v3.26.1
DERIVATIVE LIABILITIES
9 Months Ended
May 31, 2026
Fair Value Disclosures [Abstract]  
DERIVATIVE LIABILITIES

NOTE 7 DERIVATIVE LIABILITIES

 

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:

 

   May 31,
2026
   August 31,
2025
 
Effective Exercise price   0.0004-.00064    0.0009 
Effective Market price   .0008    0.0018 
Volatility   63%   18%
Risk-free interest   3.79%   3.83%
Terms   365 days    365 days 
Expected dividend rate   0%   0%

 

Changes in the derivative liabilities during the nine-month period ended May 31, 2026 are as follows:

 

Balance at August 31, 2025  $133,446 
Changes in fair value of derivative liabilities   16,194 
Balance, May 31, 2026  $149,640