| Schedule of Revenue |
| | |
December 31,
2023 | | |
December 31,
2024 | | |
December 31,
2025 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Business strategy consultancy | |
| 12,065,760 | | |
| 14,557,914 | | |
| 10,472,912 | |
| Technology development | |
| 4,472,559 | | |
| 11,412,582 | | |
| 12,935,361 | |
| Solutions and consultancy | |
| 2,588,360 | | |
| 266,588 | | |
| 13,436 | |
| Interest income | |
| 413,354 | | |
| 1,214,842 | | |
| 2,285,415 | |
| Other revenue * | |
| 244,715 | | |
| 372,965 | | |
| 380,298 | |
| Total | |
| 19,784,748 | | |
| 27,824,891 | | |
| 26,087,422 | |
| | |
December 31,
2023 | | |
December 31,
2024 | | |
December 31,
2025 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Point in time | |
| 13,649,034 | | |
| 23,496,785 | | |
| 18,487,308 | |
| Over time | |
| 6,135,714 | | |
| 4,328,106 | | |
| 7,600,114 | |
| Total | |
| 19,784,748 | | |
| 27,824,891 | | |
| 26,087,422 | |
| | * | Other revenue consist primarily of loan processing fees, management fees, and training fees. |
|