Exhibit 99.1

 

LOGO

July 16, 2026

Simmons First National Corporation Reports Second Quarter Results

 

FINANCIAL HIGHLIGHTS

   2Q26     1Q26     2Q25    

2Q26 Highlights

INCOME STATEMENT SUMMARY (in millions)

        

Comparisons reflect 2Q26 vs 1Q26 unless otherwise noted

 

Net income of $66.7 million and diluted EPS of $0.46

 

Adjusted net income1 of $72.2 million and adjusted diluted EPS1 of $0.50

 

ROAA of 1.09% and ROE of 7.69%

 

Adjusted ROAA1 of 1.17%; adjusted ROTCE1 of 14.37%

 

Total revenue of $248.6 million and PPNR1 of $100.8 million

 

Net interest margin unchanged at 3.84%; cost of deposits down 3 bps to 1.93%

 

Efficiency ratio of 58.72%; adjusted efficiency ratio1 of 54.26%

 

Unfunded commitments up 8%

 

Noninterest bearing deposits up 6% annualized

 

Provision expense exceeded net charge-offs by $8.3 million

 

NCO ratio at 20 bps for 2Q26; ACL at 1.32%

 

Repurchased 0.7 million shares during the quarter

Total revenue

   $ 248.6     $ 241.4     $ 214.2  

Adjusted total revenue1

     248.6       241.4       214.2  

Pre-provision net revenue1 (PPNR)

     100.8       100.7       75.6  

Adjusted pre-provision net revenue1

     108.2       100.7       77.3  

Provision for credit losses

     17.4       14.6       11.9  

Net income

     66.7       68.5       54.8  

Adjusted net income1

     72.2       68.6       56.1  

PER SHARE DATA

      

Diluted earnings

   $ 0.46     $ 0.47     $ 0.43  

Adjusted diluted earnings1

     0.50       0.47       0.44  

Cash dividend declared

     0.2150       0.2150       0.2125  

BALANCE SHEET (in millions)

      

Total loans

   $ 18,062     $ 17,933     $ 17,111  

Total deposits

     19,728       20,203       21,825  

Total assets

     24,777       24,693       26,694  

Total shareholders’ equity

     3,482       3,438       3,549  

ASSET QUALITY

      

Net charge-off ratio (NCO ratio)

     0.20     0.21     0.25

Allowance for credit losses to loans (ACL)

     1.32       1.28       1.48  

CAPITAL RATIOS

      

Equity to assets (EA) ratio

     14.05     13.92     13.30

Tangible common equity (TCE) ratio1

     8.91       8.74       8.46  

Common equity tier 1 (CET1) ratio

     11.60       11.58       12.36  

Total risk-based capital ratio

     14.35       14.36       14.42  

OTHER RATIOS

      

Return on average assets

     1.09     1.13     0.82

Adjusted return on average assets1

     1.17       1.13       0.84  

Return on average common equity

     7.69       8.01       6.20  

Return on average tangible common equity1

     13.32       13.90       10.73  

Adj. return on avg. tangible common equity1

     14.37       13.91       10.97  

Net interest margin (FTE)2

     3.84       3.84       3.06  

Efficiency ratio

     58.72       57.56       62.82  

Adjusted efficiency ratio1

     54.26       56.16       60.52  

Jay Brogdon, Simmons’ President and CEO, commented on second quarter 2026 results:

“Simmons delivered continued expansion in returns in the second quarter, reflecting revenue growth coupled with disciplined expense control. Committed loan production reached $1.8 billion, its highest quarterly level in almost four years, partially offset by expected paydowns, while our focus on disciplined loan and deposit pricing supported a stable net interest margin. Underlying trends in asset quality remain constructive, with net charge-offs of 20 basis points, provision expense exceeding net charge-offs by $8.3 million and continued positive trends in classified and criticized loans, even as we manage a single relationship that fully migrated to nonperforming in the second quarter.

During the quarter, the continued execution of efficiency initiatives more than funded our investments in the business, reflecting ongoing progress of our continuous improvement mindset. These actions included the elimination of certain positions and further optimization of our real estate footprint through meaningful square footage reductions.


As we look to the remainder of the year, we expect to sharpen our focus on the disciplined execution of these types of initiatives, which we believe will more than fund additional investments designed to further enhance the quality and sustainability of our organic growth outlook.”

Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported net income of $66.7 million for the second quarter of 2026, compared to net income of $68.5 million for the first quarter of 2026 and $54.8 million for the second quarter of 2025. Diluted earnings per share were $0.46 for the second quarter of 2026, compared to $0.47 for the first quarter of 2026 and $0.43 for the second quarter of 2025. Adjusted earnings1 for the second quarter of 2026 were $72.2 million, compared to $68.6 million for the first quarter of 2026 and $56.1 million for the second quarter of 2025. Adjusted diluted earnings per share1 for the second quarter of 2026 were $0.50, compared to $0.47 for the first quarter of 2026 and $0.44 for the second quarter of 2025.

For the second quarter of 2026, return on average assets was 1.09 percent and return on average common equity was 7.69 percent. Adjusted return on average assets1 was 1.17 percent and adjusted return on average tangible common equity1 was 14.37 percent.

The table below summarizes the impact of certain items, consisting primarily of branch/real estate rightsizing costs, severance/early retirement program costs, FDIC deposit insurance special assessment and certain professional services. These items are also described in further detail in the “Reconciliation of Non-GAAP Financial Measures” tables contained in this press release.

Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS)

 

$ in millions, except per share data

   2Q26      1Q26      2Q25  

Net income

   $ 66.7      $ 68.5      $  54.8  

Branch/real estate rightsizing costs, net

     6.1        0.6        0.2  

Severance/early retirement program costs

     1.3        0.3        1.6  

FDIC deposit insurance special assessment

     —         (2.0      —   

Certain professional services

     —         1.2        —   
  

 

 

    

 

 

    

 

 

 

Total pre-tax impact

     7.4        0.1        1.8  

Tax effect

     (1.9      —         (0.5
  

 

 

    

 

 

    

 

 

 

Total impact on earnings

     5.5        0.1        1.3  
  

 

 

    

 

 

    

 

 

 

Adjusted earnings1, 3

   $ 72.2      $ 68.6      $ 56.1  
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 0.46      $ 0.47      $ 0.43  

Branch/real estate rightsizing costs, net

     0.04        —         —   

Severance/early retirement program costs

     0.01        —         0.01  

FDIC deposit insurance special assessment

     —         (0.01      —   

Certain professional services

     —         0.01        —   
  

 

 

    

 

 

    

 

 

 

Total pre-tax impact

     0.05        —         0.01  

Tax effect

     (0.01      —         —   
  

 

 

    

 

 

    

 

 

 

Total impact on earnings

     0.04        —         0.01  
  

 

 

    

 

 

    

 

 

 

Adjusted Diluted EPS1

   $ 0.50      $ 0.47      $ 0.44  
  

 

 

    

 

 

    

 

 

 

Net Interest Income

Net interest income for the second quarter of 2026 totaled $200.6 million, up $3.5 million, or 7 percent annualized, compared to $197.2 million for the first quarter of 2026 and up $28.8 million, or 17 percent, compared to $171.8 million for the second quarter of 2025. The increase in net interest income on a linked quarter basis was primarily due to a $5.9 million increase in interest income, driven by a $7.0 million increase in loan interest income, offset in part by a $2.4 million increase in interest expense. The increase in net interest income on a year-over-year basis was primarily due to a $36.1 million decrease in interest expense, which included a $30.8 million decrease in interest bearing deposit costs and a $5.3 million decrease in the cost of other interest bearing liabilities. The decrease in interest expense compared to the prior year quarter reflected a reduction in wholesale funding as a result of the balance sheet repositioning completed in the third quarter of 2025, as well as a lower interest rate environment.


Net interest margin for the second quarter of 2026 on a fully taxable equivalent (FTE) basis2 was 3.84 percent, unchanged from first quarter 2026 levels and up 78 basis points compared to 3.06 percent for the second quarter of 2025. The increase in net interest margin on a year-over-year basis primarily reflected the balance sheet repositioning that was completed during the third quarter of 2025.

 

Select Yield/Rates

   2Q26     1Q26     4Q25     3Q25     2Q25  

Loan yield (FTE)2

     6.15     6.16     6.23     6.31     6.26

Investment securities yield (FTE)2

     4.26       4.25       4.30       4.01       3.48  

Cost of interest bearing deposits

     2.46       2.47       2.62       2.86       2.97  

Cost of deposits

     1.93       1.96       2.04       2.25       2.36  

Net interest spread (FTE)2

     3.26       3.27       3.18       2.86       2.41  

Net interest margin (FTE)2

     3.84       3.84       3.81       3.50       3.06  

Noninterest Income

Noninterest income for the second quarter of 2026 was $47.9 million, compared to $44.2 million in the first quarter of 2026 and $42.4 million in the second quarter of 2025. The increase in noninterest income on a linked quarter basis was primarily due to an increase in swap fee income and a positive valuation adjustment on Small Business Investment Company (SBIC) investments in the second quarter of 2026, both of which are included in other income in the table below.

 

Noninterest Income

$ in millions

   2Q26      1Q26      4Q25      3Q25     2Q25  

Service charges on deposit accounts

   $  12.3      $  12.7      $ 12.7      $ 13.0     $ 12.6  

Wealth management fees

     10.2        10.5        10.3        10.0       9.5  

Debit and credit card fees

     9.0        8.5        8.7        8.5       8.6  

Mortgage lending income

     2.0        1.9        2.2        2.3       1.7  

Other service charges and fees

     1.6        1.6        1.5        1.5       1.3  

Bank owned life insurance

     4.2        4.2        3.9        3.9       3.9  

Gain (loss) on sale of securities

     —         —         —         (801.5     —   

Other income

     8.6        4.8        12.4        6.1       4.8  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest income

   $ 47.9      $ 44.2      $ 51.7      $ (756.2   $ 42.4  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted noninterest income1

   $ 47.9      $ 44.2      $ 51.7      $ 45.9     $ 42.4  

Noninterest Expense

Noninterest expense for the second quarter of 2026 was $147.7 million, compared to $140.7 million in the first quarter of 2026 and $138.6 million in the second quarter of 2025. Included in noninterest expense are certain items consisting of branch/real estate rightsizing costs, severance/early retirement program costs, FDIC deposit insurance special assessment and certain professional services. Collectively, these items totaled $7.4 million in the second quarter of 2026, $30 thousand in the first quarter of 2026 and $1.8 million in the second quarter of 2025. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” table below) adjusted noninterest expense1 was $140.3 million in the second quarter of 2026, $140.6 million in the first quarter of 2026 and $136.8 million in the second quarter of 2025. The efficiency ratio for the second quarter of 2026 was 58.72 percent, compared to 57.56 percent for the first quarter of 2026 and 62.82 percent for the second quarter of 2025. The adjusted efficiency ratio1 was 54.26 percent for the second quarter of 2026, compared to 56.16 percent for the first quarter of 2026 and 60.52 percent for the second quarter of 2025.

 

Noninterest Expense

$ in millions

   2Q26      1Q26      4Q25      3Q25      2Q25  

Salaries and employee benefits

   $ 75.6      $ 75.9      $ 72.9      $ 76.2      $ 73.9  

Occupancy expense, net

     14.7        12.2        11.6        12.1        11.8  

Furniture and equipment

     5.7        5.4        5.3        5.3        5.5  

Deposit insurance

     4.5        2.3        4.7        5.2        4.9  

Other real estate and foreclosure expense

     0.7        0.3        0.4        0.2        0.2  

Other operating expenses

     46.6        44.5        44.8        43.0        42.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

   $ 147.7      $ 140.7      $ 139.9      $ 142.0      $ 138.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


Adjusted salaries and employee benefits1

   $ 74.3     $ 75.6     $ 72.9     $ 75.9     $ 72.3  

Adjusted other operating expenses1

     44.2       43.1       44.0       41.5       42.5  

Adjusted noninterest expense1

     140.3       140.6       138.6       139.7       136.8  

Efficiency ratio

     58.72     57.56     55.52     (25.11 )%      62.82

Adjusted efficiency ratio1

     54.26       56.16       53.64       57.72       60.52  

Full-time equivalent employees

     2,909       2,913       2,917       2,883       2,947  

Number of financial centers

     220       221       222       223       223  

Loans and Unfunded Loan Commitments

Total loans at the end of the second quarter of 2026 were $18.1 billion, up $129.5 million, or 3 percent annualized, compared to $17.9 billion at the end of the first quarter of 2026, and up $951.3 million, or 6 percent, compared to $17.1 billion at the end of the second quarter of 2025. The increase in total loans on a linked quarter basis was driven by increases in agricultural, commercial real estate and consumer and other portfolios, offset in part by a decrease in real estate construction. Unfunded loan commitments at the end of the second quarter of 2026 were $4.4 billion, compared to $4.1 billion at the end of the first quarter of 2026 and $3.9 billion at the end of the second quarter of 2025. The commercial loan pipeline totaled $1.4 billion at the end of the second quarter of 2026, and ready-to-close commercial loans totaled $374 million with a weighted average rate of 6.73 percent.

 

Loans and Unfunded Loan Commitments

$ in millions

   2Q26      1Q26      4Q25      3Q25      2Q25  

Total loans

   $ 18,062      $ 17,933      $ 17,492      $ 17,189      $ 17,111  

Unfunded loan commitments

     4,384        4,068        3,871        3,955        3,947  

Deposits and Other Borrowings

Total deposits at the end of the second quarter of 2026 were $19.7 billion, compared to $20.2 billion at the end of the first quarter of 2026 and $21.8 billion at the end of the second quarter of 2025. Noninterest bearing deposits totaled $4.4 billion at the end of the second quarter of 2026, up $60.8 million, or 6 percent annualized, compared to $4.3 billion at the end of the first quarter of 2026. Interest bearing deposits at the end of the second quarter of 2026 totaled $15.4 billion, compared to $15.9 billion at the end of the first quarter of 2026 and $17.4 billion at the end of the second quarter of 2025. The decrease in interest bearing deposits on a linked quarter basis was driven by lower levels of interest bearing transaction accounts and savings accounts, and time deposits, coupled with a reduction in the utilization of brokered deposits given pricing relative to FHLB advances. The decrease in total deposits on a year-over-year basis primarily reflects a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning completed during the third quarter of 2025.

Other borrowings at the end of the second quarter of 2026 were $941.3 million, compared to $446.8 million at the end of the first quarter of 2026 and $634.3 million at the end of the second quarter of 2025. The increase in other borrowings on a linked quarter basis reflected increased utilization of short-term FHLB advances given favorable pricing.

 

Deposits

$ in millions

   2Q26     1Q26     4Q25     3Q25     2Q25  

Noninterest bearing deposits

   $ 4,350     $ 4,290     $ 4,330     $ 4,377     $ 4,468  

Interest bearing transaction accounts

     10,332       10,667       10,453       10,289       10,532  

Time deposits

     3,233       3,334       3,508       3,331       3,588  

Brokered deposits

     1,813       1,912       1,893       1,841       3,237  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 19,728     $ 20,203     $ 20,184     $ 19,838     $ 21,825  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest bearing deposits to total deposits

     22     21     21     22     20

Total loans to total deposits

     92       89       87       87       78  

Asset Quality

Provision for credit losses on loans totaled $17.4 million for the second quarter of 2026, compared to $14.6 million in the first quarter of 2026 and $11.9 million in the second quarter of 2025. Net charge-offs as a percentage of average loans for the second quarter of 2026 were 20 basis points, compared to 21 basis points in the first quarter of 2026 and 25 basis points in the second quarter of 2025. Provision for credit losses on loans exceeded net charge-offs by $8.3 million during the second quarter of 2026. The allowance for credit losses on loans at the end of the second quarter of 2026 was $238.2 million, compared to $229.9 million at the end of the first quarter of 2026 and $253.5 million at the end of the second quarter of 2025. The allowance for credit losses on loans as a percentage of total loans at the end of the second quarter of 2026 was 1.32 percent, compared to 1.28 percent at the end of the first quarter of 2026 and 1.48 percent at the end of the second quarter of 2025.


Loans past due 30-89 days as a percentage of total loans were 29 basis points at the end of the second quarter of 2026, compared to 51 basis points at the end of the first quarter of 2026 and 17 basis points at the end of the second quarter of 2025. Total nonperforming loans at the end of the second quarter of 2026 totaled $166.0 million, compared to $141.9 million at the end of the first quarter of 2026 and $157.2 million at the end of the second quarter of 2025. The increase in nonperforming loans on a linked quarter basis primarily reflected further migration of the remaining portion of a single 1-4 family real estate construction relationship previously disclosed in the first quarter of 2026. The nonperforming loan coverage ratio ended the second quarter of 2026 at 143 percent, compared to 162 percent at the end of the first quarter of 2026 and 161 percent at the end of the second quarter of 2025. Total nonperforming assets as a percentage of total assets were 72 basis points at the end of the second quarter of 2026, compared to 63 basis points at the end of the first quarter of 2026 and 62 basis points at the end of the second quarter of 2025.

 

Asset Quality

$ in millions

   2Q26     1Q26     4Q25     3Q25     2Q25  

Allowance for credit losses on loans to total loans

     1.32     1.28     1.28     1.50     1.48

Allowance for credit losses on loans to nonperforming loans

     143       162       199       168       161  

Nonperforming loans to total loans

     0.92       0.79       0.64       0.90       0.92  

Net charge-off ratio (annualized)

     0.20       0.21       1.12       0.25       0.25  

Net charge-off ratio YTD (annualized)

     0.21       0.21       0.47       0.24       0.24  

Loans past due 30-89 days to total loans

     0.29       0.51       0.27       0.11       0.17  

Total nonperforming loans

   $ 166.1     $ 141.9     $ 112.7     $ 153.9     $ 157.2  

Total other nonperforming assets

     11.1       12.6       12.4       6.8       9.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 177.2     $ 154.5     $ 125.1     $ 160.7     $ 166.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments

   $ 25.6     $ 25.6     $ 25.6     $ 25.6     $ 25.6  

Capital

Total stockholders’ equity at the end of the second quarter of 2026 was $3.5 billion, compared to $3.4 billion at the end of the first quarter of 2026 and $3.5 billion at the end of the second quarter of 2025. Book value per share at the end of the second quarter of 2026 was $24.11, compared to $23.70 at the end of the first quarter of 2026 and $28.17 at the end of the second quarter of 2025. Tangible book value per share1 at the end of the second quarter of 2026 was $14.42, compared to $14.03 at the end of the first quarter of 2026 and $16.97 at the end of the second quarter of 2025. The increase in book value per share and tangible book value per share on a linked quarter basis was primarily due to a $35.6 million increase in undivided profits. The year-over-year decline in book value per share and tangible book value per share was primarily due to the balance sheet repositioning completed in the third quarter of 2025.

Total stockholders’ equity as a percentage of total assets at the end of the second quarter of 2026 was 14.1 percent, compared to 13.9 percent at the end of first quarter of 2026 and 13.3 percent at the end of the second quarter of 2025. Tangible common equity as a percentage of tangible assets1 was 8.9 percent at the end of the second quarter of 2026, compared to 8.7 percent at the end of the first quarter of 2026 and 8.5 percent at the end of the second quarter of 2025. Both Simmons and its principal subsidiary, Simmons Bank, continue to maintain regulatory capital ratios significantly above “well-capitalized” regulatory guidelines.

 

Select Capital Ratios

   2Q26     1Q26     4Q25     3Q25     2Q25  

Stockholders’ equity to total assets

     14.1     13.9     13.9     13.9     13.3

Tangible common equity to tangible assets1

     8.9       8.7       8.7       8.5       8.5  

Common equity tier 1 (CET1) ratio

     11.6       11.6       11.6       11.5       12.4  

Tier 1 leverage ratio

     10.2       10.1       10.1       9.6       10.0  

Tier 1 risk-based capital ratio

     11.6       11.6       11.6       11.5       12.4  

Total risk-based capital ratio

     14.4       14.4       14.4       15.1       14.4  


Share Repurchase Program

During the second quarter of 2026, Simmons repurchased approximately 0.7 million shares of its Class A common stock at an average price of $21.52 under its 2026 stock repurchase program (2026 Program). Remaining authorization under the 2026 Program as of June 30, 2026, was approximately $161 million. The timing, pricing and amount of any repurchases under the 2026 Program will be determined by Simmons’ management at its discretion based on a variety of factors, including, but not limited to, market conditions, trading volume and market price of Simmons’ common stock, Simmons’ capital needs, Simmons’ working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements. The 2026 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

 
(1)

Non-GAAP measurement. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below

(2)

FTE – fully taxable equivalent basis using an effective tax rate of 26.135%

(3)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income”

Conference Call

Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Friday, July 17, 2026. Interested parties can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10210202. In addition, the call will be available live or in recorded version on Simmons’ website at simmonsbank.com for at least 60 days following the date of the call.

Simmons First National Corporation

Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 117 consecutive years. Its principal subsidiary, Simmons Bank, operates 220 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. Recently, Simmons Bank was recognized by Newsweek as one of America’s Best Regional Banks and Credit Unions 2026 and by Forbes as one of America’s Best-In-State Companies 2026. In 2025, Simmons Bank was recognized by Newsweek as one of America’s Greatest Workplaces 2025 in Arkansas and one of America’s Best Regional Banks 2025, and by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X or by visiting our newsroom.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, branch/real estate rightsizing costs, severance/early retirement program costs, FDIC deposit insurance special assessment and certain professional services.

In addition, the Company also presents certain figures based on tangible common stockholders’ equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company’s management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company’s ongoing operations without the effect of mergers or other items not central to the Company’s ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company’s ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.


Forward-Looking Statements

Certain statements in this press release may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Brogdon’s quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons’ future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company’s ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons’ common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts in the Middle East and between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that the Company has not discovered yet that may result in material losses; the Company’s ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase cybersecurity threats; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company’s financial results is included in the Company’s Form 10-K for the year ended December 31, 2025, the Company’s Form 10-Q for the quarter ended March 31, 2026, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.

FOR MORE INFORMATION CONTACT:

Ed Bilek, EVP, Director of Investor and Media Relations

ed.bilek@simmonsbank.com

205.612.3378 (cell)


Simmons First National Corporation    SFNC

Consolidated End of Period Balance Sheets

For the Quarters Ended

(Unaudited)

  

 

     Jun 30
2026
    Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
 
($ in thousands)                               

ASSETS

          

Cash and noninterest bearing balances due from banks

   $ 377,602     $ 342,603     $ 380,439     $ 377,604     $ 398,081  

Interest bearing balances due from banks and federal funds sold

     211,882       205,880       331,474       266,013       246,381  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     589,484       548,483       711,913       643,617       644,462  

Interest bearing balances due from banks - time

     100       100       100       100       100  

Investment securities - held-to-maturity

     —        —        —        —        3,591,531  

Investment securities - available-for-sale

     3,077,181       3,152,286       3,266,221       3,319,277       2,405,320  

Mortgage loans held for sale

     16,450       14,311       17,438       15,507       16,972  

Assets held in trading accounts

     14,541       14,543       11,685       12,695       —   

Loans:

          

Loans

     18,062,369       17,932,883       17,492,179       17,188,817       17,111,096  

Allowance for credit losses on loans

     (238,227     (229,908     (224,377     (258,006     (253,537
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     17,824,142       17,702,975       17,267,802       16,930,811       16,857,559  

Premises and equipment

     552,435       557,873       561,220       568,343       573,160  

Foreclosed assets and other real estate owned

     11,080       12,475       12,009       6,386       8,794  

Interest receivable

     103,016       101,557       104,062       104,383       120,443  

Bank owned life insurance

     545,252       542,486       540,001       539,372       535,481  

Goodwill

     1,320,799       1,320,799       1,320,799       1,320,799       1,320,799  

Other intangible assets

     78,228       81,325       84,423       87,520       90,617  

Other assets

     644,108       643,570       643,204       659,352       528,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 24,776,816     $ 24,692,783     $ 24,540,877     $ 24,208,162     $ 26,693,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

Deposits:

          

Noninterest bearing transaction accounts

   $ 4,350,474     $ 4,289,697     $ 4,330,211     $ 4,377,232     $ 4,468,237  

Interest bearing transaction accounts and savings deposits

     11,133,265       11,311,979       11,141,169       10,932,914       11,176,791  

Time deposits

     4,244,371       4,601,107       4,712,658       4,527,587       6,179,962  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     19,728,110       20,202,783       20,184,038       19,837,733       21,824,990  

Federal funds purchased and securities sold under agreements to repurchase

     46,216       8,708       21,383       22,348       31,306  

Other borrowings

     941,256       446,756       302,253       18,832       634,349  

Subordinated notes and debentures

     312,028       315,700       317,714       648,976       366,369  

Accrued interest and other liabilities

     267,347       281,102       296,249       326,310       287,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     21,294,957       21,255,049       21,121,637       20,854,199       23,144,410  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

          

Common stock

     1,444       1,451       1,448       1,447       1,260  

Surplus

     2,837,845       2,848,952       2,846,581       2,848,977       2,518,286  

Undivided profits

     937,307       901,696       864,341       817,022       1,410,564  

Accumulated other comprehensive (loss) income

     (294,737     (314,365     (293,130     (313,483     (380,900
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     3,481,859       3,437,734       3,419,240       3,353,963       3,549,210  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 24,776,816     $ 24,692,783     $ 24,540,877     $ 24,208,162     $ 26,693,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 1


Simmons First National Corporation    SFNC
Consolidated Statements of Income - Quarter-to-Date   

For the Quarters Ended

(Unaudited)

  

 

     Jun 30
2026
     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
    Jun 30
2025
 
($ in thousands, except per share data)                                  

INTEREST INCOME

             

Loans (including fees)

   $ 274,271      $ 267,287      $ 270,868      $ 269,210     $ 265,373  

Interest bearing balances due from banks and federal funds sold

     2,058        2,320        2,485        6,421       2,531  

Investment securities

     31,013        31,882        33,833        37,464       46,898  

Mortgage loans held for sale

     202        203        227        229       221  

Assets held in trading accounts

     136        122        118        99       —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL INTEREST INCOME

     307,680        301,814        307,531        313,423       315,023  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

INTEREST EXPENSE

             

Time deposits

     36,996        39,949        41,989        49,064       57,231  

Other deposits

     58,536        57,653        60,516        67,546       69,108  

Federal funds purchased and securities

     —              

sold under agreements to repurchase

     426        36        57        72       59  

Other borrowings

     5,873        1,746        2,138        2,957       10,613  

Subordinated notes and debentures

     5,222        5,262        5,535        7,123       6,188  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL INTEREST EXPENSE

     107,053        104,646        110,235        126,762       143,199  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NET INTEREST INCOME

     200,627        197,168        197,296        186,661       171,824  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

PROVISION FOR CREDIT LOSSES

             

Provision for credit losses on loans

     17,434        14,622        15,116        15,180       11,945  

Provision for credit losses on investment securities - HTM

     —         —         —         (3,214     —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL PROVISION FOR CREDIT LOSSES

     17,434        14,622        15,116        11,966       11,945  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION

             

FOR CREDIT LOSSES

     183,193        182,546        182,180        174,695       159,879  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NONINTEREST INCOME

             

Service charges on deposit accounts

     12,329        12,656        12,669        13,045       12,588  

Debit and credit card fees

     9,008        8,503        8,660        8,478       8,567  

Wealth management fees

     10,240        10,533        10,337        9,965       9,464  

Mortgage lending income

     1,994        1,854        2,232        2,259       1,687  

Bank owned life insurance income

     4,218        4,218        3,942        3,943       3,890  

Other service charges and fees (includes insurance income)

     1,551        1,606        1,503        1,474       1,321  

Gain (loss) on sale of securities

     —         —         —         (801,492     —   

Other income

     8,599        4,827        12,365        6,141       4,837  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL NONINTEREST INCOME

     47,939        44,197        51,708        (756,187     42,354  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NONINTEREST EXPENSE

             

Salaries and employee benefits

     75,590        75,885        72,924        76,249       73,862  

Occupancy expense, net

     14,715        12,218        11,636        12,106       11,844  

Furniture and equipment expense

     5,739        5,423        5,304        5,275       5,474  

Other real estate and foreclosure expense

     695        315        432        200       216  

Deposit insurance

     4,450        2,295        4,736        5,175       4,917  

Other operating expenses

     46,550        44,537        44,830        43,027       42,276  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL NONINTEREST EXPENSE

     147,739        140,673        139,862        142,032       138,589  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NET INCOME (LOSS) BEFORE INCOME TAXES

     83,393        86,070        94,026        (723,524     63,644  

Provision for income taxes

     16,702        17,526        15,948        (160,732     8,871  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 66,691      $ 68,544      $ 78,078      $ (562,792   $ 54,773  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

BASIC EARNINGS PER SHARE

   $ 0.46      $ 0.47      $ 0.54      $ (4.01   $ 0.43  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

DILUTED EARNINGS PER SHARE

   $ 0.46      $ 0.47      $ 0.54      $ (4.00   $ 0.43  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 2


Simmons First National Corporation    SFNC
Consolidated Risk-Based Capital   

For the Quarters Ended

(Unaudited)

  

 

     Jun 30
2026
    Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
 
($ in thousands)                               

Tier 1 capital

          

Stockholders’ equity

   $ 3,481,859     $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210  

Disallowed intangible assets, net of deferred tax

     (1,367,717     (1,370,562     (1,374,839     (1,376,255     (1,379,104

Unrealized loss (gain) on AFS securities

     294,737       314,365       293,130       313,483       380,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Tier 1 capital

     2,408,879       2,381,537       2,337,531       2,291,191       2,551,006  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier 2 capital

          

Subordinated notes and debentures

     312,028       315,700       317,714       648,976       366,369  

Subordinated debt phase out

     —        —        —        (198,000     (198,000

Qualifying allowance for loan losses and reserve for unfunded commitments

     259,693       255,537       250,006       248,710       258,079  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Tier 2 capital

     571,721       571,237       567,720       699,686       426,448  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

   $ 2,980,600     $ 2,952,774     $ 2,905,251     $ 2,990,877     $ 2,977,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk weighted assets

   $ 20,771,268     $ 20,565,445     $ 20,106,493     $ 19,861,879     $ 20,646,324  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average assets for leverage ratio

   $ 23,617,439     $ 23,487,513     $ 23,224,638     $ 23,963,356     $ 25,606,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios at end of quarter

          

Equity to assets

     14.05     13.92     13.93     13.85     13.30

Tangible common equity to tangible assets (1)

     8.91     8.74     8.71     8.53     8.46

Common equity Tier 1 ratio (CET1)

     11.60     11.58     11.63     11.54     12.36

Tier 1 leverage ratio

     10.20     10.14     10.06     9.56     9.96

Tier 1 risk-based capital ratio

     11.60     11.58     11.63     11.54     12.36

Total risk-based capital ratio

     14.35     14.36     14.45     15.07     14.42

 

(1)

Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release.

 

Page 3


Simmons First National Corporation    SFNC
Consolidated Investment Securities   
For the Quarters Ended   
(Unaudited)   

 

     Jun 30
2026
     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
     Jun 30
2025
 
($ in thousands)                                   

Investment Securities - End of Period

              

Held-to-Maturity

              

U.S. Government agencies

   $ —       $ —       $ —       $ —       $ 457,228  

Mortgage-backed securities

     —         —         —         —         1,024,313  

State and political subdivisions

     —         —         —         —         1,855,614  

Other securities

     —         —         —         —         254,376  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity (net of credit losses)

     —         —         —         —         3,591,531  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-Sale

              

U.S. Treasury

   $ —       $ —       $ —       $ —       $ 400  

U.S. Government agencies

     44,425        46,329        47,172        48,355        49,498  

Mortgage-backed securities

     2,061,760        2,128,732        2,201,958        2,249,593        1,349,991  

State and political subdivisions

     865,467        838,880        859,071        845,371        807,842  

Other securities

     105,529        138,345        158,020        175,958        197,589  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale (net of credit losses)

     3,077,181        3,152,286        3,266,221        3,319,277        2,405,320  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities (net of credit losses)

   $ 3,077,181      $ 3,152,286      $ 3,266,221      $ 3,319,277      $ 5,996,851  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair value - HTM investment securities

   $ —       $ —       $ —       $ —       $ 2,891,974  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 4


Simmons First National Corporation    SFNC

Consolidated Loans

For the Quarters Ended

(Unaudited)

  

 

     Jun 30
2026
     Mar 31
2026
     Dec 31
2025
     Sep 30
2025
     Jun 30
2025
 
($ in thousands)                                   

Loan Portfolio - End of Period

              

Consumer:

              

Credit cards

   $ 174,148      $ 172,610      $ 175,760      $ 173,020      $ 176,166  

Other consumer

     99,117        96,387        115,472        112,335        123,831  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     273,265        268,997        291,232        285,355        299,997  

Real Estate:

              

Construction

     2,577,630        2,621,859        2,873,807        2,874,823        2,784,578  

Single-family residential

     2,564,282        2,566,162        2,607,450        2,617,849        2,625,717  

Other commercial real estate

     8,828,771        8,764,648        8,289,968        7,875,649        7,961,412  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate

     13,970,683        13,952,669        13,771,225        13,368,321        13,371,707  

Commercial:

              

Commercial

     2,516,607        2,521,440        2,382,339        2,397,388        2,440,507  

Agricultural

     426,522        333,508        306,300        353,181        333,078  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2,943,129        2,854,948        2,688,639        2,750,569        2,773,585  

Other

     875,292        856,269        741,083        784,572        665,807  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 18,062,369      $ 17,932,883      $ 17,492,179      $ 17,188,817      $ 17,111,096  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 5


Simmons First National Corporation    SFNC
Consolidated Allowance and Asset Quality   
For the Quarters Ended   
(Unaudited)   

 

     Jun 30
2026
    Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
 
($ in thousands)                               

Allowance for Credit Losses on Loans

          

Beginning balance

   $ 229,908     $ 224,377     $ 258,006     $ 253,537     $ 252,168  

Loans charged off:

          

Credit cards

     1,368       1,677       1,346       1,862       1,702  

Other consumer

     350       590       550       600       351  

Real estate

     5,465       6,629       25,850       1,350       1,450  

Commercial

     3,520       1,666       22,004       8,079       8,257  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans charged off

     10,703       10,562       49,750       11,891       11,760  

Recoveries of loans previously charged off:

          

Credit cards

     244       468       347       257       334  

Other consumer

     381       301       163       303       294  

Real estate

     151       449       105       115       87  

Commercial

     812       253       390       505       469  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     1,588       1,471       1,005       1,180       1,184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans charged off

     9,115       9,091       48,745       10,711       10,576  

Provision for credit losses on loans

     17,434       14,622       15,116       15,180       11,945  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of quarter

   $ 238,227     $ 229,908     $ 224,377     $ 258,006     $ 253,537  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets

          

Nonperforming loans:

          

Nonaccrual loans

   $ 165,295     $ 141,233     $ 111,791     $ 153,516     $ 156,453  

Loans past due 90 days or more

     753       647       948       423       709  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     166,048       141,880       112,739       153,939       157,162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other nonperforming assets:

          

Foreclosed assets and other real estate owned

     11,080       12,475       12,009       6,386       8,794  

Other nonperforming assets

     60       181       323       392       759  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other nonperforming assets

     11,140       12,656       12,332       6,778       9,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 177,188     $ 154,536     $ 125,071     $ 160,717     $ 166,715  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans past due 30-89 days (excluding nonaccrual)

   $ 52,308     $ 91,245     $ 47,016     $ 19,207     $ 28,313  

Ratios

          

Allowance for credit losses on loans to total loans

     1.32     1.28     1.28     1.50     1.48

Allowance for credit losses to nonperforming loans

     143     162     199     168     161

Nonperforming loans to total loans

     0.92     0.79     0.64     0.90     0.92

Nonperforming assets to total assets

     0.72     0.63     0.51     0.66     0.62

Annualized net charge offs to average loans (QTD)

     0.20     0.21     1.12     0.25     0.25

Annualized net charge offs to average loans (YTD)

     0.21     0.21     0.47     0.24     0.24

Annualized net credit card charge offs to average credit card loans (QTD)

     2.57     2.81     2.23     3.64     2.99

Loans past due 30-89 days to total loans

     0.29     0.51     0.27     0.11     0.17

 

Page 6


Simmons First National Corporation    SFNC
Consolidated - Average Balance Sheet and Net Interest Income Analysis   
For the Quarters Ended   
(Unaudited)   

 

    Three Months Ended
Jun 2026
    Three Months Ended
Mar 2026
    Three Months Ended
Jun 2025
 
($ in thousands)   Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
    Average
Balance
    Income/
Expense
    Yield/
Rate
 

ASSETS

                 

Earning assets:

                 

Interest bearing balances due from banks and federal funds sold

  $ 199,704     $ 2,058       4.13   $ 251,620     $ 2,320       3.74   $ 219,928     $ 2,531       4.62

Investment securities - taxable

    2,301,053       25,472       4.44     2,408,546       26,311       4.43     3,483,805       31,233       3.60

Investment securities - non-taxable (FTE)

    802,448       7,502       3.75     820,278       7,542       3.73     2,564,037       21,210       3.32

Mortgage loans held for sale

    13,556       202       5.98     13,800       203       5.97     13,063       221       6.79

Assets held in trading accounts

    14,731       136       3.70     13,748       122       3.60     —        —        0.00

Loans - including fees (FTE)

    17,956,572       275,339       6.15     17,658,807       268,328       6.16     17,046,802       266,250       6.26
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets (FTE)

    21,288,064       310,709       5.85     21,166,799       304,826       5.84     23,327,635       321,445       5.53

Non-earning assets

    3,349,957           3,366,206           3,317,496      
 

 

 

       

 

 

       

 

 

     

Total assets

  $ 24,638,021         $ 24,533,005         $ 26,645,131      
 

 

 

       

 

 

       

 

 

     

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

Interest bearing liabilities:

                 

Interest bearing transaction and savings accounts

  $ 11,192,627     $ 58,536       2.10   $ 11,328,148     $ 57,653       2.06   $ 11,220,060     $ 69,108       2.47

Time deposits

    4,406,355       36,996       3.37     4,678,058       39,949       3.46     5,820,499       57,231       3.94
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

    15,598,982       95,532       2.46     16,006,206       97,602       2.47     17,040,559       126,339       2.97

Federal funds purchased and securities sold under agreement to repurchase

    57,758       426       2.96     17,743       36       0.82     32,565       59       0.73

Other borrowings

    635,693       5,873       3.71     192,345       1,746       3.68     960,817       10,613       4.43

Subordinated notes and debentures

    314,108       5,222       6.67     318,635       5,262       6.70     366,350       6,188       6.77
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing liabilities

    16,606,541       107,053       2.59     16,534,929       104,646       2.57     18,400,291       143,199       3.12
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Noninterest bearing liabilities:

                 

Noninterest bearing deposits

    4,272,088           4,229,952           4,390,454      

Other liabilities

    280,861           297,864           308,223      
 

 

 

       

 

 

       

 

 

     

Total liabilities

    21,159,490           21,062,745           23,098,968      

Stockholders’ equity

    3,478,531           3,470,260           3,546,163      
 

 

 

       

 

 

       

 

 

     

Total liabilities and stockholders’ equity

  $ 24,638,021         $ 24,533,005         $ 26,645,131      
 

 

 

       

 

 

       

 

 

     

Net interest income (FTE)

    $ 203,656         $ 200,180         $ 178,246    
   

 

 

       

 

 

       

 

 

   

Net interest spread (FTE)

        3.26         3.27         2.41
     

 

 

       

 

 

       

 

 

 

Net interest margin (FTE)

        3.84         3.84         3.06
     

 

 

       

 

 

       

 

 

 

 

Page 7


Simmons First National Corporation    SFNC
Consolidated - Selected Financial Data   
For the Quarters Ended   
(Unaudited)   

 

    Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
    2026     2026     2025     2025     2025  
($ in thousands, except share data)                              

QUARTER-TO-DATE

         

Financial Highlights - As Reported

         

Net Income (loss)

  $ 66,691     $ 68,544     $ 78,078     $ (562,792   $ 54,773  

Diluted earnings per share

    0.46       0.47       0.54       (4.00     0.43  

Return on average assets

    1.09     1.13     1.28     -8.96     0.82

Return on average tangible assets (non-GAAP) (1)

    1.19     1.24     1.40     -9.46     0.91

Return on average common equity

    7.69     8.01     9.08     -66.29     6.20

Return on tangible common equity (non-GAAP) (1)

    13.32     13.90     15.92     -113.56     10.73

Net interest margin (FTE)

    3.84     3.84     3.81     3.50     3.06

Efficiency ratio (2)

    58.72     57.56     55.52     -25.11     62.82

FTE adjustment

    3,029       3,012       2,890       3,811       6,422  

Average diluted shares outstanding

    145,323,958       145,340,410       145,210,222       140,648,704       126,406,453  

Shares repurchased under plan

    662,082       —        —        —        —   

Average price of shares repurchased

    21.52       —        —        —        —   

Cash dividends declared per common share

    0.215       0.215       0.213       0.213       0.213  

Accretable yield on acquired loans

    778       902       749       725       1,263  

Financial Highlights - Adjusted (non-GAAP) (1)

         

Adjusted earnings

  $ 72,171     $ 68,566     $ 78,975     $ 64,930     $ 56,071  

Adjusted diluted earnings per share

    0.50       0.47       0.54       0.46       0.44  

Adjusted return on average assets

    1.17     1.13     1.29     1.03     0.84

Adjusted return on average tangible assets (non-GAAP) (1)

    1.29     1.24     1.41     1.13     0.93

Adjusted return on average common equity

    8.32     8.01     9.19     7.65     6.34

Adjusted return on tangible common equity

    14.37     13.91     16.10     13.62     10.97

Adjusted efficiency ratio (2)

    54.26     56.16     53.64     57.72     60.52

YEAR-TO-DATE

         

Financial Highlights - GAAP

         

Net Income (loss)

  $ 135,235     $ 68,544     $ (397,553   $ (475,631   $ 87,161  

Diluted earnings per share

    0.93       0.47       (2.95     (3.63     0.69  

Return on average assets

    1.11     1.13     -1.55     -2.44     0.66

Return on average tangible assets (non-GAAP) (1)

    1.22     1.24     -1.60     -2.54     0.74

Return on average common equity

    7.85     8.01     -11.45     -18.21     4.94

Return on tangible common equity (non-GAAP) (1)

    13.61     13.90     -18.84     -30.13     8.67

Net interest margin (FTE)

    3.84     3.84     3.32     3.17     3.01

Efficiency ratio (2)

    58.15     57.56     460.26     -329.30     64.86

FTE adjustment

    6,041       3,012       19,537       16,647       12,836  

Average diluted shares outstanding

    145,335,181       145,340,410       134,731,180       131,132,891       126,325,650  

Cash dividends declared per common share

    0.430       0.215       0.850       0.638       0.425  

Financial Highlights - Adjusted (non-GAAP) (1)

         

Adjusted earnings

  $ 140,737     $ 68,566     $ 233,098     $ 154,123     $ 89,193  

Adjusted diluted earnings per share

    0.97       0.47       1.73       1.18       0.71  

Adjusted return on average assets

    1.15     1.13     0.91     0.79     0.67

Adjusted return on average tangible assets (non-GAAP) (1)

    1.26     1.24     1.00     0.87     0.75

Adjusted return on average common equity

    8.17     8.01     6.71     5.90     5.06

Adjusted return on tangible common equity

    14.14     13.91     11.78     10.37     8.86

Adjusted efficiency ratio (2)

    55.20     56.16     58.92     60.90     62.62

END OF PERIOD

         

Book value per share

  $ 24.11     $ 23.70     $ 23.62     $ 23.18     $ 28.17  

Tangible book value per share

    14.42       14.03       13.91       13.45       16.97  

Shares outstanding

    144,442,482       145,058,331       144,762,817       144,703,075       125,996,248  

Full-time equivalent employees

    2,909       2,913       2,917       2,883       2,947  

Total number of financial centers

    220       221       222       223       223  

 

(1)

Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are included in the schedules accompanying this release.

(2)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

 

Page 8


Simmons First National Corporation   SFNC
Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date  
For the Quarters Ended  
(Unaudited)  

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
(in thousands, except per share data)                               

QUARTER-TO-DATE

          

Net income (loss)

   $ 66,691     $ 68,544     $ 78,078     $ (562,792   $ 54,773  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        570       —   

FDIC Deposit Insurance special assessment

     —        (1,984     —        —        —   

Certain professional services

     —        1,200       —        —        —   

Severance/early retirement program costs

     1,320       283       —        305       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        —        801,492       —   

Branch/real estate rightsizing costs, net

     6,099       531       85       2,004       163  

Tax effect of certain items (1)

     (1,939     (8     (318     (176,649     (459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     5,480       22       897       627,722       1,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP) (2)

   $ 72,171     $ 68,566     $ 78,975     $ 64,930     $ 56,071  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.46     $ 0.47     $ 0.54     $ (4.00   $ 0.43  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        —        —   

FDIC Deposit Insurance special assessment

     —        (0.01     —        —        —   

Certain professional services

     —        0.01       —        —        —   

Severance/early retirement program costs

     0.01       —        —        —        0.01  

Termination of vendor and software services

     —        —        —        —        —   

Loss on sale of Equipment Finance business

     —        —        0.01       —        —   

Loss (gain) on sale of securities

     —        —        —        5.70       —   

Branch/real estate rightsizing costs, net

     0.04       —        —        0.01       —   

Tax effect of certain items (1)

     (0.01     —        (0.01     (1.25     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     0.04       —        —        4.46       0.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share (non-GAAP)

   $ 0.50     $ 0.47     $ 0.54     $ 0.46     $ 0.44  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

(2)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”

Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

 

QUARTER-TO-DATE

          

Noninterest income

   $ 47,939     $ 44,197     $ 51,708     $ (756,187   $ 42,354  

Certain noninterest income items

          

Loss on early extinguishment of debt

     —        —        —        570       —   

Loss (gain) on sale of securities

     —        —        —        801,492       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest income (non-GAAP)

   $ 47,939     $ 44,197     $ 51,708     $ 45,875     $ 42,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income

   $ 8,599     $ 4,827     $ 12,365     $ 6,141     $ 4,837  

Certain other income items

          

Loss on early extinguishment of debt

     —        —        —        570       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other income (non-GAAP)

   $ 8,599     $ 4,827     $ 12,365     $ 6,711     $ 4,837  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

   $ 147,739     $ 140,673     $ 139,862     $ 142,032     $ 138,589  

Certain noninterest expense items

          

Severance/early retirement program costs

     (1,320     (283     —        (305     (1,594

FDIC Deposit Insurance special assessment

     —        1,984       —        —        —   

Certain professional services

     —        (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (6,099     (531     (85     (2,004     (163
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense (non-GAAP)

     140,320       140,643       138,647       139,723       136,832  

Less: Fraud event

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense, excluding fraud event (non-GAAP)

   $ 140,320     $ 140,643     $ 138,647     $ 139,723     $ 136,832  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and employee benefits

   $ 75,590     $ 75,885     $ 72,924     $ 76,249     $ 73,862  

Certain salaries and employee benefits items

          

Severance/early retirement program costs

     (1,320     (283     —        (305     (1,594

Other

     4       —        —        (1     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted salaries and employee benefits (non-GAAP)

   $ 74,274     $ 75,602     $ 72,924     $ 75,943     $ 72,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expenses

   $ 46,550     $ 44,537     $ 44,830     $ 43,027     $ 42,276  

Certain other operating expenses items

          

Certain professional services

     —        (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (2,399     (205     327       (1,556     255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other operating expenses (non-GAAP)

   $ 44,151     $ 43,132     $ 44,027     $ 41,471     $ 42,531  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


Simmons First National Corporation      SFNC  

Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date

For the Quarters Ended

(Unaudited)

  

 

     Jun 30
2026
    Mar 31
2026
    Dec 31
2025
    Sep 30
2025
    Jun 30
2025
 
(in thousands, except per share data)                               

YEAR-TO-DATE

          

Net income (loss)

   $ 135,235     $ 68,544     $ (397,553   $ (475,631   $ 87,161  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       570       —   

FDIC Deposit Insurance special assessment

     (1,984     (1,984     —        —        —   

Certain professional services

     1,200       1,200       —        —        —   

Severance/early retirement program costs

     1,603       283       1,899       1,899       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        801,492       801,492       —   

Branch/real estate rightsizing costs, net

     6,630       531       3,246       3,161       1,157  

Tax effect of certain items (1)

     (1,947     (8     (177,686     (177,368     (719
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     5,502       22       630,651       629,754       2,032  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP) (2)

   $ 140,737     $ 68,566     $ 233,098     $ 154,123     $ 89,193  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.93     $ 0.47     $ (2.95   $ (3.63   $ 0.69  

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        0.01       —        —   

FDIC Deposit Insurance special assessment

     (0.01     (0.01     —        —        —   

Certain professional services

     0.01       0.01       —        —        —   

Severance/early retirement program costs

     0.01       —        0.01       0.02       0.01  

Termination of vendor and software services

     —        —        —        —        —   

Loss on sale of Equipment Finance business

     —        —        0.01       —        —   

Loss (gain) on sale of securities

     —        —        5.95       6.11       —   

Branch/real estate rightsizing costs, net

     0.04       —        0.02       0.02       0.01  

Tax effect of certain items (1)

     (0.01     —        (1.32     (1.34     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items, net of tax

     0.04       —        4.68       4.81       0.02  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share (non-GAAP)

   $ 0.97     $ 0.47     $ 1.73     $ 1.18     $ 0.71  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

(2)

In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”

Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)

 

YEAR-TO-DATE

          

Noninterest income

   $ 92,136     $ 44,197     $ (615,970   $ (667,678   $ 88,509  

Certain noninterest income items

          

Loss on early extinguishment of debt

     —        —        570       570       —   

Loss (gain) on sale of securities

     —        —        801,492       801,492       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest income (non-GAAP)

   $ 92,136     $ 44,197     $ 186,092     $ 134,384     $ 88,509  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income

   $ 13,426     $ 4,827     $ 31,350     $ 18,985     $ 12,844  

Certain other income items

          

Loss on early extinguishment of debt

     —        —        570       570       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other income (non-GAAP)

   $ 13,426     $ 4,827     $ 31,920     $ 19,555     $ 12,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

   $ 288,412     $ 140,673     $ 565,063     $ 425,201     $ 283,169  

Certain noninterest expense items

          

Severance/early retirement program costs

     (1,603     (283     (1,899     (1,899     (1,594

FDIC Deposit Insurance special assessment

     1,984       1,984       —        —        —   

Certain professional services

     (1,200     (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (6,630     (531     (3,246     (3,161     (1,157
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense (non-GAAP)

     280,963       140,643       558,788       420,141       280,418  

Less: Fraud event

     —        —        (4,300     (4,300     (4,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted noninterest expense, excluding fraud event (non-GAAP)

   $ 280,963     $ 140,643     $ 554,488     $ 415,841     $ 276,118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and employee benefits

   $ 151,475     $ 75,885     $ 297,859     $ 224,935     $ 148,686  

Certain salaries and employee benefits items

          

Severance/early retirement program costs

     (1,603     (283     (1,899     (1,899     (1,594

Other

     4       —        —        —        1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted salaries and employee benefits (non-GAAP)

   $ 149,876     $ 75,602     $ 295,960     $ 223,036     $ 147,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expenses

   $ 91,087     $ 44,537     $ 176,184     $ 131,354     $ 88,327  

Certain other operating expenses items

          

Certain professional services

     (1,200     (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (2,604     (205     (1,135     (1,462     94  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted other operating expenses (non-GAAP)

   $ 87,283     $ 43,132     $ 173,919     $ 129,892     $ 88,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


Simmons First National Corporation    SFNC
Reconciliation Of Non-GAAP Financial Measures - End of Period     
For the Quarters Ended     
(Unaudited)     

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
($ in thousands, except per share data)                               

Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets

 

   

Total common stockholders’ equity

   $ 3,481,859     $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210  

Intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

     (78,228     (81,325     (84,423     (87,520     (90,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

     (1,399,027     (1,402,124     (1,405,222     (1,408,319     (1,411,416
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common stockholders’ equity

   $ 2,082,832     $ 2,035,610     $ 2,014,018     $ 1,945,644     $ 2,137,794  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 24,776,816     $ 24,692,783     $ 24,540,877     $ 24,208,162     $ 26,693,620  

Intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

     (78,228     (81,325     (84,423     (87,520     (90,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

     (1,399,027     (1,402,124     (1,405,222     (1,408,319     (1,411,416
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 23,377,789     $ 23,290,659     $ 23,135,655     $ 22,799,843     $ 25,282,204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of common equity to assets

     14.05     13.92     13.93     13.85     13.30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of tangible common equity to tangible assets

     8.91     8.74     8.71     8.53     8.46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Tangible Book Value per Share

          

Total common stockholders’ equity

   $ 3,481,859     $ 3,437,734     $ 3,419,240     $ 3,353,963     $ 3,549,210  

Intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangible assets

     (78,228     (81,325     (84,423     (87,520     (90,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total intangibles

     (1,399,027     (1,402,124     (1,405,222     (1,408,319     (1,411,416
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common stockholders’ equity

   $ 2,082,832     $ 2,035,610     $ 2,014,018     $ 1,945,644     $ 2,137,794  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares of common stock outstanding

     144,442,482       145,058,331       144,762,817       144,703,075       125,996,248  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 24.11     $ 23.70     $ 23.62     $ 23.18     $ 28.17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per common share

   $ 14.42     $ 14.03     $ 13.91     $ 13.45     $ 16.97  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits

 

   

Uninsured deposits at Simmons Bank

   $ 7,213,361     $ 7,385,688     $ 9,640,677     $ 9,565,766     $ 8,407,847  

Less: Collateralized deposits (excluding portion that is FDIC insured)

     2,385,340       2,509,728       2,363,327       2,169,362       2,691,215  

Less: Intercompany eliminations

     324,404       432,795       2,729,191       2,937,147       1,121,932  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total uninsured, non-collateralized deposits

   $ 4,503,617     $ 4,443,165     $ 4,548,159     $ 4,459,257     $ 4,594,700  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FHLB borrowing availability

   $ 5,412,000     $ 5,831,000     $ 5,999,000     $ 6,134,000     $ 5,133,000  

Unpledged securities

     1,488,000       1,571,000       1,480,000       1,575,000       3,697,000  

Fed funds lines, Fed discount window and Bank Term Funding Program (1)

     1,953,000       1,595,000       1,836,000       1,824,000       1,894,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional liquidity sources

   $ 8,853,000     $ 8,997,000     $ 9,315,000     $ 9,533,000     $ 10,724,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Uninsured, non-collateralized deposit coverage ratio

     2.0       2.0       2.0       2.1       2.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program.

 

Page 11


Simmons First National Corporation   SFNC
Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date  
For the Quarters Ended  
(Unaudited)  

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
($ in thousands)                               

Calculation of Adjusted Return on Average Assets & Average Tangible Assets

 

     

Net income (loss)

   $ 66,691     $ 68,544     $ 78,078     $ (562,792   $ 54,773  

Amortization of intangibles, net of taxes

     2,287       2,288       2,288       2,287       2,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 68,978     $ 70,832     $ 80,366     $ (560,505   $ 57,062  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        570       —   

FDIC Deposit Insurance special assessment

     —        (1,984     —        —        —   

Certain professional services

     —        1,200       —        —        —   

Severance/early retirement program costs

     1,320       283       —        305       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        —        801,492       —   

Branch/real estate rightsizing costs, net

     6,099       531       85       2,004       163  

Tax effect of certain items (1)

     (1,939     (8     (318     (176,649     (459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     72,171       68,566       78,975       64,930       56,071  

Amortization of intangibles, net of taxes

     2,287       2,288       2,288       2,287       2,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 74,458     $ 70,854     $ 81,263     $ 67,217     $ 58,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average total assets

   $ 24,638,021     $ 24,533,005     $ 24,254,447     $ 24,914,922     $ 26,645,131  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (80,123     (83,248     (86,206     (89,349     (92,432
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,400,922     (1,404,047     (1,407,005     (1,410,148     (1,413,231
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible assets (non-GAAP)

   $ 23,237,099     $ 23,128,958     $ 22,847,442     $ 23,504,774     $ 25,231,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets

     1.09     1.13     1.28     -8.96     0.82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average assets (non-GAAP)

     1.17     1.13     1.29     1.03     0.84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible assets (non-GAAP)

     1.19     1.24     1.40     -9.46     0.91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average tangible assets (non-GAAP)

     1.29     1.24     1.41     1.13     0.93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Return on Tangible Common Equity

          

Net income (loss) available to common stockholders

   $ 66,691     $ 68,544     $ 78,078     $ (562,792   $ 54,773  

Amortization of intangibles, net of taxes

     2,287       2,288       2,288       2,287       2,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income available to common stockholders

   $ 68,978     $ 70,832     $ 80,366     $ (560,505   $ 57,062  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        570       —   

FDIC Deposit Insurance special assessment

     —        (1,984     —        —        —   

Certain professional services

     —        1,200       —        —        —   

Severance/early retirement program costs

     1,320       283       —        305       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        —        801,492       —   

Branch/real estate rightsizing costs, net

     6,099       531       85       2,004       163  

Tax effect of certain items (1)

     (1,939     (8     (318     (176,649     (459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     72,171       68,566       78,975       64,930       56,071  

Amortization of intangibles, net of taxes

     2,287       2,288       2,288       2,287       2,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted earnings available to common stockholders (non-GAAP)

   $ 74,458     $ 70,854     $ 81,263     $ 67,217     $ 58,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common stockholders’ equity

   $ 3,478,531     $ 3,470,260     $ 3,410,017     $ 3,368,308     $ 3,546,163  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (80,123     (83,248     (86,206     (89,349     (92,432
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,400,922     (1,404,047     (1,407,005     (1,410,148     (1,413,231
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common stockholders’ equity (non-GAAP)

   $ 2,077,609     $ 2,066,213     $ 2,003,012     $ 1,958,160     $ 2,132,932  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity

     7.69     8.01     9.08     -66.29     6.20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on tangible common equity

     13.32     13.90     15.92     -113.56     10.73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average common equity (non-GAAP)

     8.32     8.01     9.19     7.65     6.34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on tangible common equity (non-GAAP)

     14.37     13.91     16.10     13.62     10.97
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 12


Simmons First National Corporation    SFNC
Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued)
For the Quarters Ended     
(Unaudited)     

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
($ in thousands)                               

Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)

          

Noninterest expense (efficiency ratio numerator)

   $ 147,739     $ 140,673     $ 139,862     $ 142,032     $ 138,589  

Certain noninterest expense items (non-GAAP)

          

Severance/early retirement program costs

     (1,320     (283     —        (305     (1,594

FDIC Deposit Insurance special assessment

     —        1,984       —        —        —   

Certain professional services

     —        (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (6,099     (531     (85     (2,004     (163

Other real estate and foreclosure expense adjustment

     (695     (315     (432     (200     (216

Amortization of intangibles adjustment

     (3,097     (3,097     (3,097     (3,097     (3,098
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio numerator

   $ 136,528     $ 137,231     $ 135,118     $ 136,426     $ 133,518  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 200,627     $ 197,168     $ 197,296     $ 186,661     $ 171,824  

Noninterest income

     47,939       44,197       51,708       (756,187     42,354  

Fully tax-equivalent adjustment (2)

     3,029       3,012       2,890       3,811       6,422  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio denominator

     251,595       244,377       251,894       (565,715     220,600  

Certain noninterest income items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        —        570       —   

(Gain) loss on sale of securities

     —        —        —        801,492       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio denominator

   $ 251,595     $ 244,377     $ 251,894     $ 236,347     $ 220,600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio (1)

     58.72     57.56     55.52     -25.11     62.82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio (non-GAAP) (1)

     54.26     56.16     53.64     57.72     60.52
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Total Revenue and Adjusted Total Revenue

          

Net interest income

   $ 200,627     $ 197,168     $ 197,296     $ 186,661     $ 171,824  

Noninterest income

     47,939       44,197       51,708       (756,187     42,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     248,566       241,365       249,004       (569,526     214,178  

Certain items, pre-tax (non-GAAP)

          

Plus: Loss on early extinguishment of debt

     —        —        —        570       —   

Less: Gain (loss) on sale of securities

     —        —        —        (801,492     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total revenue

   $ 248,566     $ 241,365     $ 249,004     $ 232,536     $ 214,178  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Pre-Provision Net Revenue (PPNR)

          

Net interest income

   $ 200,627     $ 197,168     $ 197,296     $ 186,661     $ 171,824  

Noninterest income

     47,939       44,197       51,708       (756,187     42,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     248,566       241,365       249,004       (569,526     214,178  

Less: Noninterest expense

     147,739       140,673       139,862       142,032       138,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-Provision Net Revenue (PPNR)

   $ 100,827     $ 100,692     $ 109,142     $ (711,558   $ 75,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Adjusted Pre-Provision Net Revenue

          

Pre-Provision Net Revenue (PPNR)

   $ 100,827     $ 100,692     $ 109,142     $ (711,558   $ 75,589  

Certain items, pre-tax (non-GAAP)

          

Plus: Loss on early extinguishment of debt

     —        —        —        570       —   

Plus: Loss (gain) on sale of securities

     —        —        —        801,492       —   

Plus: FDIC Deposit Insurance special assessment

     —        (1,984     —        —        —   

Plus: Certain professional services

     —        1,200       —        —        —   

Plus: Severance/early retirement program costs

     1,320       283       —        305       1,594  

Plus: Termination of vendor and software services

     —        —        12       —        —   

Plus: Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Plus: Branch/real estate rightsizing costs, net

     6,099       531       85       2,004       163  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Pre-Provision Net Revenue

   $ 108,246     $ 100,722     $ 110,357     $ 92,813     $ 77,346  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent} and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

(2)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 13


Simmons First National Corporation    SFNC  
Reconciliation Of Non-GAAP Financial Measures - Year-to-Date

 

For the Quarters Ended       
(Unaudited)   

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
($ in thousands)                               

Calculation of Adjusted Return on Average Assets & Average Tangible Assets

 

       

Net income (loss)

   $ 135,235     $ 68,544     $ (397,553   $ (475,631   $ 87,161  

Amortization of intangibles, net of taxes

     4,575       2,288       9,469       7,181       4,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 139,810     $ 70,832     $ (388,084   $ (468,450   $ 92,055  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       570       —   

FDIC Deposit Insurance special assessment

     (1,984     (1,984     —        —        —   

Certain professional services

     1,200       1,200       —        —        —   

Severance/early retirement program costs

     1,603       283       1,899       1,899       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        801,492       801,492       —   

Branch/real estate rightsizing costs, net

     6,630       531       3,246       3,161       1,157  

Tax effect of certain items (1)

     (1,947     (8     (177,686     (177,368     (719
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     140,737       68,566       233,098       154,123       89,193  

Amortization of intangibles, net of taxes

     4,575       2,288       9,469       7,181       4,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted tangible net income (non-GAAP)

   $ 145,312     $ 70,854     $ 242,567     $ 161,304     $ 94,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average total assets

   $ 24,585,803     $ 24,533,005     $ 25,614,700     $ 26,073,100     $ 26,661,787  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (81,677     (83,248     (90,913     (92,499     (94,100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,402,476     (1,404,047     (1,411,712     (1,413,298     (1,414,899
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible assets (non-GAAP)

   $ 23,183,327     $ 23,128,958     $ 24,202,988     $ 24,659,802     $ 25,246,888  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average assets

     1.11     1.13     -1.55     -2.44     0.66
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average assets (non-GAAP)

     1.15     1.13     0.91     0.79     0.67
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible assets (non-GAAP)

     1.22     1.24     -1.60     -2.54     0.74
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average tangible assets (non-GAAP)

     1.26     1.24     1.00     0.87     0.75
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Return on Tangible Common Equity

          

Net income (loss) available to common stockholders

   $ 135,235     $ 68,544     $ (397,553   $ (475,631   $ 87,161  

Amortization of intangibles, net of taxes

     4,575       2,288       9,469       7,181       4,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income available to common stockholders

   $ 139,810     $ 70,832     $ (388,084   $ (468,450   $ 92,055  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certain items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       570       —   

FDIC Deposit Insurance special assessment

     (1,984     (1,984     —        —        —   

Certain professional services

     1,200       1,200       —        —        —   

Severance/early retirement program costs

     1,603       283       1,899       1,899       1,594  

Termination of vendor and software services

     —        —        12       —        —   

Loss on sale of Equipment Finance business

     —        —        1,118       —        —   

Loss (gain) on sale of securities

     —        —        801,492       801,492       —   

Branch/real estate rightsizing costs, net

     6,630       531       3,246       3,161       1,157  

Tax effect of certain items (1)

     (1,947     (8     (177,686     (177,368     (719
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings (non-GAAP)

     140,737       68,566       233,098       154,123       89,193  

Amortization of intangibles, net of taxes

     4,575       2,288       9,469       7,181       4,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted earnings available to common stockholders (non-GAAP)

   $ 145,312     $ 70,854     $ 242,567     $ 161,304     $ 94,087  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common stockholders’ equity

   $ 3,474,419     $ 3,470,260     $ 3,471,531     $ 3,492,261     $ 3,555,265  

Average intangible assets:

          

Goodwill

     (1,320,799     (1,320,799     (1,320,799     (1,320,799     (1,320,799

Other intangibles

     (81,677     (83,248     (90,913     (92,499     (94,100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average intangibles

     (1,402,476     (1,404,047     (1,411,712     (1,413,298     (1,414,899
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common stockholders’ equity (non-GAAP)

   $ 2,071,943     $ 2,066,213     $ 2,059,819     $ 2,078,963     $ 2,140,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity

     7.85     8.01     -11.45     -18.21     4.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on tangible common equity

     13.61     13.90     -18.84     -30.13     8.67
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on average common equity (non-GAAP)

     8.17     8.01     6.71     5.90     5.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted return on tangible common equity (non-GAAP)

     14.14     13.91     11.78     10.37     8.86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 14


Simmons First National Corporation

   SFNC

Reconciliation Of Non-GAAP Financial Measures - Year-to-Date

  

For the Quarters Ended

  

(Unaudited)

 

  

 

     Jun 30     Mar 31     Dec 31     Sep 30     Jun 30  
     2026     2026     2025     2025     2025  
($ in thousands)                               

Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)

          

Noninterest expense (efficiency ratio numerator)

   $ 288,412     $ 140,673     $ 565,063     $ 425,201     $ 283,169  

Certain noninterest expense items (non-GAAP)

          

Severance/early retirement program costs

     (1,603     (283     (1,899     (1,899     (1,594

FDIC Deposit Insurance special assessment

     1,984       1,984       —        —        —   

Certain professional services

     (1,200     (1,200     —        —        —   

Termination of vendor and software services

     —        —        (12     —        —   

Loss on sale of Equipment Finance business

     —        —        (1,118     —        —   

Branch/real estate rightsizing costs

     (6,630     (531     (3,246     (3,161     (1,157

Other real estate and foreclosure expense adjustment

     (1,003     (308     (1,046     (614     (414

Amortization of intangibles adjustment

     (6,194     (3,097     (12,819     (9,722     (6,625
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio numerator

   $ 273,766     $ 137,238     $ 544,923     $ 409,805     $ 273,379  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 397,795     $ 197,168     $ 719,203     $ 521,907     $ 335,246  

Noninterest income

     92,136       44,197       (615,970     (667,678     88,509  

Fully tax-equivalent adjustment (2)

     6,041       3,012       19,537       16,647       12,836  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio denominator

     495,972       244,377       122,770       (129,124     436,591  

Certain noninterest income items (non-GAAP)

          

Loss on early extinguishment of debt

     —        —        570       570       —   

(Gain) loss on sale of securities

     —        —        801,492       801,492       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio denominator

   $ 495,972     $ 244,377     $ 924,832     $ 672,938     $ 436,591  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio (1)

     58.15     57.56     460.26     -329.30     64.86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio (non-GAAP) (1)

     55.20     56.16     58.92     60.90     62.62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement.

(2)

Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.

 

Page 15