| Summary of reportable business segments |
Segment results for the three-month period ended May 31, 2026 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Sales of boats | | 325,945 | | 16,540,610 | | 16,866,555 | Sales of parts and boat maintenance | | 14,388 | | 1,427,081 | | 1,441,469 | Boat rental and boat club membership revenue | | 55,787 | | 7,410 | | 63,197 | Sale of powertrain systems | | — | | — | | — | Segment revenues | | 396,120 | | 17,975,101 | | 18,371,221 | | | | | | | | Segment gross profit (loss) | | 30,845 | | 3,157,452 | | 3,188,297 | | | | | | | | Research and development | | 49,739 | | — | | 49,739 | Office salaries and benefits | | 800,346 | | 1,540,006 | | 2,340,352 | Selling and marketing expenses | | 646,989 | | 1,507,080 | | 2,154,069 | Professional fees | | 551,152 | | 79,123 | | 630,275 | Office and general | | 1,342,051 | | 1,147,356 | | 2,489,407 | Share-based compensation | | 21,035 | | — | | 21,035 | Depreciation and amortization | | 88,332 | | 763,613 | | 851,945 | Net finance expense (income) | | (97,561) | | 467,045 | | 369,484 | Segment expenses | | 3,402,083 | | 5,504,223 | | 8,906,306 | | | | | | | | Segment loss before taxes | | (3,371,238) | | (2,346,771) | | (5,718,009) |
Segment results for the three-month period ended May 31, 2025 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Sales of boats | | 114,971 | | — | | 114,971 | Sales of parts and boat maintenance | | 7,028 | | — | | 7,028 | Boat rental and boat club membership revenue | | 31,405 | | — | | 31,405 | Sale of powertrain systems | | 57,304 | | — | | 57,304 | Segment revenues | | 210,708 | | — | | 210,708 | | | | | | | | Segment gross profit (loss) | | 25,210 | | — | | 25,210 | | | | | | | | Research and development | | 528,777 | | — | | 528,777 | Office salaries and benefits | | 512,525 | | — | | 512,525 | Selling and marketing expenses | | 740,666 | | — | | 740,666 | Professional fees | | 499,256 | | — | | 499,256 | Office and general | | 321,127 | | — | | 321,127 | Share-based compensation | | 8,440 | | — | | 8,440 | Depreciation and amortization | | 95,651 | | — | | 95,651 | Net finance expense (income) | | 2,435,885 | | — | | 2,435,885 | Segment expenses | | 5,142,327 | | — | | 5,142,327 | | | | | | | | Segment loss before taxes | | (5,117,117) | | — | | (5,117,117) |
Segment results for the nine-month period ended May 31, 2026 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Sales of boats | | 706,266 | | 43,547,077 | | 44,253,343 | Sales of parts and boat maintenance | | 52,775 | | 4,046,546 | | 4,099,321 | Boat rental and boat club membership revenue | | 132,070 | | 25,914 | | 157,984 | Sale of powertrain systems | | 84,901 | | — | | 84,901 | Segment revenues | | 976,012 | | 47,619,537 | | 48,595,549 | | | | | | | | Segment gross profit (loss) | | 108,260 | | 11,675,844 | | 11,784,104 | | | | | | | | Research and development | | 268,752 | | — | | 268,752 | Office salaries and benefits | | 2,041,685 | | 5,430,115 | | 7,471,800 | Selling and marketing expenses | | 1,772,077 | | 3,828,219 | | 5,600,296 | Professional fees | | 1,576,658 | | 319,037 | | 1,895,695 | Office and general | | 2,061,023 | | 3,452,823 | | 5,513,846 | Share-based compensation | | 65,146 | | — | | 65,146 | Depreciation and amortization | | 294,152 | | 2,200,482 | | 2,494,634 | Net finance expense (income) | | (1,813,596) | | 2,201,068 | | 387,472 | Segment expenses | | 6,265,897 | | 17,431,744 | | 23,697,641 | | | | | | | | Segment loss before taxes | | (6,157,637) | | (5,755,900) | | (11,913,537) |
Segment results for the nine-month period ended May 31, 2025 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Sales of boats | | 227,512 | | — | | 227,512 | Sales of parts and boat maintenance | | 36,788 | | — | | 36,788 | Boat rental and boat club membership revenue | | 66,323 | | — | | 66,323 | Sale of powertrain systems | | 57,304 | | — | | 57,304 | Segment revenues | | 387,927 | | — | | 387,927 | | | | | | | | Segment gross profit (loss) | | (14,904) | | — | | (14,904) | | | | | | | | Research and development | | 1,276,326 | | — | | 1,276,326 | Office salaries and benefits | | 1,538,915 | | — | | 1,538,915 | Selling and marketing expenses | | 1,891,794 | | — | | 1,891,794 | Professional fees | | 1,937,474 | | — | | 1,937,474 | Office and general | | 925,587 | | — | | 925,587 | Share-based compensation | | 31,660 | | — | | 31,660 | Depreciation and amortization | | 263,556 | | — | | 263,556 | Net finance expense (income) | | 948,432 | | — | | 948,432 | Segment expenses | | 8,813,744 | | — | | 8,813,744 | | | | | | | | Segment loss before taxes | | (8,828,648) | | — | | (8,828,648) |
Segment assets and liabilities as at May 31, 2026 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Segment assets | | 16,337,826 | | 28,904,838 | | 45,242,664 | Cash and cash equivalents | | 313,473 | | 500,732 | | 814,205 | Inventory | | 5,608,701 | | 15,123,430 | | 20,732,131 | Segment liabilities | | 9,162,549 | | 30,054,092 | | 39,216,641 |
Segment assets and liabilities as at August 31, 2025 | | | | | | | | | Vision Marine | | NVG | | Total | | | $ | | $ | | $ | Segment assets | | 23,943,258 | | 45,969,999 | | 69,913,257 | Cash and cash equivalents | | 5,781,142 | | 1,637,637 | | 7,418,779 | Inventory | | 5,296,466 | | 31,575,181 | | 36,871,647 | Segment liabilities | | 3,865,964 | | 57,596,291 | | 61,462,255 |
|