v3.26.1
Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net income (loss) $ (100,374) $ (123,056)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 6,817 7,306
Write-off of inventories 17,012 108,744
Bad debt 14,917 0
Unrealized (gain) / loss in investment (89,250) 74,750
Non-cash interest expense 0 18,044
Amortization of right-to-use asset 91,932 86,332
Stock based compensation 0 4,128
Changes in operating assets and liabilities balances:    
Accounts receivable 12,723 (183,857)
Inventories 136,237 (125,284)
Prepaid expenses and other current assets 1,800 17,423
Other assets 0 171,871
Accounts payable (47,918) 32,925
Bank overdraft (13,618) 35,112
Customer deposits (71,946) 1,307
Accrued expenses and other current liabilities 24,481 (8,895)
Payments of operating lease liability (106,872) (106,872)
Net cash provided by (used in) operating activities (124,059) 9,978
Cash flows from investing activities:    
Investments (0) 225,750
Net cash provided by (used in) investing activities 0 (225,750)
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 27,420 62,183
Repayments of line of credit (29,704) (74,552)
Due to employee 0 79,449
Proceeds (payments) from/to PPP loan (896) (5,380)
Net cash provided by (used in) financing activities (3,180) 61,700
Net increase (decrease) in cash and cash equivalents (127,239) (154,072)
Cash and cash equivalents - beginning of period 382,969 537,041
Cash and cash equivalents - end of period 255,730 382,969
Cash paid for:    
Interest 36,788 40,210
Taxes $ 1,500 $ 1,500