v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue (including $30,012 and nil with related parties, respectively) $ 407,644 $ 0
Cost of revenue 652,760 235,717
Gross margin (245,116) (235,717)
Operating expenses:    
Research and development 67,500 184,563
Selling and marketing 1,977,525 543,337
General and administrative 5,614,686 2,078,805
Total operating expenses 7,659,711 2,806,705
Loss from operations (7,904,827) (3,042,422)
Non-operating income (loss):    
Interest income 37,600 7,385
Interest expense (including $103,299 and nil with related parties, respectively) (71,212) (193,480)
Change in fair value of warrant liabilities 11,396,260 127,300
Loss on issuance of warrants and related costs (8,206,193) 0
Change in fair value of debt 8,279,246 256,522
Loss on issuance of debt (11,661,274) (707,800)
Gain on initial recognition of Tekne Investment 84,000 0
Change in fair value of investments (36,285) 0
Gain on issuance of SYME Bonds (related party) 49,514 0
Change in fair value of SYME Bonds (related party) (33,038) 0
Change in fair value of contingent consideration (including $304,381 and nil with related parties, respectively) 300,364 0
Change in fair value of derivative liability 4,909,820 37,900
Change in fair value of convertible note receivable (related party) 1,073,803 0
Remeasurement of subscription for Orbit shares (related party) 1,189,837 0
Remeasurement of Orbit equity method investment (related party) (59,408) 0
Change in fair value of SEPA liability 228,935 0
Loss on extinguishment of notes payable (including $2,840,115 and $1,491,666 with related parties, respectively) 0 (5,497,516)
Gain on sale of intellectual property intangible assets 0 8,961,872
Loss on impairment of inventories, property and equipment and operating lease right-of-use asset 0 (6,064,823)
Interest expense recognized on remeasurement of preferred stock liability 0 (10,398,050)
Other gain (loss), net (37,040) (98,313)
Loss before provision for income taxes (459,898) (16,611,425)
Provision for income taxes 0 0
Net loss (459,898) (16,611,425)
Other comprehensive income:    
Foreign currency translation adjustments 26,423 0
Defined benefit pension plan adjustments 904 0
Comprehensive loss (432,571) (16,611,425)
Deemed dividend in connection with extinguishment of preferred stock through issuance of warrants (474,058) 0
Reclassification of convertible preferred stock from mezzanine equity to liability 0 10,398,050
Deemed dividend in connection with modification of pre-funded warrants 0 (3,076,380)
Net loss available to common shareholders $ (933,956) $ (9,289,755)
Net loss per common share, basic [1] $ (0.01) $ (1.4)
Net loss per common share, diluted [1] $ (0.01) $ (1.4)
Weighted-average common shares used to compute net loss per common share, basic [1] 118,226,181 6,628,195
Weighted-average common shares used to compute net loss per common share, diluted [1] 118,226,181 6,628,195
[1] Amount for 2025 has been adjusted to reflect the 1-for-4.99 February 2026 Reverse Stock Split, as defined and further described in Note 2.