Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2026

Schedule of assets and liabilities included in the company’s condensed consolidated balance sheets

The following table summarizes the carrying amounts of the Company's VIE assets and liabilities included in the Company’s condensed consolidated balance sheets at March 31, 2026 and December 31, 2025:


	March 31, 2026		December 31, 2025
Assets

Cash	$	1,299,249	$	2,646




Inventories	183,219		$	183,219
Intercompany loan receivable	10,500		2,774
Prepaid expenses and other current assets	212,212		81,837
Total Current Assets	1,705,180		270,476
Property and equipment, net	29,012		79,000
Intangible assets, net	149,000		149,000
Goodwill	96,000		96,000
Intercompany receivable	1,893,004		3,009,884
Security deposit, long-term	32,820		18,489
Total Assets	$	3,905,016	$	3,622,849

Liabilities

Accounts payable and other liabilities	$	152,649	$	90,063
Deferred revenue	105,000		100,000
Accrued expenses and dividend payable	74,074		60,053
Customer deposits	462,944		—
Promissory notes	597,969		1,148,738
Intercompany payable	3,291,634		2,910,040








Total Liabilities	$	4,684,270	$	4,308,894

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References + Details