| | | | | | | | | | | | | | | | | | | | | | March 12, 2026 | | PSU Tranche #1 | | PSU Tranche #2 | | PSU Tranche #3 | | Performance Milestone (VWAP) | | $ | 10.00 | | | $ | 15.00 | | | $ | 20.00 | | | Valuation method utilized | | Monte Carlo | | Monte Carlo | | Monte Carlo | | Risk-free interest rate | | 3.96 | % | | 3.96 | % | | 3.96 | % | | Company volatility | | 122.83 | % | | 122.83 | % | | 122.83 | % | | Derived service period | | 0.45 years | | 0.90 years | | 1.21 years | | Grant date fair value per award | | $ | 7.94 | | | $ | 7.85 | | | $ | 7.77 | |
| | | | | | | | | | | | | | | | | | | | | | March 12, 2026 | | PSU Tranche #1 | | PSU Tranche #2 | | PSU Tranche #3 | | Performance Milestone (VWAP) | | $ | 10.00 | | | $ | 15.00 | | | $ | 20.00 | | | Valuation method utilized | | Monte Carlo | | Monte Carlo | | Monte Carlo | | Risk-free interest rate | | 3.98 | % | | 3.98 | % | | 3.98 | % | | Company volatility | | 121.72 | % | | 121.70 | % | | 121.70 | % | | Derived service period | | 0.45 years | | 0.91 years | | 1.23 years | | Grant date fair value per award | | $ | 7.94 | | | $ | 7.85 | | | $ | 7.77 | |
BNED recognized compensation expense for long-term incentive plan awards in selling and administrative expenses as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52 weeks ended | | 53 weeks ended | | | | | | | | May 2, 2026 | | May 3, 2025 | | | | Stock-based awards | | | | | | | | | | | Restricted stock expense | | | | | $ | 333 | | | $ | 667 | | | | | Restricted stock units expense | | | | | 278 | | | 604 | | | | Performance share units expense (a) | | | | | 5,545 | | | 4,913 | | | | Stock option expense(b) | | | | | 58 | | | (798) | | | | | Sub-total stock-based awards: | | | | | $ | 6,214 | | | $ | 5,386 | | | | | Cash settled awards | | | | | | | | | | | Phantom share units expense | | | | | $ | — | | | $ | (4) | | | | | Total compensation expense for long-term incentive awards | | | | | $ | 6,214 | | | $ | 5,382 | | | |
(a) Long-term incentive compensation expense reflects cumulative adjustments to reflect changes to the expected level of achievement of the respective grants. (b) The stock option expense for the 53 weeks ended May 3, 2025 was primarily impacted due to forfeitures resulting from the resignation of our former Chief Executive Officer on June 11, 2024.
|