v3.26.1
Trade and Other Receivables
12 Months Ended
Dec. 31, 2025
Trade and Other Receivables [Abstract]  
TRADE AND OTHER RECEIVABLES
11 TRADE AND OTHER RECEIVABLES

 

   December 31,
2024
   December 31,
2025
 
   US$   US$ 
Trade receivables        
- Third parties   4,055,836    9,494,364 
- Related parties   
-
    
-
 
    4,055,836    9,494,364 
Less: Provision for allowance for expected credit losses - trade receivables   (469,101)   (4,548,696)
    3,586,735    4,945,668 
           
Other receivables   15,990,071    21,420,605 
Less: Provision for allowance for expected credit losses - other receivables   (366,408)   (2,573,502)
    15,623,663    18,847,103 
           
Deposits   167,652    281,671 
Prepayments   10,631,125    5,438,233 
    26,422,440    24,567,007 
Total trade and other receivables   30,009,175    29,512,675 
           
Movement in provision for allowance for expected credit losses on trade receivables is as follows:          
           
At beginning of the year   563,288    469,101 
Additions   549,924    5,155,117 
Write off / Reversal   (646,790)   (60,807)
Disposal of subsidiaries   
-
    (637,425)
Currency realignment   2,679    (377,290)
At end of the year   469,101    4,548,696 
           
Movement in provision for allowance for expected credit losses on other receivables is as follows:          
           
At beginning of the year   
-
    366,408 
Additions   369,347    2,866,997 
Write off / Reversal   
-
    (265,921)
Disposal of subsidiaries        (317,633)
Currency realignment   (2,939)   (76,349)
At end of the year   366,408    2,573,502 

The average credit period for services rendered is 30 (2024: 30) days. No interest is charged on the outstanding balances.

 

    December 31,
2024
    December 31,
2025
 
    US$     US$  
Not past due     2,296       1,161,427  
Past due (i)     4,053,540       8,332,937  
Less: Provision for allowance for expected credit losses     (469,101 )     (4,548,696 )
      3,586,735       4,945,668  

 

A majority of the Company’s trade receivables that are neither past due nor impaired are with creditworthy counterparties with good track record of credit history.

(i)Aging of receivables that are past due the average credit period:

 

    December 31,
2024
    December 31,
2025
 
    US$     US$  
< 30 days     824,795       21,842  
31 days to 60 days     101,561       23,193  
61 days to 210 days     1,396,810       234,297  
211 days to 240 days     792,072       879  
241 days to < 1 year     938,302       8,052,726  
Total (ii)     4,053,540       8,332,937  
(ii)These amounts are stated before any deduction for provision for allowance for ECL and are not secured by any collateral or credit enhancements.

 

In determining the recoverability of trade and other receivables, the Company considers any changes in the credit quality of the trade receivables from the date credit was initially granted up to the reporting date. There was no significant change in credit quality for the Company’s trade and other receivables balances which are past due and partially impaired. 

 

The allowance for ECL has been determined by taking into consideration recovery prospects and past doubtful experience.

 

As part of the Company’s credit risk management, the Company assesses the impairment for its customers based on different group of customers which share common risk characteristics that are representative of the customers’ abilities to pay all amounts due in accordance with the contractual terms.

 

Allowance for ECL on trade and other receivables has been measured at an amount equal to lifetime ECL. The ECL on trade and loan receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate.

 

As of December 31, 2025, the provision matrix applies the following ECL rates to trade receivables, based on the age of the receivables ranged from 5.35% to 6.78%: For other receivables, the Company applies the ECL rate ranged from 0.50% to 15.00%

In addition to the general provision matrix, the Company assesses certain specific trade and other receivables individually. This individual assessment is based on direct contact with the debtor, historical payment behavior, and other relevant factors to determine whether there are specific recoverability issues.

 

The Company assesses ECL on an annual basis to ensure that the ECL allowance remains appropriate and reflective of current credit risk conditions. There have been no changes in estimation techniques or significant assumptions used in calculating ECL during the current reporting period. A receivable is written off when there is objective evidence that the debtor is experiencing significant financial hardship and there is no reasonable expectation of recovery. Indicators of such conditions include the debtor entering liquidation or significant deterioration in creditworthiness with no expected future cash flows.

 

The following table details the provision for ECL based on the Company’s provision matrix, based on past due status is not further distinguished between the Company’s different customer base:

 

   Trade receivables – days past due 
   Not
past due
   1 to 30
days
   31-60
days
   61-210
days
   211 - 240
days
   Over 241
days
   Total 
   US$   US$   US$   US$   US$   US$   US$ 
Lifetime ECL – December 31, 2024     -    30,241    12,280    213,390    149,995    63,195    469,101 
Lifetime ECL – December 31, 2025   -    1,169    1,210    14,163    58    4,532,096    4,548,696 

  

The currency profiles of the Company’s trade and other receivables at the end of the reporting date are as follows: 

 

   December 31,
2024
   December 31,
2025
 
   US$   US$ 
Malaysia ringgit   15,967,201    19,577,555 

 

As of December 31, 2025, prepayment mainly consists of:

 

  1. The Company made an advance payment of US$7.0 million to a third-party vendor for IT and AI-related consultancy services. During the year, consultancy services amounting to US$4.53 million were utilized and recognized accordingly. The remaining balance of US$2.47 million represents prepaid consultancy services to be utilized in future periods.

 

  2. The development of Vendor and Customer relationship management system (“VCRM”) by a third-party company. This VCRM will streamline vendor onboarding, customer engagement, relationship tracking, performance reporting, and communication while ensuring high usability, data accuracy, and system scalability. The system is estimated to be utilised within 2 years. The total contract value sum is US$1.7 million, which is settle via issuance of the Company ordinary shares (Note 20). During the year, services amounting to US$ 800 thousand were utilized and recognized accordingly. The remaining balance of US$ 900 thousand represents technology services to be utilized in future period.

 

  3. The development of Cloud Management Platform Development (“CMP”) was outsourced to a third-party company at a total cost of US$ 1.8 million, which is settle via issuance of the Company ordinary shares (Note 20). The CMP will enable centralized monitoring, providing, billing and management of multi-cloud environments with robust user control, automation, and analytics capabilities. The system is estimated to be utilized within 2 years.  During the year, services amounting to US$700 thousand were utilized and recognized accordingly. The remaining balance of US$1.1 million represents technology services to be utilized in future period.

 

  4. Legal service from a third-party US legal entity for total cost of US$ 1.4 million.  During the year, services amounting to US$ 462 thousand were utilized and recognized accordingly. The remaining US$938 thousand represents consultancy services to be utilized in future period.
     
  5. Pursuant to a Securities Purchase Agreement entered into with S2MA Capital Limited, the Company issued 880,000 ordinary shares with a fair value of US$880 thousand as a deposit toward the acquisition of 250 million OOBT digital assets for an aggregate purchase consideration of US$50.0 million. The US$880 thousand fair value of the shares issued was recognized as a prepayment toward the total purchase consideration pending completion of the acquisition and delivery of the digital assets.

 

Other receivables primarily consist of third parties who purchased shares from the Company that were acquired through its IPO projects.