| Schedule of financial information by segment and reconciliation of segment contribution to operating income |
| | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | Revenue: | | | | | | | | | | | | | Franchising | | $ | 21,966,000 | | $ | 20,370,200 | | $ | 42,815,700 | | $ | 39,981,900 | Other | | | — | | | 46,600 | | | — | | | 2,354,500 | Total revenue | | $ | 21,966,000 | | $ | 20,416,800 | | $ | 42,815,700 | | $ | 42,336,400 | | | | | | | | | | | | | | Franchising segment operating expenses: | | | | | | | | | | | | | Merchandise COGS | | $ | 818,500 | | $ | 766,500 | | $ | 1,437,000 | | $ | 1,654,800 | Selling, general and administrative expenses | | | 7,506,400 | | | 6,585,000 | | | 15,376,000 | | | 13,936,300 | Total franchising segment expenses | | $ | 8,324,900 | | $ | 7,351,500 | | $ | 16,813,000 | | $ | 15,591,100 | | | | | | | | | | | | | | Reconciliation to operating income: | | | | | | | | | | | | | Franchising segment income from operations | | $ | 13,641,100 | | $ | 13,018,700 | | $ | 26,002,700 | | $ | 24,390,900 | Other operating segment income from operations | | | — | | | 42,400 | | | — | | | 2,266,700 | Total income from operations | | $ | 13,641,100 | | $ | 13,061,100 | | $ | 26,002,700 | | $ | 26,657,600 | | | | | | | | | | | | | | Depreciation and amortization: | | | | | | | | | | | | | Franchising | | $ | 180,900 | | $ | 187,600 | | $ | 364,600 | | $ | 373,300 | Other | | | — | | | — | | | — | | | — | Total depreciation and amortization | | $ | 180,900 | | $ | 187,600 | | $ | 364,600 | | $ | 373,300 |
|