| SCHEDULE OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION |
SCHEDULE
OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| Gross proceeds | |
$ | 190,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Share Rights | |
| (1,577,000 | ) |
| Class A ordinary shares issuance costs | |
| (12,508,055 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 21,043,361 | |
| Class A ordinary shares subject to possible redemption, December 31, 2025 | |
| 196,958,306 | |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 1,609,968 | |
| Class A ordinary shares subject to possible redemption, March 31, 2026 | |
$ | 198,568,274 | |
|
SCHEDULE OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| Gross proceeds | |
$ | 190,000,000 | |
| Less: | |
| | |
| Proceeds allocated to share rights | |
| (1,577,000 | ) |
| Class A ordinary shares issuance costs | |
| (12,508,055 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 21,043,361 | |
| Class A ordinary shares subject to possible redemption, December 31, 2025 | |
$ | 196,958,306 | |
|
| SCHEDULE OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE |
The
following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):
SCHEDULE
OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE
| | |
Redeemable Class
A | | |
Non-redeemable Class
A | | |
Class B | | |
Redeemable Class
A | | |
Non-redeemable Class
A | | |
Class B | |
| | |
For the Three Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| | |
Redeemable Class
A | | |
Non-redeemable Class
A | | |
Class B | | |
Redeemable Class
A | | |
Non-redeemable Class
A | | |
Class B | |
| Basic and diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 420,262 | | |
| 15,262 | | |
$ | 140,087 | | |
$ | 695,793 | | |
| 25,268 | | |
$ | 296,946 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 19,000,000 | | |
| 690,000 | | |
| 6,333,333 | | |
| 14,566,667 | | |
| 529,000 | | |
| 6,216,666 | |
| Basic and diluted net income per ordinary share | |
$ | 0.02 | | |
| 0.02 | | |
$ | 0.02 | | |
$ | 0.05 | | |
| 0.05 | | |
$ | 0.05 | |
|
The
following table reflects the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share amounts):
SCHEDULE OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE
| | |
Class A | | |
Class A | | |
Class B | | |
Class A | | |
Class A | | |
Class B | |
| | |
For the Year Ended
December 31, 2025 | | |
For the Period from
September 27, 2024 (Inception) Through
December 31, 2024 | |
| | |
Non- Redeemable | | |
Redeemable | | |
| | |
Non- Redeemable | | |
Redeemable | | |
| |
| | |
Class A | | |
Class A | | |
Class B | | |
Class A | | |
Class A | | |
Class B | |
| Basic and diluted net income (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
$ | 96,451 | | |
$ | 2,655,891 | | |
$ | 935,074 | | |
$ | — | | |
$ | — | | |
$ | (47,952 | ) |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 650,301 | | |
| 17,906,849 | | |
| 6,304,566 | | |
| — | | |
| — | | |
| 5,833,333 | |
| Basic and diluted net income (loss) per ordinary share | |
$ | 0.15 | | |
$ | 0.15 | | |
$ | 0.15 | | |
$ | — | | |
$ | — | | |
$ | (0.01 | ) |
|