<?xml version="1.0" ?>
<Workbook>
  <Sheet name="Book2 test">
    <Row index="0">
      <Cell column="0">General Comments - This document provides narrative explanations to the asset-level data reported in Exhibit 102 to the Form ABS-EE to which this document is attached as an exhibit to. Additional explanatory narrative is included in the prospectus for the securities issued by the issuing entity (the &quot;Prospectus&quot;). You should read this document and the Prospectus completely to understand the asset-level data and how it may differ from similar data appearing in the Prospectus and the Monthly Investor Report. References to &quot;Items&quot; in the explanatory narrative below are references to specific asset level data items listed in Item 1125 of Regulation AB. If a field does not include an explanatory narrative, the Depositor determined that the description of the field in Item 1125 of Regulation AB is self-explanatory. Capitalized terms used in the Explanatory Narrative below and not otherwise defined in this asset related document have the meanings assigned to such terms in the Prospectus.</Cell>
    </Row>
    <Row index="1">
      <Cell column="0"/>
    </Row>
    <Row index="2">
      <Cell column="0">Item 3(a)(1)  Asset Number Type - No response</Cell>
    </Row>
    <Row index="3">
      <Cell column="0">    </Cell>
    </Row>
    <Row index="4">
      <Cell column="0">Item 3(a)(2)  Asset Number - No response</Cell>
    </Row>
    <Row index="5">
      <Cell column="0"/>
    </Row>
    <Row index="6">
      <Cell column="0">Item 3(b)(1)  Reporting Period Begin Date - No response</Cell>
    </Row>
    <Row index="7">
      <Cell column="0"/>
    </Row>
    <Row index="8">
      <Cell column="0">Item 3(b)(2)  Reporting Period End Date - No response</Cell>
    </Row>
    <Row index="9">
      <Cell column="0">    </Cell>
    </Row>
    <Row index="10">
      <Cell column="0">Item 3(c)(1)  Originator - For Receivables originated by Carvana, LLC, this field will be marked as &quot;Carvana LLC&quot; or &quot;Carvana&quot;. For Receivables originated by Carvana FAC LLC, this field will be marked as &quot;Carvana FAC LLC&quot; or &quot;Carvana FAC&quot;.</Cell>
    </Row>
    <Row index="11">
      <Cell column="0"/>
    </Row>
    <Row index="12">
      <Cell column="0">Item 3(c)(2)  Origination Date - No response  </Cell>
    </Row>
    <Row index="13">
      <Cell column="0"/>
    </Row>
    <Row index="14">
      <Cell column="0">Item 3(c)(3)  Original Loan Amount - No response  </Cell>
    </Row>
    <Row index="15">
      <Cell column="0"/>
    </Row>
    <Row index="16">
      <Cell column="0">Item 3(c)(4)  Original Loan Term - The number of scheduled monthly payments for the Receivable.   </Cell>
    </Row>
    <Row index="17">
      <Cell column="0"/>
    </Row>
    <Row index="18">
      <Cell column="0">Item 3(c)(5)  Loan Maturity Date - The calendar month and year of the current maturity date of the    related Receivable, after giving effect to any extensions, due date changes and bankruptcy-related repayment plans.  </Cell>
    </Row>
    <Row index="19">
      <Cell column="0">    </Cell>
    </Row>
    <Row index="20">
      <Cell column="0">Item 3(c)(6)  Original Interest Rate - The annual percentage rate on the contract. </Cell>
    </Row>
    <Row index="21">
      <Cell column="0"> </Cell>
    </Row>
    <Row index="22">
      <Cell column="0">Item 3(c)(7)  Interest Calculation Type - No response</Cell>
    </Row>
    <Row index="23">
      <Cell column="0">  </Cell>
    </Row>
    <Row index="24">
      <Cell column="0">Item 3(c)(8)  Original Interest Rate Type - No response </Cell>
    </Row>
    <Row index="25">
      <Cell column="0"> </Cell>
    </Row>
    <Row index="26">
      <Cell column="0">Item 3(c)(9)  Original Interest-Only Term - Omitted as inapplicable because no Receivable has an interest-only period.   </Cell>
    </Row>
    <Row index="27">
      <Cell column="0"/>
    </Row>
    <Row index="28">
      <Cell column="0">Item 3(c)(10)  Original First Payment Date - No response  </Cell>
    </Row>
    <Row index="29">
      <Cell column="0"/>
    </Row>
    <Row index="30">
      <Cell column="0">Item 3(c)(11)  Underwriting Indicator - All Receivables are originated using a single level of underwriting criteria.  </Cell>
    </Row>
    <Row index="31">
      <Cell column="0"/>
    </Row>
    <Row index="32">
      <Cell column="0">Item 3(c)(12)  Grace Period - The number of months from and including the origination date to but excluding the first payment date. For example, if the origination date is January 31 and the first payment date is March 1, the grace period will be 2 months.  </Cell>
    </Row>
    <Row index="33">
      <Cell column="0">Item 3(c)(13)  Payment Type - No response  </Cell>
    </Row>
    <Row index="34">
      <Cell column="0"/>
    </Row>
    <Row index="35">
      <Cell column="0">Item 3(c)(14)  Subvented - No response  </Cell>
    </Row>
    <Row index="36">
      <Cell column="0"/>
    </Row>
    <Row index="37">
      <Cell column="0">Item 3(d)(1)  Vehicle Manufacturer - No response  </Cell>
    </Row>
    <Row index="38">
      <Cell column="0"/>
    </Row>
    <Row index="39">
      <Cell column="0">Item 3(d)(2)  Vehicle Model - No response  </Cell>
    </Row>
    <Row index="40">
      <Cell column="0"/>
    </Row>
    <Row index="41">
      <Cell column="0">Item 3(d)(3)  New or Used - A response of &quot;1&quot; is reported for new Financed Vehicles.  A response of &quot;2&quot; is reported for used Financed Vehicles.  </Cell>
    </Row>
    <Row index="42">
      <Cell column="0"/>
    </Row>
    <Row index="43">
      <Cell column="0">Item 3(d)(4)  Model Year - No response  </Cell>
    </Row>
    <Row index="44">
      <Cell column="0"/>
    </Row>
    <Row index="45">
      <Cell column="0">Item 3(d)(5)  Vehicle Type - This item represents Carvana's determination and may be considered a different vehicle type by the vehicle manufacturer and others. A response of &quot;98&quot; means the Financed Vehicle is a minivan.  </Cell>
    </Row>
    <Row index="46">
      <Cell column="0"/>
    </Row>
    <Row index="47">
      <Cell column="0">Item 3(d)(6)  Vehicle Value - No response  </Cell>
    </Row>
    <Row index="48">
      <Cell column="0"/>
    </Row>
    <Row index="49">
      <Cell column="0">Item 3(d)(7)  Source of Vehicle Value - A response of &quot;98&quot; means that the source of Vehicle Value is the sales price of the Financed Vehicle.  </Cell>
    </Row>
    <Row index="50">
      <Cell column="0"/>
    </Row>
    <Row index="51">
      <Cell column="0">Item 3(e)(1)  Obligor Credit Score Type - A response of &quot;Bureau&quot; for this item indicates a credit score type obtained from a national consumer reporting company.  For each receivable, the Sponsor utilized VantageScore.</Cell>
    </Row>
    <Row index="52">
      <Cell column="0"/>
    </Row>
    <Row index="53">
      <Cell column="0">Item 3(e)(2)  Obligor Credit Score - For Receivables with a VantageScore, such number will be the first number presented and preceded by &quot;VS&quot;. For Receivables with a FICO score, such number will be the second number presented and preceded by FICO. A blank value represents Receivables whose obligor (and, if present, co-obligor) did not have a VantageScore or FICO Score, as applicable, at origination. For Receivables with a co-obligor present (signified by a response of true for Co-Obligor Indicator, Item 3(e)(5)) and whose obligor and co-obligor had a credit score at origination, this item represents the higher of the credit scores. For Receivables with a co-obligor and whose obligor did not have a credit score at origination, this item represents the co-obligor's credit score. A blank value represents Receivables whose obligor (and, if present, co-obligor) did not have a credit score at origination.</Cell>
    </Row>
    <Row index="54">
      <Cell column="0"/>
    </Row>
    <Row index="55">
      <Cell column="0">Item 3(e)(3)  Obligor Income Verification Level - For Receivables with a co-obligor present (signified by a response of true for Co-Obligor Indicator, Item 3(e)(5)), this item represents the furthest extent to which income was verified for the obligor or co-obligor, as applicable.</Cell>
    </Row>
    <Row index="56">
      <Cell column="0"/>
    </Row>
    <Row index="57">
      <Cell column="0">Item 3(e)(4)  Obligor Employment Verification - For Receivables with a co-obligor present (signified by a response of true for Co-Obligor Indicator, Item 3(e)(5)), this item represents the furthest extent to which employment was verified for the obligor or co-obligor, as applicable.</Cell>
    </Row>
    <Row index="58">
      <Cell column="0"/>
    </Row>
    <Row index="59">
      <Cell column="0">Item 3(e)(5)  Co-Obligor Present Indicator - No response  </Cell>
    </Row>
    <Row index="60">
      <Cell column="0"/>
    </Row>
    <Row index="61">
      <Cell column="0">Item 3(e)(6)  Payment to Income Ratio - Calculated using verified income in accordance with Carvana's Verification Policy. Omitted for a Receivable where Carvana determined that the calculated payment-to-income ratio is unreliable.   </Cell>
    </Row>
    <Row index="62">
      <Cell column="0">    </Cell>
    </Row>
    <Row index="63">
      <Cell column="0">Item 3(e)(7)  Geographic location of Obligor - The state of obligor's current address as maintained by Bridgecrest Credit Company, as Servicer. Overseas military addresses are noted by their two digit military code. </Cell>
    </Row>
    <Row index="64">
      <Cell column="0">Item 3(f)(1)  Asset Added Indicator - &quot;True&quot; for all Receivables in the report related to the month in which the closing date occurs. It will generally be marked &quot;false&quot; for all Receivables at all other times unless the Receivable was added after the close date.  </Cell>
    </Row>
    <Row index="65">
      <Cell column="0"/>
    </Row>
    <Row index="66">
      <Cell column="0">Item 3(f)(2)  Remaining Term to Maturity - The number of calendar months between the month of the Reporting Period End Date (Item 3(b)(2)) and the month of the Loan Maturity Date (Item 3(c)(5)). This item will be omitted for Receivables that have prepaid, matured, charged off, or are otherwise no longer outstanding.  </Cell>
    </Row>
    <Row index="67">
      <Cell column="0"/>
    </Row>
    <Row index="68">
      <Cell column="0">Item 3(f)(3)  Modification Indicator Reporting Period - &quot;True&quot; if a modification was made during the reporting period to a material term of the Receivable, including a modification to its APR, principal balance, scheduled payment amount, or term, including payment extensions and monthly payment due date changes.   </Cell>
    </Row>
    <Row index="69">
      <Cell column="0"/>
    </Row>
    <Row index="70">
      <Cell column="0">Item 3(f)(4)  Servicing Advance Method - No response  </Cell>
    </Row>
    <Row index="71">
      <Cell column="0"/>
    </Row>
    <Row index="72">
      <Cell column="0">Item 3(f)(5)  Reporting Period Beginning Loan Balance - No response</Cell>
    </Row>
    <Row index="73">
      <Cell column="0"/>
    </Row>
    <Row index="74">
      <Cell column="0">Item 3(f)(6)  Next Reporting Period Payment Amount Due - Represents the total amount of interest and principal due in the next reporting period needed for the Receivable to be considered current as of the end of such period, including any amount of past due principal, interest, and fees (other than Supplemental Servicing Fees, which would not be considered Available Funds) outstanding at the end of the current reporting period. Amount will be &quot;0.00&quot; in the case of any Receivable that has been paid-ahead or granted an extension for any amount greater than or equal to the total amount of interest and principal that would otherwise be due to be paid in the next reporting period.  </Cell>
    </Row>
    <Row index="75">
      <Cell column="0"/>
    </Row>
    <Row index="76">
      <Cell column="0">Item 3(f)(7)  Reporting Period Interest Rate - Reporting period interest rate is the APR on the Receivable at the beginning of the reporting period. </Cell>
    </Row>
    <Row index="77">
      <Cell column="0"/>
    </Row>
    <Row index="78">
      <Cell column="0">Item 3(f)(8)  Next Interest Rate - Omitted if the Receivable was Charged-Off or prepaid during the reporting period.  </Cell>
    </Row>
    <Row index="79">
      <Cell column="0"/>
    </Row>
    <Row index="80">
      <Cell column="0">Item 3(f)(9)  Servicing Fee Percentage - No response  </Cell>
    </Row>
    <Row index="81">
      <Cell column="0"/>
    </Row>
    <Row index="82">
      <Cell column="0">Item 3(f)(10)  Servicing Fee Flat-Fee - Omitted as inapplicable because the servicing fee is based on a fixed percentage of the loan balance.  </Cell>
    </Row>
    <Row index="83">
      <Cell column="0"/>
    </Row>
    <Row index="84">
      <Cell column="0">Item 3(f)(11)  Other Loan Level Servicing Fee(s) Retained by Servicer - Omitted as is inapplicable because no other loan level servicing fees are retained by Servicer.  </Cell>
    </Row>
    <Row index="85">
      <Cell column="0"/>
    </Row>
    <Row index="86">
      <Cell column="0">Item 3(f)(12)  Other Assessed But Uncollected Servicer Fees - No response  </Cell>
    </Row>
    <Row index="87">
      <Cell column="0"/>
    </Row>
    <Row index="88">
      <Cell column="0">Item 3(f)(13)  Scheduled Interest Amount - Represents the calculated monthly interest amount due based on the Receivable's initial amortization schedule at time of origination. This assumes the obligor pays all amounts due on each due date and thus is not affected by actual payment activity of the obligor or by any other servicing activity.  </Cell>
    </Row>
    <Row index="89">
      <Cell column="0"/>
    </Row>
    <Row index="90">
      <Cell column="0">Item 3(f)(14)  Scheduled Principal Amount - Represents the calculated monthly principal amount due based on the Receivable's initial amortization schedule at time of origination. This assumes the obligor pays all amounts due on each due date and thus is not affected by actual payment activity of the obligor or by any other servicing activity.  </Cell>
    </Row>
    <Row index="91">
      <Cell column="0"/>
    </Row>
    <Row index="92">
      <Cell column="0">Item 3(f)(15)  Other Principal Adjustments - Represents the change in principal balance during the reporting period and can be calculated as Reporting Period Beginning Loan Balance (Item 3(f)(5)), minus Reporting Period Ending Actual Balance (Item 3(f)(16)), minus Actual Principal Collected (Item 3(f)(20)), minus Charged-off Principal Amount (Item 3(i)(1)). A negative number for this item indicates an increase to the principal balance of the Receivable during the reporting period, while a positive number indicates a decrease to the balance.   </Cell>
    </Row>
    <Row index="93">
      <Cell column="0"/>
    </Row>
    <Row index="94">
      <Cell column="0">Item 3(f)(16)  Reporting Period Ending Actual Balance - No response  </Cell>
    </Row>
    <Row index="95">
      <Cell column="0"/>
    </Row>
    <Row index="96">
      <Cell column="0">Item 3(f)(17)  Reporting Period Scheduled Payment Amount - No response  </Cell>
    </Row>
    <Row index="97">
      <Cell column="0"/>
    </Row>
    <Row index="98">
      <Cell column="0">Item 3(f)(18)  Total Actual Amount Paid - Amounts received by the Servicer, as paid by the obligor or from any other source, during the reporting period, less any payment reversals (including returns of check payments for non-sufficient funds). This is calculated as the sum of Actual Interest Collected (Item 3(f)(19)), Actual Principal Collected (Item 3(f)(20)), and Actual Other Amounts Collected (3(f)(21)). If payment reversals posted during the reporting period exceed amounts paid during the period, this item is reported as a negative amount.  </Cell>
    </Row>
    <Row index="99">
      <Cell column="0"/>
    </Row>
    <Row index="100">
      <Cell column="0">Item 3(f)(19)  Actual Interest Collected - Amounts received as interest by the Servicer during the reporting period, less any reversals of interest amounts (including, for example, amounts related to returns of check payments for non-sufficient funds). If reversals of interest amounts posted during the reporting period exceed amounts received as interest during the period, this item is reported as a negative amount.  </Cell>
    </Row>
    <Row index="101">
      <Cell column="0"/>
    </Row>
    <Row index="102">
      <Cell column="0">Item 3(f)(20)  Actual Principal Collected - Amounts received as principal by the Servicer during the reporting period, less any reversals of principal amounts (including, for example, amounts related to returns of check payments for non-sufficient funds). If reversals of principal amounts posted during the reporting period exceed amounts received as principal during the period, this item is reported as a negative amount.  </Cell>
    </Row>
    <Row index="103">
      <Cell column="0"/>
    </Row>
    <Row index="104">
      <Cell column="0">Item 3(f)(21)  Actual Other Amounts Collected - Amounts received by the Servicer during the period that are not interest or principal payments, less any reversals of such amounts (including, for example, returns of check payments for non-sufficient funds) and excluding Supplemental Servicing Fees, which would not be considered Available Funds.</Cell>
    </Row>
    <Row index="105">
      <Cell column="0"/>
    </Row>
    <Row index="106">
      <Cell column="0">Item 3(f)(22)  Servicer Advanced Amount - No response  </Cell>
    </Row>
    <Row index="107">
      <Cell column="0"/>
    </Row>
    <Row index="108">
      <Cell column="0">Item 3(f)(23)  Interest Paid Through Date - Represents the posting date of the obligor's last payment that reduced the principal balance of the Receivable. If no payments have reduced the principal balance of the Receivable from its Original Loan Amount (Item 3(c)(3)), this item will be omitted.  </Cell>
    </Row>
    <Row index="109">
      <Cell column="0"/>
    </Row>
    <Row index="110">
      <Cell column="0">Item 3(f)(24)(i)  Zero Balance Effective Date - No response  </Cell>
    </Row>
    <Row index="111">
      <Cell column="0"/>
    </Row>
    <Row index="112">
      <Cell column="0">Item 3(f)(24)(ii)  Zero Balance Code - No response  </Cell>
    </Row>
    <Row index="113">
      <Cell column="0"/>
    </Row>
    <Row index="114">
      <Cell column="0">Item 3(f)(25)  Current Delinquency Status - Refers to the number of days account is delinquent as of the end of the reporting period. If Current delinquency status is reported as &quot;0&quot; the Receivable is not delinquent, is in repossession status, or was charged off or paid in full in the reporting period.   </Cell>
    </Row>
    <Row index="115">
      <Cell column="0"/>
    </Row>
    <Row index="116">
      <Cell column="0">Item 3(g)(1)  Primary Loan Servicer - A response of &quot;BCC&quot; for this item indicates that Bridgecrest Credit Company services the Receivable.  </Cell>
    </Row>
    <Row index="117">
      <Cell column="0"/>
    </Row>
    <Row index="118">
      <Cell column="0">Item 3(g)(2)  Most Recent Servicing Transfer Received Date - No response  </Cell>
    </Row>
    <Row index="119">
      <Cell column="0"/>
    </Row>
    <Row index="120">
      <Cell column="0">Item 3(h)  Asset Subject to Demand - Omitted if no demands for repurchase are made with respect to the Receivable during the reporting period. </Cell>
    </Row>
    <Row index="121">
      <Cell column="0"/>
    </Row>
    <Row index="122">
      <Cell column="0">Item 3(h)(1)  Status of Asset Subject to Demand - No response  </Cell>
    </Row>
    <Row index="123">
      <Cell column="0"/>
    </Row>
    <Row index="124">
      <Cell column="0">Item 3(h)(2)  Repurchase Amount - No response  </Cell>
    </Row>
    <Row index="125">
      <Cell column="0"/>
    </Row>
    <Row index="126">
      <Cell column="0">Item 3(h)(3)  Demand Resolution Date - No response  </Cell>
    </Row>
    <Row index="127">
      <Cell column="0"/>
    </Row>
    <Row index="128">
      <Cell column="0">Item 3(h)(4)  Repurchaser - No response  </Cell>
    </Row>
    <Row index="129">
      <Cell column="0"/>
    </Row>
    <Row index="130">
      <Cell column="0">Item 3(h)(5)  Repurchase or Replacement Reason - No response  </Cell>
    </Row>
    <Row index="131">
      <Cell column="0">    </Cell>
    </Row>
    <Row index="132">
      <Cell column="0">Item 3(i)(1)  Charged-off Principal Amount - A negative number represents a reinstatement of a previously-charged off Receivable.  </Cell>
    </Row>
    <Row index="133">
      <Cell column="0"/>
    </Row>
    <Row index="134">
      <Cell column="0">Item 3(i)(2)  Amounts Recovered - Omitted if no recoveries are made on a charged off Receivable during the reporting period.</Cell>
    </Row>
    <Row index="135">
      <Cell column="0"/>
    </Row>
    <Row index="136">
      <Cell column="0">Item 3(j)(1)  Modification Type - A response of &quot;98&quot; generally reflects administrative modifications, such as modifications to payment due dates.  </Cell>
    </Row>
    <Row index="137">
      <Cell column="0"/>
    </Row>
    <Row index="138">
      <Cell column="0">Item 3(j)(2)  Payment Extension - No response   </Cell>
    </Row>
    <Row index="139">
      <Cell column="0"/>
    </Row>
    <Row index="140">
      <Cell column="0">Item 3(k)  Repossessed - &quot;True&quot; for the reporting period in which a Financed Vehicle is repossessed and for all later reporting periods unless the Financed Vehicle is returned and the Receivable is reinstated. &quot;False&quot; if the vehicle had never been repossessed or the Financed Vehicle is returned and the Receivable was reinstated prior to the last day of the reporting period.  </Cell>
    </Row>
    <Row index="141">
      <Cell column="0"/>
    </Row>
    <Row index="142">
      <Cell column="0">Item 3(k)(1)  Repossession Proceeds - Reported to reflect the amount collected upon disposition of the repossessed vehicle, net of any expenses incurred by the servicer in connection with the repossession during the current reporting period. A negative number will be reported if expenses related to repossession of a vehicle are incurred during (i) the reporting period that the repossessed vehicle was disposed of and such expenses exceed the amount collected upon disposition of the repossessed vehicle or (ii) a subsequent reporting period.</Cell>
    </Row>
  </Sheet>
</Workbook>
