| SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE |
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
For
the three
months
ended
March
31, 2026 | | |
For
the three
months
ended
March
31, 2025 | |
| Net
loss | |
$ | (53,287 | ) | |
$ | - | |
| Allocation of net loss – redeemable | |
$ | (38,749 | ) | |
$ | - | |
| Allocation of net loss – non-redeemable | |
$ | (14,538 | ) | |
$ | - | |
| Weighted-average shares outstanding – redeemable | |
| 6,000,000 | | |
| - | |
| Basic and diluted net loss per share – redeemable | |
$ | (0.01 | ) | |
$ | - | |
| Weighted-average shares outstanding – non-redeemable | |
| 2,427,500 | | |
| 2,133,333 | |
| Basic and diluted net loss per share – non-redeemable | |
$ | (0.01 | ) | |
$ | - | |
|
|
SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
For the Year Ended
December 31, 2025 | | |
For the period from
March 11, 2024
(inception) to
December 31, 2024 | |
| Net income (loss) | |
$ | 245,454 | | |
$ | (79,422 | ) |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| | |
For the Year Ended
December 31, 2025 | | |
For the period from March 11, 2024 (inception) to December 31, 2024 | |
| | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Ownership percentage | |
| 34 | % | |
| 66 | % | |
| — | | |
| 100 | % |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
| 84,212 | | |
| 161,242 | | |
| — | | |
| (79,422 | ) |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 1,150,685 | | |
| 2,203,219 | | |
| — | | |
| 2,049,099 | |
| Basic and diluted net income (loss) per share | |
$ | 0.07 | | |
$ | 0.07 | | |
| — | | |
$ | (0.04 | ) |
|
| SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE |
|
SCHEDULE
OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
| | |
Three
Months
Ended
March 31,
2026 | | |
Three
Months
Ended
March 31,
2025 | | |
Six
Months
Ended
March 31,
2026 | | |
Six
Months
Ended
March 31,
2025 | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) | |
$ | (211,067 | ) | |
$ | 21,050 | | |
$ | (737,021 | ) | |
$ | 44,058 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average ordinary shares — basic and diluted * | |
| 10,000 | | |
| 10,000 | | |
| 10,000 | | |
| 10,000 | |
| Net income (loss) per ordinary share — basic and diluted * | |
$ | (21.11 | ) | |
$ | 2.11 | | |
$ | (73.70 | ) | |
$ | 4.41 | |
| * | Shares have
been retroactively restated to reflect the recapitalization. See Note 9. |
|
|