v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss before dividends $ (2,404,139) $ (8,421,179)
Adjustments to reconcile net loss to net cash used in operations    
Stock based compensation 25,632 1,461,698
Issuance of shares for services 3,770 320,883
Issuance of warrants for brokers, at fair value 38,078
Accretion and amortization expenses 745,896 1,939,816
Change in fair value of derivative liabilities 167,349 553,856
(Gain) Loss on debt conversion and redemption (1,252) 137,934
Loss upon settlement of accounts payable 249,093
Loss on debt and warrant modification
Property and equipment depreciation 5,953 5,953
Changes in operating assets and liabilities:    
Accounts receivable, net (1,334,260) (110,923)
Operating right of use assets amortization 465,839 409,540
Inventory 214,090 324,017
Deposits and other receivables (372,511) (747,831)
Advance from Customers 1,531,530
Accounts payable and accrued liabilities and lease obligations 195,070 1,496,966
Net cash used in operating activities (718,955) (2,380,177)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common shares, net 125,227
Issuance of preferred shares, net 1,732,532
Redemption of preferred shares (200,000)
Proceeds from convertible debentures, net 1,835,000
Proceeds from (repayment of) short term loan and promissory notes, net 1,381,769 (1,733,516)
Term Loan, net (600,000)
Preferred Stock Dividend (24,033) (29,984)
Net cash provided by financing activities 557,736 1,929,259
Effect of foreign currency translation (54,137) 30,003
Net increase (decrease) in cash during the year (161,219) (450,918)
Cash, beginning of year 365,145 786,060
Cash, end of year 149,789 365,145
Supplemental disclosure of cash flow information:    
Interest paid 2,878,857 3,611,939
Taxes
Supplemental disclosure of non-cash financing activities:    
Conversion of Series B notes into common stock 433,973 5,950,545
Conversion of convertible notes into common stock 2,401,735
Warrants issued and recorded as debt discount $ 38,078