| SEGMENT INFORMATION |
NOTE
19 – SEGMENT INFORMATION
Operating
segments are defined as components of an entity for which discrete financial information is available and is regularly reviewed by the
CODM, the CEO of the Company, in making decisions regarding resource allocation and performance assessment. The Company determines its
operations constitute three operating segments and reportable segments in accordance with ASC Topic 280. The CODM assesses financial
performance and decides how to allocate resources based on financial results. Segment assets are reported on the Company’s consolidated
balance sheets. In accordance with ASU 2023-07, the Company has identified “cost of revenues” as a significant segment expense
(“SSE”) for each reportable segment.
| |
i. |
Real estate: Provision
of real estate-related services, such as design and renovation, and real estate development in Japan |
| |
ii. |
Hotel: Hotel management
and accommodation in Japan and Vietnam |
| |
iii. |
Other: Additional services
such as the sale of housing equipment and materials, restaurant operation, and information technology consulting in Japan |
LOGPROSYLE
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following table shows information by reportable segment for the years ended March 31, 2026, 2025 and 2024:
SCHEDULE
OF INFORMATION BY REPORTABLE SEGMENT
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| | |
Thousands
of Yen | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| March 31, 2026 | |
| | |
| | |
| | |
| | |
| |
| Net
sales: | |
| | | |
| | | |
| | | |
| | | |
| | |
| External
customers | |
¥ | 20,600,358 | | |
¥ | 1,310,224 | | |
¥ | 310,581 | | |
¥ | - | | |
¥ | 22,221,163 | |
| Intersegment | |
| 33,580 | | |
| 147 | | |
| 342,723 | | |
| (376,450 | ) | |
| - | |
| Total | |
| 20,633,938 | | |
| 1,310,371 | | |
| 653,304 | | |
| (376,450 | ) | |
| 22,221,163 | |
| Cost
of revenues | |
| (16,453,324 | ) | |
| (1,172,152 | ) | |
| (514,009 | ) | |
| 326,743 | | |
| (17,812,742 | ) |
| Operating
expenses | |
| (1,362,798 | ) | |
| (88,460 | ) | |
| (139,127 | ) | |
| (1,246,456 | ) | |
| (2,836,841 | ) |
| Operating
income (loss) | |
| 2,817,816 | | |
| 49,759 | | |
| 168 | | |
| (1,296,163 | ) | |
| 1,571,580 | |
| Other
income (expenses) | |
| (290,863 | ) | |
| 819 | | |
| (12,108 | ) | |
| (18,224 | ) | |
| (320,376 | ) |
| Depreciation
and amortization | |
| (16,069 | ) | |
| (38,615 | ) | |
| (8,366 | ) | |
| (9,027 | ) | |
| (72,077 | ) |
| Capital
expenditures | |
¥ | 174,117 | | |
¥ | 1,355,505 | | |
¥ | 3,084 | | |
¥ | 101,837 | | |
¥ | 1,634,543 | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| | |
Thousands
of Yen | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| As of March 31, 2026 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 19,868,937 | | |
| 4,934,311 | | |
| 454,480 | | |
| 1,699,167 | | |
| 26,956,895 | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| | |
Thousands
of Yen | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| March
31, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
sales: | |
| | | |
| | | |
| | | |
| | | |
| | |
| External
customers | |
¥ | 18,819,041 | | |
¥ | 1,248,784 | | |
¥ | 583,091 | | |
| - | | |
¥ | 20,650,916 | |
| Intersegment | |
| 21,920 | | |
| 21,725 | | |
| 183,549 | | |
¥ | (227,194 | ) | |
| - | |
| Total | |
| 18,840,961 | | |
| 1,270,509 | | |
| 766,640 | | |
| (227,194 | ) | |
| 20,650,916 | |
| Cost
of revenues | |
| (15,578,567 | ) | |
| (1,112,486 | ) | |
| (562,360 | ) | |
| 161,767 | | |
| (17,091,646 | ) |
| Operating
expenses | |
| (1,257,330 | ) | |
| (94,807 | ) | |
| (303,413 | ) | |
| (561,204 | ) | |
| (2,216,754 | ) |
| Operating
income (loss) | |
| 2,005,064 | | |
| 63,216 | | |
| (99,133 | ) | |
| (626,631 | ) | |
| 1,342,516 | |
| Other
income (expenses) | |
| (194,243 | ) | |
| 428 | | |
| (5,541 | ) | |
| 5,084 | | |
| (194,272 | ) |
| Depreciation
and amortization | |
| (15,493 | ) | |
| (36,956 | ) | |
| (40,951 | ) | |
| (50,687 | ) | |
| (144,087 | ) |
| Capital
expenditures | |
¥ | 753 | | |
¥ | 18,192 | | |
¥ | 15,244 | | |
¥ | 3,275 | | |
¥ | 37,464 | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| | |
Thousands
of Yen | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| As of March 31, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 15,409,857 | | |
| 3,894,723 | | |
| 344,032 | | |
| 2,835,576 | | |
| 22,484,188 | |
LOGPROSYLE
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| | |
Thousands
of Yen | |
| | |
Real
estate | | |
Hotel | | |
Others | | |
Reconciling
Items | | |
Consolidated | |
| March 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net sales: | |
| | | |
| | | |
| | | |
| | | |
| | |
| External
customers | |
¥ | 12,411,288 | | |
¥ | 1,044,267 | | |
¥ | 666,285 | | |
| - | | |
¥ | 14,121,840 | |
| Intersegment | |
| 8,372 | | |
| 25,533 | | |
| 195,279 | | |
¥ | (229,184 | ) | |
| - | |
| Total | |
| 12,419,660 | | |
| 1,069,800 | | |
| 861,564 | | |
| (229,184 | ) | |
| 14,121,840 | |
| Cost of revenues | |
| (10,016,902 | ) | |
| (1,010,546 | ) | |
| (656,008 | ) | |
| 213,505 | | |
| (11,469,951 | ) |
| Operating
expenses | |
| (1,104,605 | ) | |
| (58,665 | ) | |
| (206,369 | ) | |
| (343,749 | ) | |
| (1,713,388 | ) |
| Operating income (loss) | |
| 1,298,153 | | |
| 589 | | |
| (813 | ) | |
| (359,428 | ) | |
| 938,501 | |
| Other
income (expenses) | |
| (410,533 | ) | |
| 968 | | |
| (8,973 | ) | |
| (4 | ) | |
| (418,542 | ) |
| Depreciation and amortization | |
| (22,440 | ) | |
| (47,930 | ) | |
| (6,126 | ) | |
| (10,531 | ) | |
| (87,027 | ) |
| Capital expenditures | |
¥ | 2,345 | | |
¥ | 6,650 | | |
¥ | 32,345 | | |
¥ | 805 | | |
¥ | 42,145 | |
Reconciling
items include elimination of intersegment transactions and corporate expenses. Corporate expenses, included in reconciling items for
the years ended March 31, 2026, 2025 and 2024, amounted to ¥1,237,132 thousand, ¥561,204 thousand and ¥343,749 thousand,
respectively, which consist of certain directors compensation. Segment assets are based on those directly associated with each segment.
|