v3.26.1
RESTATEMENT
3 Months Ended
Mar. 31, 2026
Notes and other explanatory information [abstract]  
RESTATEMENT

 

18.RESTATEMENT

 

Management identified errors related to March 2026 that had impact on the previously published unaudited condensed interim consolidated financial statements for the three months ended March 31, 2026. The effect of the restatement as a result of the correction of these errors on the previously reported unaudited unreviewed condensed interim consolidated statements of financial position as of March 31, 2026, unaudited unreviewed condensed interim consolidated statements of loss and comprehensive loss for the three months ended March 31, 2026, shareholder’s and unaudited unreviewed condensed interim consolidated statements of cash flows for the three months ended March 31, 2026 is summarized below:

 

Condensed interim consolidated statements of financial position as of March 31, 2026:

 

As at March 31, 2026  As filed   Reclassification   Adjustments   Restated 
    $    $    $    $ 
ASSETS                    
Current assets                    
Cash   1,933,539            1,933,539 
Trade and other receivables   4,211,999            4,211,999 
Scientific research and experimental development tax credits receivable   53,029            53,029 
Accrued revenues (Note 3)   2,605,273            2,605,273 
Inventories (Note 4)   6,031,752            6,031,752 
Prepaid expenses   80,479            80,479 
Security deposits and deposits on purchase of goods   1,384,895            1,384,895 
Loan receivable (Note 5)   77,347            77,347 
Current assets   16,378,312            16,378,312 
Non-current assets                    
Property, plant and equipment (Note 6)   3,713,165            3,713,165 
Intangible assets (Note 7)   7,474,788            7,474,788 
Right-of-use assets (Note 8)   342,142            342,142 
Non-current assets   11,530,095            11,530,095 
Total assets   27,908,407            27,908,407 
                     
LIABILITIES                    
Current liabilities                    
Trade and other payables   9,594,638        49,431    9,644,069 
Customer advances (Note 9)   1,173,574            1,173,574 
Loans payable (Note10)   8,115,168    (8,044,760)       70,408 
Convertible debentures (Note 12A)   2,645,502            2,645,502 
Convertible debentures and derivative liability (Note 12B)   2,689,643            2,689,643 
Current portion of lease liabilities (Note 11)   41,983            41,983 
Current liabilities   24,260,508    (8,044,760)   49,431    16,265,179 
Non-current liabilities                    
Lease liabilities (Note 11)   322,690            322,690 
Loans payable (Note 10)       8,044,760    85,363    8,130,123 
Total liabilities   24,583,197        134,794    24,717,991 
                     
Shareholders' equity                   
Share capital (Note 13)   86,654,171            86,654,171 
Warrants (Note 14)   6,470,739            6,470,739 
Contributed surplus (Notes 15)   7,559,538            7,559,538 
Foreign exchange in translation of foreign operations   (1,092,439)       (1,360)   (1,093,799)
Accumulated deficit   (96,266,801)       (133,434)   (96,400,235)
Total shareholders' equity   3,325,209        (134,794)   3,190,415 
Total liabilities and shareholders' equity   27,908,406            27,908,407 

 

Condensed Interim Consolidated Statements of Net Loss and Comprehensive Loss for the three months ended March 31, 2026:

 

   As filed   Adjustments   Restated 
   $         
Revenue   871,066        871,066 
Cost of sales   240,649        240,649 
Gross profit (loss)   630,417        630,417 
                
Selling expenses   117,319        117,319 
Administrative expenses   1,800,649        1,800,649 
Financial expenses   621,779    133,434    755,213 
Research and development costs, net of $3,828 in tax credits for the three-month period ended March 31, 2026, ($26,209 for the three-month period ended March 31, 2025)   313,711        313,711 
    2,853,458    133,434    2,986,892 
Loss before other elements   (2,223,041)   (133,434)   (2,356,475)
Other elements:               
Gain (Loss) on debt settlement   189,901        189,901 
    189,901        189,901 
Loss before income taxes   (2,033,140)   (133,434)   (2,166,574)
Income tax expense               
Income Tax            
Net loss for the period   (2,033,140)   (133,434)   (2,166,574)
                
Other comprehensive income (loss)               
Foreign exchange difference on translation of foreign operations   (290,637)   (1,360)   (291,997)
Total comprehensive loss for the period   (2,323,777)   (134,794)   (2,458,571)
                
Net loss per share (Note 16)               
Basic and diluted loss per share   (0.16)   (0.01)   (0.17)
                
Weighted average number of outstanding common shares   13,079,666    13,079,666    13,079,666 

 

Condensed Interim Consolidated Statements of Cash Flows for the three months ended March 31, 2026:

 

   As filed   Reclassification   Adjustments   Restated 
    $    $    $    $ 
                     
Net cash from operating activities   (2,094,897)   271    (31,946)   (2,126,572)
                     
Net cash used in investing activities   (787,484)       25,694    (761,790)
                     
Net cash used in financing activities   526,726        (52,598)   474,128 
                     
Foreign exchange in translation of foreign operations   (290,836)   (271)   (26,512)   (317,619)

 

Significant reclassification are as follows:

 

$8,044,760 was reclassified from current loans payable to non-current loan payables because the loan’s maturity was extended.

 

Significant adjustments are as follows:

 

The Company recorded payable interests of $49,431 on convertible debenture.

The Company accrued interest payable of USD 61,240 (CAD 85,363) on non-current loans payable.

 

The condensed interim consolidated financial statements of the Company for the three months ended March 31, 2025 were neither audited nor reviewed by the Company’s auditor.