| Schedule of Other Operating Expenses |
| | |
December 31, 2023 | | |
December 31, 2024 | | |
December 31, 2025 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Regulatory compliance and statutory cost | |
| 35,064 | | |
| 34,190 | | |
| 52,951 | |
| License fee | |
| 30,534 | | |
| 33,385 | | |
| 5,651 | |
| Changes on fair value of warrant liabilities | |
| - | | |
| 33,977 | | |
| 375,488 | |
| Bad debt written off | |
| - | | |
| - | | |
| 4,271,583 | |
| Bank charges | |
| 18,598 | | |
| 22,218 | | |
| 34,610 | |
| Entertainment | |
| 203,487 | | |
| 128,157 | | |
| 2,266,891 | |
| Event fees | |
| 247,411 | | |
| 135,782 | | |
| 221,641 | |
| Foreign exchange loss, net | |
| 272,643 | | |
| 54,000 | | |
| 566,866 | |
| Fair value changes in derivative liabilities | |
| - | | |
| - | | |
| 1,067,076 | |
| Fair value loss financial assets, FVPL | |
| - | | |
| 14,407 | | |
| - | |
| Impairment loss of intangible assets | |
| - | | |
| - | | |
| 918,324 | |
| Intangible assets written off | |
| - | | |
| - | | |
| 45,765 | |
| Loss on disposal of controlling interest in subsidiaries | |
| - | | |
| 399,540 | | |
| 10,613,900 | |
| Marketing expenses | |
| 341,323 | | |
| 1,161,638 | | |
| 658,659 | |
| Software and website usage fee | |
| 13,427 | | |
| 10,142 | | |
| 41,010 | |
| Staff welfare | |
| 191,190 | | |
| 794,064 | | |
| 663,399 | |
| Office expenses | |
| 338,755 | | |
| 311,801 | | |
| 306,311 | |
| Recruitment fees | |
| 29,894 | | |
| 52,931 | | |
| 74,548 | |
| Referral fees | |
| - | | |
| 102,018 | | |
| 3,421,734 | |
| Research and development expenses | |
| - | | |
| 408,071 | | |
| - | |
| Travelling expenses | |
| 311,168 | | |
| 385,739 | | |
| 595,020 | |
| Upkeep of office equipment | |
| 41,974 | | |
| 195,134 | | |
| 83,246 | |
| Net investment loss (1) | |
| - | | |
| 84,985 | | |
| 459,347 | |
| Total | |
| 2,075,468 | | |
| 4,362,179 | | |
| 26,744,020 | |
| | (1) | Net investment loss is derived from the total net loss incurred from the trading of shares on recognized stock exchanges during the financial year. |
|