v3.26.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
REVENUES        
Total Revenues $ 1,184,616 $ 1,792,525 $ 5,980,847 $ 10,200,957
COST OF REVENUES        
Total Cost of Revenues (163,960) (1,304,195) (3,127,699) (9,544,977)
Gross Profit 1,020,656 488,330 2,853,148 655,980
OPERATING EXPENSES        
General and administrative expenses (854,786) (817,412) (2,796,272) (2,190,635)
Reversal for credit losses - related party     1,262,146
Sales and marketing expenses (14,332) (404,112) (612,992) (2,026,051)
Research and development expenses (22,999) (14,559) (58,072) (255,414)
Total Operating Expenses (892,117) (1,236,083) (3,467,336) (3,209,954)
LOSS FROM OPERATIONS 128,539 (747,753) (614,188) (2,553,974)
OTHER INCOME (EXPENSES)        
Other income - related party 683,898 1,217,586 1,779,528
Other income, net (9,490) 7,185 39,675 31,577
Interest income 28,651 318 14,413 675
Loss on deconsolidation     (5,310)
Loss from the change of the FV of Warrant Liability     (25,549,272)
Interest expense - related party     (18,999)
Interest expense (16,502) (24,616) (7,943)
Total Other Income (loss), Net 19,161 674,899 (24,307,524) 1,784,838
INCOME (LOSS) BEFORE INCOME TAX 147,700 (72,854) (24,921,713) (769,136)
Income tax expense (2,099) (4,323) (4,651) (7,824)
NET INCOME (LOSS) 145,601 (77,177) (24,926,364) (776,960)
Other comprehensive income (487) (110) 273
TOTAL COMPREHENSIVE INCOME (LOSS) $ 145,114 $ (77,287) $ (24,926,364) $ (776,687)
NET INCOME (LOSS) PER SHARE: BASIC $ 0.01 $ (0.00) $ (1.36) $ (0.04)
NET INCOME (LOSS) PER SHARE: DILUTED $ 0.01 $ (0.00) $ (1.36) $ (0.04)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 22,596,196 18,000,000 18,289,571 18,000,000
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 24,810,555 18,000,000 18,289,571 18,000,000
Product [Member] | Nonrelated Party [Member]        
REVENUES        
Total Revenues $ 102,018 $ 1,221,803 $ 2,346,474 $ 7,439,899
Product [Member] | Related Party [Member]        
REVENUES        
Total Revenues 136,548 134 515,756 6,270
Revenue Share [Member] | Related Party [Member]        
REVENUES        
Total Revenues 946,050 570,588 3,118,617 2,754,788
E-commerce Platform Expenses [Member]        
COST OF REVENUES        
Total Cost of Revenues (16,576) (355,968) (670,405) (2,039,708)
Product Cost - Related Party [Member]        
COST OF REVENUES        
Total Cost of Revenues (140,802) (909,624) (2,223,113) (6,002,463)
Delivery and Freight Cost [Member]        
COST OF REVENUES        
Total Cost of Revenues (6,273) (13,178) (71,144) (176,451)
Inventory Impairment Losses [Member]        
COST OF REVENUES        
Total Cost of Revenues $ (309) $ (25,425) $ (163,037) $ (1,326,355)