v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
May 31, 2026
Aug. 31, 2025
Current assets    
Cash and cash equivalents $ 35,811 $ 93,329
Accounts receivable, net 34,402 56,235
Inventories 310,960 316,508
Deposit, prepayments and other receivables 59,561 61,676
Total current assets 440,734 527,748
Non-current assets    
Property, plant and equipment, net 226,862 264,557
Operating lease right-of-use assets 46,456 91,408
Deferred offering cost 3,233,652 3,225,464
Technology-related intangible assets, net 39,670,502 41,579,778
Total non-current assets 43,177,472 45,161,207
TOTAL ASSETS 43,618,206 45,688,955
Current liabilities    
Accounts payable and accruals 577,456 548,194
Other payables 215,684 149,034
Deferred revenue 25,929 11,005
Hire purchase creditor 4,852
Amounts due to shareholders 3,544,333 2,436,407
Operating lease liability - current 50,342 63,262
Total current liabilities 4,413,744 3,212,754
Non-current liabilities    
Operating lease liabilities 34,774
Total non-current liabilities 34,774
TOTAL LIABILITIES 4,413,744 3,247,528
Commitments and contingencies (Note 14)
Shareholders’ equity    
Common stock, 250,000,000 authorized; $0.001 par value, 27,180,631 and 27,180,631 shares issued and outstanding as at May 31, 2026 and August 31, 2025 [1] 27,181 27,181
Additional paid in capital 97,492,063 97,492,063
Accumulated other comprehensive loss (159,196) (85,598)
Accumulated deficit (56,959,317) (54,028,719)
Non-controlling interest (1,196,269) (963,500)
Total shareholders’ equity 39,204,462 42,441,427
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 43,618,206 $ 45,688,955
[1] Retroactively presented to reflect 1-for-4 reverse stock split effective on September 11, 2024.