v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows From Operating Activities    
Net income (loss) (Including non-controlling interest) $ 43,418 $ (618,163)
Adjustments to reconcile net income (loss) to net cash flow from operating activities:    
Gain on sale of subsidiary (995,340) 0
Depreciation and amortization 194,708 9,242
Change in derivative liability (39,187) (31,306)
Non-cash charitable contribution 0 3,652
Other 0 1,208
Changes in operating assets and liabilities:    
Accounts receivable 84,299 (36,795)
Prepaid expenses and other (27,250) (18,577)
Accounts payable and accrued expenses 583,437 487,269
Deferred Revenue 0 5,000
Net cash provided by (used in) operating activities (155,915) (198,470)
Cash Flows From Investing Activities    
Purchase of fixed assets (15,808) (8,500)
Net cash provided by (used in) investing activities (15,808) (8,500)
Cash Flows From Financing Activities    
Warrants issued for cash 350,000 0
Notes payable - Repayments (31,111) (30,150)
Loans payable - Borrowings 0 471,250
Loans payable - Repayments 0 (490,848)
Cash overdraft 0 34,516
Net cash provided by (used in) financing activities 318,889 (15,232)
Net increase (decrease) in cash 147,166 (222,202)
Cash - Beginning of Period 197,165 222,202
Cash - End of Period 344,331 0
Supplemental Disclosures of Cash Flow Information    
Cash paid for interest 0 5,433
Cash paid for income taxes $ 0 $ 0