued interest payable of USD 61,240 (CAD
85,363) on non-current loans payable. |
The condensed interim consolidated financial
statements of the Company for the three months ended March 31, 2025 were neither audited nor reviewed by the Company’s auditor.
|