| Schedule of Segment Reporting Information, by Segment |
There are no differences in measurement between the segment profit measure used by CODM and condensed consolidated income before income taxes. The following schedule reconciles the total of reportable segments’ gross profit and significant expenses to consolidated income before income taxes for the three and nine months ended May 31, 2026, and May 31, 2025, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended May 31, 2026 | | Three Months Ended May 31, 2025 | | (in thousands) | | Software | | Services | | Total | | Software | | Services | | Total | | Revenue | | $ | 12,608 | | | $ | 9,278 | | | $ | 21,886 | | | $ | 12,615 | | | $ | 7,748 | | | $ | 20,363 | | | Less: | | | | | | | | | | | | | | Cost of revenue (1) | | 1,513 | | | 5,246 | | | 6,759 | | | 2,540 | | | 4,791 | | | 7,331 | | | Gross Profit | | 11,095 | | | 4,032 | | | 15,127 | | | 10,075 | | | 2,957 | | | 13,032 | | | Gross Margin | | 88 | % | | 43 | % | | 69 | % | | 80 | % | | 38 | % | | 64 | % | | Less: | | | | | | | | | | | | | | Research and Development | | | | | | 3,406 | | | | | | | 1,216 | | | Sales and Marketing | | | | | | 2,538 | | | | | | | 2,680 | | | General and administrative (2) | | | | | | 4,684 | | | | | | | 6,141 | | | Impairments | | | | | | — | | | | | | | 77,221 | | | Income (loss) from operations | | | | | | 4,499 | | | | | | | (74,226) | | | Add: | | | | | | | | | | | | | | Interest income and other, net | | | | | | 344 | | | | | | | 170 | | | | | | | | | | | | | | | | Gain (loss) on disposal of fixed assets | | | | | | 6 | | | | | | | (23) | | | (Loss) gain on currency exchange | | | | | | (43) | | | | | | | 35 | | | Income (loss) before income taxes | | | | | | $ | 4,806 | | | | | | | $ | (74,044) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Cost of revenue for the three months ended May 31, 2026, and May 31, 2025, includes $1.1 million and $1.9 million, respectively of amortization within our Software reportable segment. (2) General and administrative for the three months ended May 31, 2026, and May 31, 2025, includes less than $0.1 million and $0.1 million of depreciation and $0.3 million and $0.3 million of amortization, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended May 31, 2026 | | Nine Months Ended May 31, 2025 | | (in thousands) | | Software | | Services | | Total | | Software | | Services | | Total | | Revenue | | $ | 36,126 | | | $ | 28,472 | | | $ | 64,598 | | | $ | 36,814 | | | $ | 24,905 | | | $ | 61,719 | | | Less: | | | | | | | | | | | | | | Cost of revenue (1) | | 4,573 | | | 17,864 | | | 22,437 | | | 7,765 | | | 17,577 | | | 25,342 | | | Gross Profit | | 31,553 | | | 10,608 | | | 42,161 | | | 29,049 | | | 7,328 | | | 36,377 | | | Gross Margin | | 87 | % | | 37 | % | | 65 | % | | 79 | % | | 29 | % | | 59 | % | | Less: | | | | | | | | | | | | | | Research and Development | | | | | | 9,856 | | | | | | | 5,207 | | | Sales and Marketing | | | | | | 8,647 | | | | | | | 9,248 | | | General and administrative (2) | | | | | | 12,816 | | | | | | | 16,089 | | | Impairments | | | | | | — | | | | | | | 77,221 | | | Income (loss) from operations | | | | | | 10,842 | | | | | | | (71,388) | | | Add: | | | | | | | | | | | | | | Interest income and other, net | | | | | | 899 | | | | | | | 483 | | | Change in value of contingent consideration | | | | | | — | | | | | | | 640 | | | Gain (loss) on disposal of fixed assets | | | | | | 6 | | | | | | | (23) | | | (Loss) income on currency exchange | | | | | | (85) | | | | | | | 22 | | | Income (loss) before income taxes | | | | | | $ | 11,662 | | | | | | | $ | (70,266) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Cost of revenue for the nine months ended May 31, 2026 and May 31, 2025, includes $3.3 million and $5.6 million, respectively of amortization within our Software reportable segment. (2) General and administrative for the nine months ended May 31, 2026 and May 31, 2025, includes $0.2 million and $0.3 million of depreciation and 758000 and $1.0 million of amortization, respectively.
|
| Schedule of Revenue from External Customers by Products and Services |
Revenue by lifecycle solution area and offering type (Software and Services): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | | | | | | | | | | | (in thousands) | | May 31, 2026 | | % of total* | | May 31, 2025 | | % of total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Discovery | | $ | 2,484 | | | 20 | % | | $ | 2,527 | | | 20 | % | | | | | | | | | | | | Development | | 9,813 | | | 78 | % | | 9,631 | | | 77 | % | | | | | | | | | | | | Clinical Operations | | 277 | | | 2 | % | | 416 | | | 3 | % | | | | | | | | | | | | Commercialization | | 34 | | | — | % | | 41 | | | — | % | | | | | | | | | | | | Total Software | | 12,608 | | | 100 | % | | 12,615 | | | 100 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Discovery | | — | | | — | % | | — | | | — | % | | | | | | | | | | | | Development | | 7,255 | | | 78 | % | | 5,768 | | | 74 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercialization | | 2,023 | | | 22 | % | | 1,980 | | | 26 | % | | | | | | | | | | | | Total Services | | 9,278 | | | 100 | % | | 7,748 | | | 100 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | $ | 21,886 | | | 100 | % | | $ | 20,363 | | | 100 | % | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended | | | | (in thousands) | | May 31, 2026 | | % of total* | | May 31, 2025 | | % of total | | | | | | | | | | | | | | | Discovery | | $ | 6,540 | | | 18 | % | | $ | 6,130 | | | 17 | % | | | | Development | | 28,497 | | | 79 | % | | 27,513 | | | 75 | % | | | | Clinical Operations | | 992 | | | 3 | % | | 2,995 | | | 8 | % | | | | Commercialization | | 97 | | | — | % | | 176 | | | — | % | | | | Total Software | | 36,126 | | | 100 | % | | 36,814 | | | 100 | % | | | | | | | | | | | | | | | Discovery | | 35 | | | — | % | | 50 | | | — | % | | | | Development | | 21,407 | | | 75 | % | | 18,651 | | | 75 | % | | | | | | | | | | | | | | | Commercialization | | 7,030 | | | 25 | % | | 6,204 | | | 25 | % | | | | Total Services | | 28,472 | | | 100 | % | | 24,905 | | | 100 | % | | | | | | | | | | | | | | | Total | | $ | 64,598 | | | 100 | % | | $ | 61,719 | | | 100 | % | | |
*Percentages may not add due to rounding
|
| Schedule of Geographical Revenues |
The Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the three and nine months ended May 31, 2026, and May 31, 2025, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Three Months Ended | | | May 31, 2026 | | May 31, 2025 | | | $ | | % of total* | | $ | | % of total | | Americas | | $ | 16,062 | | | 73 | % | | $ | 14,544 | | | 71 | % | | EMEA | | 3,581 | | | 16 | % | | 3,698 | | | 18 | % | | Asia Pacific | | 2,243 | | | 10 | % | | 2,121 | | | 11 | % | | Total | | $ | 21,886 | | | 100 | % | | $ | 20,363 | | | 100 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Nine Months Ended | | | May 31, 2026 | | May 31, 2025 | | | $ | | % of total* | | $ | | % of total | | Americas | | $ | 46,085 | | | 71 | % | | $ | 45,125 | | | 73 | % | | EMEA | | 12,673 | | | 20 | % | | 11,224 | | | 18 | % | | Asia Pacific | | 5,840 | | | 9 | % | | 5,370 | | | 9 | % | | Total | | $ | 64,598 | | | 100 | % | | $ | 61,719 | | | 100 | % |
*Percentages may not add due to rounding
|