<?xml version="1.0" encoding="UTF-8"?>
<assetdata>
<!--
	Exhibit 103
 -->
 <!--
	Ford Credit Auto Lease Trust 2026-B (the "Trust")
 -->
 <!--
    Asset Related Document
 -->
 <!--
    This asset related document provides narrative to explain the asset-level data reported in Exhibit 102 to the Form ABS-EE to which this document is attached as an exhibit. There is also explanatory narrative in the prospectus for the securities issued by the Trust dated on or about July 16, 2026 (the "Prospectus"). You should read this asset related document and the Prospectus completely to understand the asset-level data and how it may differ from similar data in the Prospectus.
 -->
 <!--
    References to items are references to specific asset-level data items listed in 17 CFR 229.1125 (Item 1125 of Regulation AB) Schedule AL - Asset-level information. Certain terms used in this asset related document are defined in the Prospectus.
 -->
 <!--
    Explanatory Narrative
 -->
 <!--
    General Narrative
 -->
 <!--
	Omitted if Status Not Applicable. Data items for lease status information such as those for zero balance, charged off, modifications, or terminated, or for a lease subject to a reallocation (repurchase) demand, are omitted if the lease is not in the particular status in the reporting period. This applies to items 4(f)(19)(i) Zero balance effective date and 4(f)(19)(ii) Zero balance code, items 4(h) through 4(h)(5) for assets subject to demand, item 4(i)(1) Charged off amounts, item 4(j)(1) Modification type, item 4(j)(2) Lease extension, and items 4(k)(1) through 4(k)(3) for lease terminations. With the exception of item 4(j)(1) Modification type for a lease with a payment extension or due date change and item 4(j)(2) Lease extension for a lease with a payment extension, these items are omitted from the asset-level data reported in Exhibit 102 because a lease will not be in the applicable status in this reporting period.
 -->
 <!--
    Actual Amounts Collected Reporting of Zeroes, Intramonth Netting and Negative Values. Actual amounts collected on a lease are reported for items 4(f)(14) Total actual amount paid and 4(f)(15) Actual other amounts collected (the "Actual Amounts Collected Data Items"). If no collections are received or applied to the particular item in the reporting period, "0.00" is reported. Any collections received in the reporting period are netted against amounts collected in prior reporting periods that are reversed in the reporting period due to a returned check or rejected automated bank transfer or that are corrected or adjusted in the reporting period because of an error or misapplied payment in a prior reporting period. If the amount of any reversal, correction or adjustment exceeds the actual amounts collected on the lease, "0.00" is reported for the Actual Amounts Collected Data Items and the excess is reflected in the amount reported in item 4(f)(7) Next reporting period payment amount due. Negative values are not reported for the Actual Amounts Collected Data Items.
 -->
 <!--
    Actual Amounts Collected and Retained by Ford Credit. Amounts reported in the Actual Amounts Collected Data Items that relate to a period before the cutoff date for the securitization transaction are retained by Ford Credit and are not paid by the servicer to the Trust, and the Trust is not entitled to these amounts. The amounts reported in any data item for any reporting period may not be representative or predictive of future collections on any lease or the reference pool of leases.
 -->
 <!--
    Asset-Level Data May Not Match Securitized Pool Prospectus Disclosures. Asset-level data reported for item 4(c)(5) Scheduled termination date may not match the distribution data for scheduled termination date for the leases in the reference pool in the "Distribution by Scheduled Termination Date of Leases" in the "Annex A - Composition of Reference Pool" section of the Prospectus due to differences in how scheduled termination is required to be reported for asset-level data and how it is calculated for the securitized pool. Asset-level data reported for item 4(d)(5) Vehicle type may not match the distribution data for vehicle type of leases in the reference pool in the "Distribution of the Leases by Year of Origination" or "Distribution by Vehicle Type of Leases" in the "Annex A - Composition of Reference Pool" section of the Prospectus due to differences in how vehicle type is reported for asset-level data and how vehicle types are classified for the securitized pool.
 -->
 <!--
    Item-specific Narrative
 -->
 <!--
 	Item 4(c)(5) Scheduled termination date. Scheduled termination date is the month and year of the scheduled lease end date, which is generally the month following the month in which the final payment on the lease is made. Scheduled termination date is reported after giving effect to modifications that change the scheduled lease end date.
 -->
 <!--
    Item 4(c)(6) Original first payment date. Original first payment date is the date on which the lease is originated.
 -->
 <!--
    Item 4(c)(10) Subvented. Subvented is reported as "1" (Yes - Rate or Finance Charge Subvention) if the lease is originated under a vehicle marketing program that reduces the lease factor. Subvented is reported as "98" (Yes - Other) if the lessee received a cash rebate that was applied to calculate the adjusted capitalized cost of the lease.
 -->
 <!--
    Item 4(d)(1) Vehicle manufacturer. Vehicle manufacturer is the same as vehicle make as used in the Prospectus.
 -->
 <!--
    Item 4(d)(3) New or used. "1" (New) is reported for new vehicles. "1" (New) is also reported for vehicles leased to retail customers that had previously been used by the related automotive dealer as courtesy vehicles for the service customers of the dealer, as described in the Prospectus. "1" (New) is also reported for vehicles leased to retail customers that had previously been used by the related automotive dealer as demonstrator vehicles, as described in the Prospectus.
 -->
 <!--
    Item 4(d)(5) Vehicle type. Vehicle type "2" (Truck) is the same as light truck as described in the Prospectus. Vehicle type "3" (SUV) is the same as utility as described in the Prospectus. Vehicle type "98" (Other) is the same as cross-over or CUV as described in the Prospectus.
 -->
 <!--
    Item 4(d)(9) Source of base residual value. Source of base residual value is reported as "98" (Other) for a lease where the base residual value is the contract residual value as described in the Prospectus.
 -->
 <!--
    Item 4(e)(3) Lessee income verification level is omitted for a commercial use lease with a business entity as the primary lessee because Ford Credit does not perform income verification in its underwriting process for business entities.
 -->
 <!--
    Item 4(e)(4) Lease employment verification. Lessee employment verification is omitted for a commercial use lease with a business entity as the primary lessee because employment is not applicable to business entities and Ford Credit does not perform employment verification in its underwriting process for business entities.
 -->
 <!--
    Item 4(e)(6) Payment-to-income ratio. Payment-to-income ratio is omitted for a commercial use lease with a business entity as the primary lessee because Ford Credit does not calculate or use the ratio in its underwriting process for business entities. Payment-to-income ratio is omitted for leases where the applicant stated no income or negligible income on the credit application and where Ford Credit determined that the calculated payment-to-income ratio is unreliable. Payment-to-income ratio is also omitted for a lease where the lessee prepaid every monthly payment in a single up-front payment.
 -->
 <!--
    Item 4(e)(7) Geographic location of lessee. For a lessee that is a member of the United States Armed Forces not located in a state or territory of the United States, Geographic location of lessee is reported as "AA," "AE" or "AP". For a lessee whose current billing address is located outside of the United States, Geographic location of lessee reports the standard two-character postal code provided by the U.S. Postal Service.
 -->
 <!--
    Item 4(f)(2) Remaining term to maturity. Remaining term to maturity is the number of months from and excluding the reporting period end date to and including the scheduled termination date. Remaining term to maturity is reported even if the lease is in repossession status, satisfied by payment of all amounts due and either return or purchase of the leased vehicle, charged off, or reallocated (repurchased) in the reporting period. Remaining term to maturity will be reported as a negative number if the lessee does not return the leased vehicle by the scheduled termination date or the lessee returns the leased vehicle and it is not sold by the scheduled termination date.
 -->
 <!--
    Item 4(f)(3) Modification indicator - reporting period. Modification indicator - reporting period is reported as "true" for a lease with a payment extension or due date change during the reporting period.
 -->
 <!--
    Item 4(f)(4) Servicing advance method. Servicing advance method is reported as "4" (Principal and Interest) because the servicer may advance an amount equal to any shortfall in a base monthly payment if the servicer determines that the advance will be recoverable from collections on the related lease.
 -->
 <!--
    Item 4(f)(7) Next reporting period payment amount due. Next reporting period payment amount due is the total amount of lease payments due in the next reporting period. This amount does not include any additional fees that may be owed on the lease, such as late charges, non-sufficient funds fees or extension fees. "0.00" is reported if no lease payment is due on the lease in the next reporting period to bring the lease current because the lessee prepaid every monthly payment in a single up-front payment or the lease was paid ahead, granted a payment extension, or charged off. For a lease in repossession status, the lease payment due in the next reporting period will be reported without regard to any acceleration of the lease.
 -->
 <!--
    Item 4(f)(11) Other assessed but uncollected servicer fees. Other assessed but uncollected servicer fees does not report fees that are waived by the servicer.
 -->
 <!--
    Item 4(f)(12) Reporting period ending actual balance. Reporting period ending actual balance is the sum of the remaining monthly payments on a lease, including taxes, plus the contract residual value. "0.00" is reported if the leased vehicle was sold after being repossessed or turned-in and if the lessee purchased the vehicle.
 -->
 <!--
    Item 4(f)(13) Reporting period scheduled payment amount. Reporting period scheduled payment amount will report the scheduled monthly payments on a lease, excluding local fees and taxes, until the reporting period in which the final payment date (as of the cutoff date) occurs. "0.00" is reported for a lease if the lessee prepaid every monthly payment in a single up-front payment. For a lease in repossession status, satisfied by payment of all amounts due and either return or purchase of the leased vehicle, charged off or reallocated (repurchased) during the reporting period, reporting period scheduled payment amount will continue to report the payment due.
 -->
 <!--
    Item 4(f)(14) Total actual amount paid. Total actual amount paid will report the sum of all of the base monthly payments on a lease, excluding taxes, received during the reporting period.
 -->
 <!--
    Item 4(f)(18) Paid through date. Paid through date is reported as the scheduled lease end date if the lessee prepaid every monthly payment of a lease in a single up-front payment.
 -->
 <!--
    Item 4(f)(20) Current delinquency status. Current delinquency status reports the number of days a lease is delinquent through and including the last business day of the reporting period and is reported for a lease if more than a specified amount of a scheduled payment is past due.  Currently, that specified amount is $49.99, although such amount may change from time to time in the future as provided in Ford Credit's servicing procedures, but will not exceed 15.00% of the scheduled payment required to be paid.  If Current delinquency status is reported as "0" the lease is not delinquent.
 -->
 <!--
    Item 4(j)(1) Modification type. Modification type is reported as "3" (Extension) for a lease with a payment extension in the reporting period. Modification type is reported as "98" (Other) if the monthly payment due date of a lease is changed in the reporting period.
 -->
</assetdata>
