v3.26.1
Stockholders' Equity (Tables)
9 Months Ended
May 31, 2026
Stockholders' Equity  
Schedule of warrants activity

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

 

Balance, August 31, 2025

 

 

7,298,171

 

 

$3.75

 

Issued

 

 

5,514,756

 

 

 

1.30

 

Expired

 

 

1,719,828

 

 

 

6.58

 

Balance, May 31, 2026

 

 

11,093,099

 

 

$2.09

 

Schedule of warrants outstanding

Number of Warrants

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining

Contractual Life ~in years~

 

483,750

 

 

$0.95

 

 

 

1.95

 

 

314,287

 

 

 

2.31

 

 

 

2.72

 

 

102,097

 

 

 

5.94

 

 

 

2.72

 

 

4,551,019

 

 

 

3.06

 

 

 

3.63

 

 

57,190

 

 

 

3.83

 

 

 

3.63

 

 

70,000

 

 

 

1.25

 

 

 

3.90

 

 

2,760,000

 

 

 

1.39

 

 

 

4.52

 

 

2,754,756

 

 

 

1.21

 

 

 

4.62

 

 

11,093,099

 

 

$2.09

 

 

 

3.99

 

Schedule of stock options

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining Contractual

Term

(years)

 

 

Aggregate

Intrinsic

Value

 

Balance August 31, 2024

 

 

944,936

 

 

$3.11

 

 

 

3.64

 

 

$971,959

 

Cancelled/expired

 

 

(47,001 )

 

 

7.78

 

 

 

0.75

 

 

 

-

 

Granted

 

 

586,500

 

 

 

1.41

 

 

 

4.84

 

 

 

-

 

Balance August 31, 2025

 

 

1,484,435

 

 

$2.29

 

 

 

3.49

 

 

$206

 

Cancelled/expired

 

 

(129,900 )

 

$2.98

 

 

 

-

 

 

 

-

 

Granted

 

 

45,000

 

 

 

0.65

 

 

 

4.94

 

 

 

-

 

Balance May 31, 2026 (outstanding)

 

 

1,399,535

 

 

$2.17

 

 

 

2.96

 

 

$-

 

Balance May 31, 2026 (exercisable)

 

 

1,317,805

 

 

$2.09

 

 

 

2.94

 

 

$-

 

Schedule of assumptions

May 31, 2026

 

 

 

Expected volatility

 

 

106%

Risk-free interest rate

 

 

3.93%

Expected life

 

2.50 years

 

Dividend yield

 

 

0.00%

Estimated fair value per option

 

$0.42