v3.26.1
Statement of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Apr. 30, 2025
Apr. 30, 2026
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Profit / (Loss) $ (1,442) $ (23,622)
Depreciation and amortization expenses 156 5,726
Imputed lease interest 128
Changes in operating assets and liabilities:    
Prepayment and deposit (1,075) (700)
Accrued expenses and other payables 15,294 (6,374)
Deferred revenue 1,134 (1,212)
Net cash provided by / (used in) operating activities 14,067 (26,054)
CASH FLOWS FROM INVESTING ACTIVITY:    
Purchase of equipment (1,878) (35,695)
Purchase of software (2,661)
Repayment of lease liability (548)
Net cash used in investing activity (1,878) (38,904)
CASH FLOWS FROM FINANCING ACTIVITY:    
Proceeds from issuance of shares 2,200 39,125
Advances from director 2,847 23,335
Net cash provided by financing activity 5,047 62,460
Effect of exchange rate changes on cash and cash equivalent 387 (430)
Net increase / (decrease) in cash and cash equivalents 17,623 (2,928)
Cash and cash equivalents, beginning of period 17,623
CASH AND CASH EQUIVALENTS, END OF PERIOD 17,623 14,695
SUPPLEMENTAL CASH FLOWS INFORMATION    
Income taxes paid
Interest paid