v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
May 31, 2026
May 31, 2025
Cash flows from operating activities    
Net loss $ (3,121,210) $ (7,100,730)
Adjustments for non-cash income and expenses:    
Depreciation 93,738 84,729
Amortization 1,909,276 2,707,257
Stock based expense 3,261,676
Changes in operating assets and liabilities:    
Accounts receivables 21,833 3,419
Inventories 5,548 25,026
Deposit, prepayments and advances to suppliers 2,115 32,624
Operating lease right-of-use assets 44,952 61,007
Accounts payable and accruals 29,262 14,162
Deferred revenue 14,924 6,002
Operating lease liabilities (47,694) (63,847)
Other payables 66,650 68,580
Net cash used in operations (980,606) (900,095)
Cash flows from investing activity    
Purchase of property, plant and equipment (5,902)
Cash used in investing activity (5,902)
Cash flows from financing activities    
Loan from shareholders 1,107,926 972,045
Payments of hire purchase (4,852) (6,003)
Payment of deferred offering costs (8,188) (42,454)
Net cash generated from financing activities 1,094,886 923,588
Net decrease in cash and cash equivalents 114,280 17,591
Effect of exchange rate changes (171,798) (89,560)
Cash and cash equivalents at start of period 93,329 152,985
Cash and cash equivalents at end of period $ 35,811 $ 81,016