v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2026
May 31, 2025
Operating activities    
Net Income $ 306,051 $ 270,559
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 13,840 1,961
Deferred tax expense (57,026) (39,134)
Provision for credit losses, net of recoveries 0 (974)
Noncash lease expense 43,420 43,419
Changes in:    
Trade accounts receivable and notes receivable (3,737) 6,434
Marketing fund contributions receivable (5,004) (2,876)
Prepaid expenses and other 62,124 33,169
Accounts payable (4,652) (228)
Accrued liabilities (78,781) (120,373)
Unexpended marketing fund contributions 190,436 127,037
Deferred revenue 29,050 (2,916)
Operating lease liability (31,582) (30,364)
Net Cash Provided by Operating Activities 464,139 285,714
Investing Activities    
Proceeds from sale of asset 0 4,500
Capitalized trademark costs 0 (2,181)
Net Cash Provided by Investing Activities 0 2,319
Financing activities    
Cash distributions/dividends (217,907) (290,541)
Net Cash Used In Financing Activities (217,907) (290,541)
Net Increase/(Decrease) in Cash and Restricted Cash 246,232 (2,508)
Cash and Restricted Cash - Beginning of Period 2,310,222 2,337,290
Cash and Restricted Cash - End of Period 2,556,454 2,334,782
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income taxes paid $ 112,200 $ 157,000