v3.26.1
LEASES
12 Months Ended
Dec. 31, 2025
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

NOTE 7 LEASES

 

During 2024, we had one office lease, the location of our corporate offices. The corporate office lease was entered into on August 12, 2021, began on January 1, 2022 and expires on December 31, 2026, with initial monthly payments of $6,922 with escalations. We also rent office space on a month-to-month basis in Santa Barbara, California, the location of our CEO for $1,000 per month. In addition, we have a finance lease for miscellaneous small office equipment, which commenced in the fourth quarter of 2024 with an 84-month term and an original balance of $71,622.

 

Lease Obligations  Operating
Lease
Obligations
   Financing
Lease Obligations
   Total  
Lease
Obligations
 
2026  $93,492   $19,080   $112,572 
2027   -    19,080    19,080 
2028   -    19,080    19,080 
Thereafter   -    14,310    14,310 
Total undiscounted lease payments   93,492    71,550    165,042 
Less:  Amount representing interest   4,308    15,110    19,418 
Total Operating & Financing lease liabilities   89,184    56,440    145,624 
Current lease liabilities as of December 31, 2025   89,184    13,054    102,238 
Long-term lease liabilities as of December 31, 2025  $-   $43,386   $43,386 

  

We have elected the short-term lease recognition exemption for all leases with an original term of 12 months or less. This means, for those leases that qualify, we will not recognize rights of use (“ROU”) assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases. We elected the practical expedient to not separate lease and non-lease components for all of our finance leases. For our real estate operating leases, we have only considered the fixed portion of our lease payment commitment and have excluded the variable components from the capitalized ROU and lease liability.

 

The amounts are as follows:

 

   Year ended December 31, 
   2025   2024 
Operating lease expense  $119,658   $161,858 
Financing lease expense   21,303    17,567 
Short Term - field   6,000    6,000 
Total lease expense  $146,961   $185,425 

 

The following tables summarized the operating and financing lease obligations.

 

   Debit/Credit 
   Financing
Leases
   Operating
Leases
   Total 
Right of Use Asset - Leases  $54,655   $89,184   $143,839 
Leases - Current   (9,725)   (89,184)   (98,909)
Leases - Non-current   (44,930)   -    (44,930)

 

Our two office leases do not contain implicit interest rates that can be readily determined. As a result, we used the best estimate of our incremental borrowing rate. At December 31, 2025 and 2024 the weighted average annual discount rate for our operating leases was 4.83% and the weighted average remaining term was 3 and 4 years, respectively. The weighted average annual discount rate for our finance lease was 11.91% for 2025 and 2024, and the weighted average remaining term was 6 and 7 years.