v3.26.1
DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2026
DERIVATIVE LIABILITIES  
Summary of assumptions

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

1.0

 

 

 

1.0

 

Volatility

 

 

80%

 

 

64%

Dividends

 

None

 

 

None

 

Risk-free interest rate

 

 

3.7%

 

 

4.0%
Summary of derivative liabilities

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Beginning of year

 

$392,747

 

 

$338,061

 

Mark-to-market adjustment

 

 

(39,187 )

 

 

(31,306 )

End of period

 

$353,560

 

 

$306,755