| BANK AND OTHER BORROWINGS |
NOTE 10
— BANK AND OTHER BORROWINGS
The
Group’s outstanding indebtedness borrowed from banks and other financial institutions, consist of the following:
SCHEDULE
OF BANK AND OTHER BORROWINGS
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
Thousands
of Yen | |
| Indebtedness | |
Weighted
average
interest rate* | | |
Weighted average years to
maturity* | | |
Balance
as of
March 31, 2026 | | |
Balance
as of
March 31, 2025 | |
| Short-term
loans | |
| | | |
| | | |
| | | |
| | |
| Secured loans | |
| | | |
| | | |
| | | |
| | |
| Fixed rate loans | |
| 2.64 | % | |
| 0.46 | | |
¥ | 589,020 | | |
¥ | 1,842,700 | |
| Variable rate loans (*1) | |
| 2.51 | % | |
| 0.70 | | |
| 983,230 | | |
| - | |
| Unsecured loans | |
| | | |
| | | |
| | | |
| | |
| Fixed rate loans | |
| 2.81 | % | |
| 0.17 | | |
| 33,782 | | |
| 50,000 | |
| Variable
rate loans (*1) | |
| 1.98 | % | |
| 0.17 | | |
| 2,368 | | |
| - | |
| Aggregate
outstanding principal balances | |
| 2.57 | % | |
| 0.59 | | |
¥ | 1,608,400 | | |
¥ | 1,892,700 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less:
unamortized debt issuance costs | |
| | | |
| | | |
¥ | (2,742 | ) | |
¥ | (7,441 | ) |
| Short-term
loans | |
| | | |
| | | |
¥ | 1,605,658 | | |
¥ | 1,885,259 | |
| | |
| | | |
| | | |
| | | |
| | |
| Long-term
loans | |
| | | |
| | | |
| | | |
| | |
| Secured loans | |
| | | |
| | | |
| | | |
| | |
| Fixed rate loans | |
| 2.93 | % | |
| 2.13 | | |
| 4,126,972 | | |
| 4,991,739 | |
| Variable rate loans (*2) | |
| 2.62 | % | |
| 2.46 | | |
| 10,664,760 | | |
| 5,006,510 | |
| Unsecured loans | |
| | | |
| | | |
| | | |
| | |
| Fixed rate loans | |
| 1.48 | % | |
| 5.36 | | |
| 683,064 | | |
| 960,379 | |
| Variable
rate loans (*2) | |
| 1.80 | % | |
| 3.23 | | |
| 67,987 | | |
| - | |
| Aggregate
outstanding principal balances | |
| 2.65 | % | |
| 2.52 | | |
¥ | 15,542,783 | | |
¥ | 10,958,628 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: unamortized debt issuance
costs | |
| | | |
| | | |
¥ | (80,357 | ) | |
¥ | (74,678 | ) |
| Less:
current portion | |
| | | |
| | | |
| (4,878,372 | ) | |
| (4,025,343 | ) |
| Non-current
portion | |
| | | |
| | | |
¥ | 10,584,054 | | |
¥ | 6,858,607 | |
| * | Pertained
to information for loans outstanding as of March 31, 2026. |
| | |
| *1 |
Annual interest rate was
short-term prime rate in Japan +2.13%. |
| |
|
| *2 |
Annual interest rate was
long-term prime rate in Japan +2.80%. |
LOGPROSYLE
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Group borrowed funds from various financial institutions for the purchase of real estate properties and for working capital purposes.
Interest
expenses for short-term and long-term loans were ¥316,861 thousand, ¥198,476 thousand and ¥352,904 thousand for the years
ended March 31, 2026, 2025 and 2024, respectively.
Included
in real estate inventory was capitalized interest of ¥158,134
thousand, ¥124,788
thousand and ¥138,376
thousand for the years ended March 31, 2026, 2025 and 2024, respectively.
The term deposits, inventories, and property, plant and equipment, net, pledged as collateral for secured loans
as of March 31, 2026 and 2025 are as follows:
SCHEDULE
OF SECURITY PLEDGED
| | |
March
31, 2026 | | |
March
31, 2025 | |
| | |
Thousands
of Yen | |
| | |
March
31, 2026 | | |
March
31, 2025 | |
| Term deposits | |
¥ | - | | |
¥ | 5,000 | |
| Inventories | |
| 14,652,292 | | |
| 13,137,928 | |
| Property,
plant and equipment, net | |
| 82,434 | | |
| 84,386 | |
| Total | |
¥ | 14,734,726 | | |
¥ | 13,227,314 | |
Compensating
balances that do not legally restrict the use of cash were ¥30,030 thousand and ¥26,400 thousand as of March 31, 2026 and 2025, respectively.
As of March
31, 2026, future minimum payments for long-term loans are as follows:
SCHEDULE
OF FUTURE MINIMUM PAYMENT FOR LONG-TERM LOANS
| | |
Thousands
of Yen | |
| Fiscal
Years Ending March 31, | |
Principal Repayment | |
| 2027 | |
¥ | 4,905,968 | |
| 2028 | |
| 6,935,967 | |
| 2029 | |
| 3,022,148 | |
| 2030 | |
| 165,193 | |
| 2031 | |
| 98,089 | |
| Thereafter | |
| 415,418 | |
| Total | |
¥ | 15,542,783 | |
There
are no significant debt covenants related to short-term and long-term
loans.
LOGPROSYLE
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|