v3.26.1
Unaudited Interim Condensed Consolidated Balance Sheets
Dec. 31, 2025
USD ($)
Dec. 31, 2025
SGD ($)
Jun. 30, 2025
SGD ($)
CURRENT ASSETS      
Cash $ 4,644 $ 5,972 $ 137
Accounts receivable, net 441,983 568,346 2,294,718
Prepayments 1,665,536 2,141,712
Short-term deposits 857,843 1,103,100 2,078,263
Total current assets 2,970,006 3,819,130 4,373,118
NON CURRENT ASSETS      
Intangible assets 3,538,714 4,550,432 480,618
Property and equipment, net 34 44 663
Total non current assets 3,538,748 4,550,476 481,281
OTHER ASSETS      
Deposit paid for acquisition of subsidiary – related party 1,443,480 1,856,171 1,856,171
Deferred initial public offering (“IPO”) costs 941,927
Long-term deposits – related party 388,833 500,000 920,000
Total other assets 1,832,313 2,356,171 3,718,098
Total assets 8,341,067 10,725,777 8,572,497
CURRENT LIABILITIES      
Loan payable – Financial Institution 993,695
Amount due to shareholder 266,500
Amount due to director 116,577 149,907 53,767
Accounts payable 4,144 5,329 28,816
Other payables and accrued liabilities 307,198 395,025 632,523
Taxes payable 1,344,711 1,729,163 1,729,163
Liabilities, Current, Total 1,772,630 2,279,424 3,704,464
Total liabilities 1,772,630 2,279,424 3,704,464
COMMITMENTS AND CONTINGENCIES (Note 13)
Equity, Attributable to Parent [Abstract]      
Ordinary share, value [1] 11,311 14,545 13,533
Additional paid-in capital 4,312,407 5,545,324 986,547
Retained earnings 2,244,719 2,886,484 3,867,953
Total shareholders’ equity 6,568,437 8,446,353 4,868,033
Total liabilities and shareholders’ equity $ 8,341,067 $ 10,725,777 $ 8,572,497
[1] All share and per-share information presented in these unaudited interim condensed consolidated financial statements has been retrospectively adjusted to reflect the 1-for-20 reverse share split effected on February 2, 2026 and the subsequent 1-for-40 reverse share split effected on May 12, 2026.