v3.26.1
Consolidated Statements of Cash Flows - JPY (¥)
¥ in Thousands
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:      
Net income ¥ 759,961 ¥ 753,621 ¥ 323,605
Depreciation and amortization 72,077 144,087 87,027
Amortization of debt issuance costs 8,292 84,928 40,787
Stock-based compensation expense 12,709
Deferred income taxes 18,079 91,910 76,049
Provision of allowance for credit losses (2,792) 84,048
Changes in operating assets and liabilities:      
(Increase) decrease in trade notes and accounts receivable, net (22,874) 43,435 (43,872)
(Increase) in inventories, net (2,942,681) (93,927) (2,944,684)
(Increase) decrease in consumption taxes receivable (173,854) 63,639 239,859
(Increase) decrease in prepaid expenses (104,298) (44,678) 16,533
(Increase) decrease in advances to vendors (17,743) (70,369) 7,295
Decrease (increase) in leasehold and guarantee deposits 63,650 (119,560) (3,614)
(Increase) decrease in long-term prepaid expenses (86,754) (6,639) 420
Increase (decrease) in accounts payables 72,493 (40,412) (194,318)
Increase (decrease) in accrued expenses 19,187 (102,236) 105,822
Increase (decrease) in income taxes payable 94,893 182,562 (48,438)
Increase (decrease) in contract liabilities 7,926 (100,391) 207,881
(Decrease) increase in deposits received (18,665) 20,510 (11,878)
Other, net 38,630 (85,891) 58,253
Net cash flows (used in) provided by operating activities (2,201,764) 804,637 (2,083,273)
Cash flows from investing activities:      
Purchase of short-term investments (450,115) (367,150) (13,800)
Proceeds from sales of short-term investments 300,662 223,921 50,000
Purchases of property and equipment (1,634,243) (37,464) (42,145)
Purchases of software (2,584) (19,563) (3,186)
Purchases of long-term investments (270,000)
Purchases of investment securities (800)
Proceeds from redemption of long-term investments 270,000
Other, net (4,356) (5,599) (3,607)
Net cash flows (used) in investing activities (1,520,636) (475,855) (13,538)
Cash flows from financing activities:      
(Decrease) in short-term borrowings, net (276,590) (685,830) (283,069)
Borrowings from long-term loans 12,124,650 12,946,844 9,687,048
Repayments for long-term loans (7,540,495) (12,708,107) (6,628,349)
Proceeds from issuance of bonds 50,000
Redemption of bonds (33,500) (49,270) (49,309)
Payments for finance leases (8,412) (8,664) (7,505)
Payment for debt issuance costs (20,221) (67,498) (78,844)
Proceeds from issuance of shares 1,379,632 270,002
Payments for dividends (78,703)
Payments of listing expenses (331,966) (235,037)
Purchase of treasury shares (2,222)
Net cash flows provided by financing activities 3,882,541 572,070 2,909,974
Effect of exchange rate changes on cash and cash equivalents 1,257 1,422 (7,273)
Net increase in cash and cash equivalents 161,398 902,274 805,890
Cash and cash equivalents at the beginning of the year 2,120,515 1,218,241 412,351
Cash and cash equivalents at the end of the year 2,281,913 2,120,515 1,218,241
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 493,261 476,650 497,731
Cash paid for taxes ¥ 405,140 ¥ 127,857 ¥ 179,888