v3.26.1
CONTRlBUTED SURPLUS
3 Months Ended
Mar. 31, 2026
Contrlbuted Surplus  
CONTRlBUTED SURPLUS

 

15.CONTRlBUTED SURPLUS

 

The Company has a stock option plan for its employees, officers, directors and consultants for up to 10% of the issued and outstanding shares at the grant date.

 

The following is a summary of the activity of contributed surplus:

 

   2026-03-31   2025-12-31 
   $   $ 
Opening balance   7,559,538    6,731,440 
Expired       674,600 
Cancelled       153,498 
Closing balance   7,559,538    7,559,538 

 

   Three months ended March 31,
2026
 
   Number of
options
   Weighted
average
exercise price
 
       $ 
Opening balance   9,566    402.91 
Granted during the period        
Expired during the period   (3,398)   705 
Closing balance, as at March 31, 2026   6,168    236.48 
Closing balance of exercisable options, as at March 31, 2026   6,168    236.48 

 

   Twelve months ended
December 31, 2025
 
   Number of
options
   Weighted
average
exercise price
 
       $ 
Opening balance   9,566    402.91 
Forfeited during the period        
Closing balance, as at December 31, 2025   9,566    402.91 
Closing balance of exercisable options, as at December 31, 2025   9,566    402.91 

 

The following is a summary of stock options outstanding and exercisable as at March 31, 2026:

 

    Options
outstanding
   Options
exercisable
 
    Number   Weighted
average
contractual
life (years)
   Number   Weighted
average
contractual
life (years)
 
March 31, 2026
Exercise price
                 
$127.50    4,167    0.01    4,167    0.01 
$402.00    835    0.83    835    0.83 
$501.00    334    0.57    334    0.57 
$510.00    832    0.56    832    0.56 
     6,168         6,168      

 

    Options
outstanding
   Options
exercisable
 
    Number   Weighted
average
contractual
life (years)
   Number   Weighted
average
contractual
life (years)
 
December 31, 2025
Exercise price
                 
$127.50    4,167    0.26    4,167    0.26 
$402    835    1.07    835    1.07 
$501    334    0.82    334    0.82 
$510    832    0.80    832    0.80 
$705    3,398    0.11    3,398    0.11 
     9,566         9,566