UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number (811-23793)
(Exact name of registrant as specified in charter)
234 West Florida Street, Suite 700
Milwaukee,
Wisconsin 53204
(Address of principal executive offices) (Zip code)
Eric W. Falkeis
Tidal Trust II
234 West Florida Street, Suite 700
Milwaukee,
Wisconsin 53204
(Name and address of agent for service)
(844) 986-7700
Registrant's telephone number, including area code
Date of fiscal year end: October 31
Date
of reporting period:
Item 1. Reports to Stockholders.
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
| (a) | Schedules of Investments are included within the financial statements filed under Item 7 of this Form. |
| (b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
| (a) |

Financial Statements
April 30, 2026 (Unaudited)
| Tidal Trust II | ||
| • YieldMax AAPL Option Income Strategy ETF | | APLY | | NYSE Arca, Inc. |
| • YieldMax ABNB Option Income Strategy ETF | | ABNY | | NYSE Arca, Inc. |
| • YieldMax AI Option Income Strategy ETF | | AIYY | | NYSE Arca, Inc. |
| • YieldMax AMD Option Income Strategy ETF | | AMDY | | NYSE Arca, Inc. |
| • YieldMax AMZN Option Income Strategy ETF | | AMZY | | NYSE Arca, Inc. |
| • YieldMax BABA Option Income Strategy ETF | | BABO | | NYSE Arca, Inc. |
| • YieldMax Bitcoin Option Income Strategy ETF | | YBIT | | NYSE Arca, Inc. |
| • YieldMax BRK.B Option Income Strategy ETF | | BRKC | | NYSE Arca, Inc. |
| • YieldMax COIN Option Income Strategy ETF | | CONY | | NYSE Arca, Inc. |
| • YieldMax CVNA Option Income Strategy ETF | | CVNY | | NYSE Arca, Inc. |
| • YieldMax DIS Option Income Strategy ETF | | DISO | | NYSE Arca, Inc. |
| • YieldMax DKNG Option Income Strategy ETF | | DRAY | | NYSE Arca, Inc. |
| • YieldMax Gold Miners Option Income Strategy ETF | | GDXY | | NYSE Arca, Inc. |
| • YieldMax GOOGL Option Income Strategy ETF | | GOOY | | NYSE Arca, Inc. |
| • YieldMax HOOD Option Income Strategy ETF | | HOOY | | NYSE Arca, Inc. |
| • YieldMax Innovation Option Income Strategy ETF | | OARK | | NYSE Arca, Inc. |
| • YieldMax JP Option Income Strategy ETF | | JPO | | NYSE Arca, Inc. |
| • YieldMax Magnificent 7 Fund of Option Income ETFs | | YMAG | | NYSE Arca, Inc. |
| • YieldMax MARA Option Income Strategy ETF | | MARO | | NYSE Arca, Inc. |
| • YieldMax META Option Income Strategy ETF | | FBY | | NYSE Arca, Inc. |
| • YieldMax MRNA Option Income Strategy ETF | | MRNY | | NYSE Arca, Inc. |
| • YieldMax MSFT Option Income Strategy ETF | | MSFO | | NYSE Arca, Inc. |
| • YieldMax MSTR Option Income Strategy ETF | | MSTY | | NYSE Arca, Inc. |
| • YieldMax NFLX Option Income Strategy ETF | | NFLY | | NYSE Arca, Inc. |
| • YieldMax NVDA Option Income Strategy ETF | | NVDY | | NYSE Arca, Inc. |
| • YieldMax PLTR Option Income Strategy ETF | | PLTY | | NYSE Arca, Inc. |
| • YieldMax PYPL Option Income Strategy ETF | | PYPY | | NYSE Arca, Inc. |
| • YieldMax RBLX Option Income Strategy ETF | | RBLY | | NYSE Arca, Inc. |
| • YieldMax Short COIN Option Income Strategy ETF | | FIAT | | NYSE Arca, Inc. |
| • YieldMax Short N100 Option Income Strategy ETF | | YQQQ | | The Nasdaq Stock Market, LLC |
| • YieldMax Short NVDA Option Income Strategy ETF | | DIPS | | NYSE Arca, Inc. |
| • YieldMax Short TSLA Option Income Strategy ETF | | CRSH | | NYSE Arca, Inc. |
| • YieldMax SMCI Option Income Strategy ETF | | SMCY | | NYSE Arca, Inc. |
| • YieldMax SNOW Option Income Strategy ETF | | SNOY | | NYSE Arca, Inc. |
| • YieldMax TSLA Option Income Strategy ETF | | TSLY | | NYSE Arca, Inc. |
| • YieldMax TSM Option Income Strategy ETF | | TSMY | | NYSE Arca, Inc. |
| • YieldMax Ultra Option Income Strategy ETF | | ULTY | | NYSE Arca, Inc. |
| • YieldMax Ultra Short Option Income Strategy ETF | | SLTY | | NYSE Arca, Inc. |
| • YieldMax Universe Fund of Option Income ETFs | | YMAX | | NYSE Arca, Inc. |
| • YieldMax XOM Option Income Strategy ETF | | XOMO | | NYSE Arca, Inc. |
| • YieldMax XYZ Option Income Strategy ETF | | XYZY | | NYSE Arca, Inc. |
YieldMax ETF’s
Table of Contents
YieldMax AAPL Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 4.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 4.1% | ||||||||||||
| Apple, Inc., Expiration: 5/1/2026; Exercise Price: $282.50 | $ | 109,354,050 | 4,030 | $ | 612,560 | |||||||
| Apple, Inc., Expiration: 6/18/2026; Exercise Price: $275.00 | 109,354,050 | 4,030 | 3,878,875 | |||||||||
| 4,491,435 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,857,684) | 4,491,435 | |||||||||||
| SHORT-TERM INVESTMENTS - 100.1% | ||||||||
| Money Market Funds - 2.1% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 2,334,468 | 2,334,468 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 98.0% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f)(g) | 29,199,000 | 29,167,142 | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 14,545,000 | 14,485,448 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 21,005,000 | 20,859,965 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 21,602,000 | 21,393,625 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 21,480,000 | 21,213,364 | ||||||
| 107,119,544 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $109,447,770) | 109,454,012 | |||||||
| TOTAL INVESTMENTS - 104.2% (Cost $113,305,454) | $ | 113,945,447 | ||||||
| Liabilities in Excess of Other Assets - (4.2)% | (4,617,089 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 109,328,358 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
1
YieldMax AAPL Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| WRITTEN OPTIONS - (5.7)%(a)(b) | Notional Amount | Contracts | Value | |||||||||
| Call Options - (1.3)% | ||||||||||||
| Apple, Inc., Expiration: 5/1/2026; Exercise Price: $277.50 | $ | (37,989,000 | ) | (1,400 | ) | $ | (392,000 | ) | ||||
| Apple, Inc., Expiration: 5/1/2026; Exercise Price: $275.00 | (71,365,050 | ) | (2,630 | ) | (953,375 | ) | ||||||
| (1,345,375 | ) | |||||||||||
| Put Options - (4.4)% | ||||||||||||
| Apple, Inc., Expiration: 6/18/2026; Exercise Price: $275.01 | (109,354,050 | ) | (4,030 | ) | (4,841,481 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $9,337,225) | (6,186,856 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
2
YieldMax ABNB Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 11.0%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 11.0% | ||||||||||||
| Airbnb, Inc., Expiration: 5/1/2026; Exercise Price: $149.00 | $ | 13,895,640 | 990 | $ | 7,920 | |||||||
| Airbnb, Inc., Expiration: 5/1/2026; Exercise Price: $148.00 | 8,084,736 | 576 | 7,488 | |||||||||
| Airbnb, Inc., Expiration: 6/18/2026; Exercise Price: $130.01 | 21,980,376 | 1,566 | 2,389,591 | |||||||||
| 2,404,999 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,410,527) | 2,404,999 | |||||||||||
| SHORT-TERM INVESTMENTS - 89.2% | ||||||||||||
| Money Market Funds - 4.9% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,079,881 | 1,079,881 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 84.3% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 3,035,000 | 3,031,688 | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 2,464,000 | 2,453,911 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 5,389,000 | 5,351,790 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 4,263,000 | 4,221,879 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 3,469,000 | 3,425,939 | ||||||
| 18,485,207 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $19,562,272) | 19,565,088 | |||||||
| TOTAL INVESTMENTS - 100.2% (Cost $20,972,799) | $ | 21,970,087 | ||||||
| Liabilities in Excess of Other Assets - (0.2)% | (44,791 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 21,925,296 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
3
YieldMax ABNB Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.3)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.3)% | ||||||||||||
| Airbnb, Inc., Expiration: 5/1/2026; Exercise Price: $145.00 | $ | (13,895,640 | ) | (990 | ) | $ | (33,660 | ) | ||||
| Airbnb, Inc., Expiration: 5/1/2026; Exercise Price: $144.00 | (8,084,736 | ) | (576 | ) | (30,528 | ) | ||||||
| (64,188 | ) | |||||||||||
| Put Options - (3.0)% | ||||||||||||
| Airbnb, Inc., Expiration: 6/18/2026; Exercise Price: $130.01 | (21,980,376 | ) | (1,566 | ) | (663,686 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,082,607) | (727,874 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
4
YieldMax AI Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 5.3%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 5.3% | ||||||||||||
| C3.Ai, Inc., Expiration: 5/1/2026; Exercise Price: $9.50 | $ | 24,459,100 | 27,700 | $ | 41,550 | |||||||
| C3.Ai, Inc., Expiration: 5/8/2026; Exercise Price: $9.50 | 706,400 | 800 | 11,200 | |||||||||
| C3.Ai, Inc., Expiration: 5/15/2026; Exercise Price: $9.01 | 25,165,500 | 28,500 | 1,285,065 | |||||||||
| 1,337,815 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $2,736,349) | 1,337,815 | |||||||||||
| SHORT-TERM INVESTMENTS - 101.6% | ||||||||
| Money Market Funds - 7.5% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,873,078 | 1,873,078 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 94.1% | Amount | Value | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 21,198,000 | 21,051,632 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 651,000 | 644,721 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 2,000,000 | 1,975,174 | ||||||
| 23,671,527 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $25,532,765) | 25,544,605 | |||||||
| TOTAL INVESTMENTS - 106.9% (Cost $28,269,114) | $ | 26,882,420 | ||||||
| Liabilities in Excess of Other Assets - (6.9)% | (1,742,480 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 25,139,940 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
5
YieldMax AI Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.9)% | ||||||||||||
| C3.Ai, Inc., Expiration: 5/1/2026; Exercise Price: $9.00 | $ | (24,459,100 | ) | (27,700 | ) | $ | (193,900 | ) | ||||
| C3.Ai, Inc., Expiration: 5/8/2026; Exercise Price: $9.00 | (706,400 | ) | (800 | ) | (26,400 | ) | ||||||
| (220,300 | ) | |||||||||||
| Put Options - (7.1)% | ||||||||||||
| C3.Ai, Inc., Expiration: 5/15/2026; Exercise Price: $9.01 | (25,165,500 | ) | (28,500 | ) | (1,790,940 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,419,622) | (2,011,240 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
6
YieldMax AMD Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 7.2%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 7.2% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $372.50 | $ | 76,215,350 | 2,150 | $ | 112,875 | |||||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $370.00 | 121,767,315 | 3,435 | 250,755 | |||||||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $365.00 | 35,449,000 | 1,000 | 136,000 | |||||||||
| Advanced Micro Devices, Inc., Expiration: 5/8/2026; Exercise Price: $372.50 | 4,431,125 | 125 | 138,125 | |||||||||
| Advanced Micro Devices, Inc., Expiration: 5/15/2026; Exercise Price: $350.00 | 237,862,790 | 6,710 | 16,288,525 | |||||||||
| 16,926,280 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $18,940,322) | 16,926,280 | |||||||||||
| SHORT-TERM INVESTMENTS - 58.9% | ||||||||
| Money Market Funds - 4.2% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 9,814,637 | 9,814,637 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 54.7% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 24,192,000 | 24,165,605 | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 15,614,000 | 15,550,072 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 33,263,000 | 33,033,326 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 19,617,000 | 19,427,772 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 36,810,000 | 36,353,071 | ||||||
| 128,529,846 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $138,350,407) | 138,344,483 | |||||||
| TOTAL INVESTMENTS - 66.1% (Cost $157,290,729) | $ | 155,270,763 | ||||||
| Other Assets in Excess of Liabilities - 33.9% | 79,611,722 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 234,882,485 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
7
YieldMax AMD Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.3)% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $357.50 | $ | (76,215,350 | ) | (2,150 | ) | $ | (731,000 | ) | ||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $355.00 | (121,767,315 | ) | (3,435 | ) | (1,528,575 | ) | ||||||
| Advanced Micro Devices, Inc., Expiration: 5/1/2026; Exercise Price: $350.00 | (35,449,000 | ) | (1,000 | ) | (727,500 | ) | ||||||
| Advanced Micro Devices, Inc., Expiration: 5/8/2026; Exercise Price: $360.00 | (4,431,125 | ) | (125 | ) | (194,063 | ) | ||||||
| (3,181,138 | ) | |||||||||||
| Put Options - (6.7)% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/15/2026; Exercise Price: $350.01 | (237,862,790 | ) | (6,710 | ) | (15,656,010 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $20,155,307) | (18,837,148 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
8
YieldMax AMZN Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 21.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 21.1% | ||||||||||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $277.50 | $ | 66,265,000 | 2,500 | $ | 33,750 | |||||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $272.50 | 171,626,350 | 6,475 | 265,475 | |||||||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $270.00 | 13,253,000 | 500 | 38,750 | |||||||||
| Amazon.com, Inc., Expiration: 5/15/2026; Exercise Price: $210.00 | 251,144,350 | 9,475 | 53,012,625 | |||||||||
| 53,350,600 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $17,446,982) | 53,350,600 | |||||||||||
| SHORT-TERM INVESTMENTS - 80.9% | ||||||||
| Money Market Funds - 3.4% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 8,684,919 | 8,684,919 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 77.5% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 11,156,000 | 11,143,828 | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 17,248,000 | 17,177,381 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 58,929,000 | 58,522,108 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 55,703,000 | 55,165,683 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 54,163,000 | 53,490,664 | ||||||
| 195,499,664 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $204,162,378) | 204,184,583 | |||||||
| TOTAL INVESTMENTS - 102.0% (Cost $221,609,360) | $ | 257,535,183 | ||||||
| Liabilities in Excess of Other Assets - (2.0)% | (5,165,420 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 252,369,763 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
9
YieldMax AMZN Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (1.2)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.1)% | ||||||||||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $267.50 | $ | (108,409,540 | ) | (4,090 | ) | $ | (588,960 | ) | ||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $262.50 | (129,481,810 | ) | (4,885 | ) | (1,966,212 | ) | ||||||
| Amazon.com, Inc., Expiration: 5/1/2026; Exercise Price: $260.00 | (13,253,000 | ) | (500 | ) | (295,000 | ) | ||||||
| (2,850,172 | ) | |||||||||||
| Put Options - (0.1)% | ||||||||||||
| Amazon.com, Inc., Expiration: 5/15/2026; Exercise Price: $210.01 | (251,144,350 | ) | (9,475 | ) | (91,434 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $19,632,392) | (2,941,606 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
10
YieldMax BABA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 1.6%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 1.6% | ||||||||||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $139.00 | $ | 4,615,800 | 350 | $ | 1,225 | |||||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $138.00 | 4,220,160 | 320 | 1,120 | |||||||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $137.00 | 5,275,200 | 400 | 2,600 | |||||||||
| Alibaba Group Holding Ltd., Expiration: 5/8/2026; Exercise Price: $136.00 | 3,956,400 | 300 | 45,150 | |||||||||
| Alibaba Group Holding Ltd., Expiration: 5/15/2026; Exercise Price: $145.00 | 18,067,560 | 1,370 | 226,050 | |||||||||
| 276,145 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,402,150) | 276,145 | |||||||||||
| SHORT-TERM INVESTMENTS - 108.8% | ||||||||
| Money Market Funds - 7.1% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,265,614 | 1,265,614 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 101.7% | Amount | Value | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 3,768,000 | 3,741,983 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 10,184,000 | 10,085,764 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 4,452,000 | 4,396,736 | ||||||
| 18,224,483 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $19,488,180) | 19,490,097 | |||||||
| TOTAL INVESTMENTS - 110.4% (Cost $20,890,330) | $ | 19,766,242 | ||||||
| Liabilities in Excess of Other Assets - (10.4)% | (1,858,809 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 17,907,433 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
11
YieldMax BABA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (11.8)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.7)% | ||||||||||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $135.00 | $ | (4,615,800 | ) | (350 | ) | $ | (7,875 | ) | ||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $134.00 | (4,220,160 | ) | (320 | ) | (12,000 | ) | ||||||
| Alibaba Group Holding Ltd., Expiration: 5/1/2026; Exercise Price: $133.00 | (5,275,200 | ) | (400 | ) | (25,400 | ) | ||||||
| Alibaba Group Holding Ltd., Expiration: 5/8/2026; Exercise Price: $132.00 | (3,956,400 | ) | (300 | ) | (91,050 | ) | ||||||
| (136,325 | ) | |||||||||||
| Put Options - (11.1)% | ||||||||||||
| Alibaba Group Holding Ltd., Expiration: 5/15/2026; Exercise Price: $145.01 (18,067,560) | (1,370 | ) | (1,982,020 | ) | ||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,090,734) | (2,118,345 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
12
YieldMax Bitcoin Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 9.6%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 9.6% | ||||||||||||
| iShares Bitcoin Trust ETF, Expiration: 5/8/2026; Exercise Price: $45.50 | $ | 12,692,760 | 2,930 | $ | 67,390 | |||||||
| iShares Bitcoin Trust ETF, Expiration: 5/8/2026; Exercise Price: $44.50 | 30,410,640 | 7,020 | 333,450 | |||||||||
| iShares Bitcoin Trust ETF, Expiration: 5/15/2026; Exercise Price: $40.00 | 43,103,400 | 9,950 | 3,756,125 | |||||||||
| 4,156,965 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,976,015) | 4,156,965 | |||||||||||
| SHORT-TERM INVESTMENTS - 81.4% | ||||||||
| Money Market Funds - 5.5% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 2,397,130 | 2,397,130 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 75.9% | Amount | Value | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 10,721,000 | 10,646,974 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 12,257,000 | 12,138,768 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 10,390,000 | 10,261,027 | ||||||
| 33,046,769 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $35,438,909) | 35,443,899 | |||||||
| TOTAL INVESTMENTS - 91.0% (Cost $39,414,924) | $ | 39,600,864 | ||||||
| Other Assets in Excess of Liabilities - 9.0% | 3,921,997 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 43,522,861 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
13
YieldMax Bitcoin Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (2.8)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.9)% | ||||||||||||
| iShares Bitcoin Trust ETF, Expiration: 5/8/2026; Exercise Price: $44.00 | $ | (12,692,760 | ) | (2,930 | ) | $ | (193,380 | ) | ||||
| iShares Bitcoin Trust ETF, Expiration: 5/8/2026; Exercise Price: $43.50 | (30,410,640 | ) | (7,020 | ) | (621,270 | ) | ||||||
| (814,650 | ) | |||||||||||
| Put Options - (0.9)% | ||||||||||||
| iShares Bitcoin Trust ETF, Expiration: 5/15/2026; Exercise Price: $40.01 | (43,103,400 | ) | (9,950 | ) | (382,976 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,374,119) | (1,197,626 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
14
YieldMax BRK.B Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 0.8%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 0.8% | ||||||||||||
| Berkshire Hathaway, Inc., Expiration: 5/1/2026; Exercise Price: $477.50 | $ | 7,246,080 | 153 | $ | 12,164 | |||||||
| Berkshire Hathaway, Inc., Expiration: 5/15/2026; Exercise Price: $490.00 | 7,246,080 | 153 | 42,228 | |||||||||
| 54,392 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $237,207) | 54,392 | |||||||||||
| SHORT-TERM INVESTMENTS - 96.9% | ||||||||
| Money Market Funds - 4.7% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 333,050 | 333,050 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 92.2% | Amount | Value | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 4,999,000 | 4,964,483 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 1,664,000 | 1,643,344 | ||||||
| 6,607,827 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $6,939,682) | 6,940,877 | |||||||
| TOTAL INVESTMENTS - 97.7% (Cost $7,176,889) | $ | 6,995,269 | ||||||
| Other Assets in Excess of Liabilities - 2.3% | 163,862 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 7,159,131 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
15
YieldMax BRK.B Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (4.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.8)% | ||||||||||||
| Berkshire Hathaway, Inc., Expiration: 5/1/2026; Exercise Price: $472.50 | $ | (5,825,280 | ) | (123 | ) | $ | (39,237 | ) | ||||
| Berkshire Hathaway, Inc., Expiration: 5/1/2026; Exercise Price: $470.00 | $ | (1,420,800 | ) | (30 | ) | $ | (15,675 | ) | ||||
| (54,912 | ) | |||||||||||
| Put Options - (3.7)% | ||||||||||||
| Berkshire Hathaway, Inc., Expiration: 5/15/2026; Exercise Price: $490.01 | (7,246,080 | ) | (153 | ) | (266,621 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $363,692) | (321,533 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
16
YieldMax COIN Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 13.3%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 13.3% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $205.00 | $ | 61,964,100 | 3,300 | $ | 1,270,500 | |||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $202.50 | 35,864,070 | 1,910 | 854,725 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $200.00 | 9,388,500 | 500 | 256,250 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $197.50 | 85,529,235 | 4,555 | 2,641,900 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $195.00 | 98,203,710 | 5,230 | 3,504,100 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $190.00 | 18,777,000 | 1,000 | 872,500 | |||||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $190.00 | 188,802,735 | 10,055 | 11,412,425 | |||||||||
| Coinbase Global, Inc., Expiration: 6/18/2026; Exercise Price: $170.00 | 205,420,380 | 10,940 | 32,163,600 | |||||||||
| 52,976,000 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $58,782,448) | 52,976,000 | |||||||||||
| SHORT-TERM INVESTMENTS - 96.8% | ||||||||
| Money Market Funds - 4.9% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 19,428,357 | 19,428,357 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 91.9% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 12,598,000 | 12,584,255 | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 94,702,000 | 94,314,260 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 139,943,000 | 138,976,723 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 93,467,000 | 92,565,407 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 27,997,000 | 27,649,468 | ||||||
| 366,090,113 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $385,411,295) | 385,518,470 | |||||||
| TOTAL INVESTMENTS - 110.1% (Cost $444,193,743) | $ | 438,494,470 | ||||||
| Liabilities in Excess of Other Assets - (10.1)% | (40,256,179 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 398,238,291 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
17
YieldMax COIN Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (10.3)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (4.0)% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $195.00 | $ | (56,331,000 | ) | (3,000 | ) | $ | (2,010,000 | ) | ||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $192.50 | (35,864,070 | ) | (1,910 | ) | (1,508,900 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $190.00 | (9,388,500 | ) | (500 | ) | (436,250 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $187.50 | (85,529,235 | ) | (4,555 | ) | (4,520,837 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $185.00 | (103,836,810 | ) | (5,530 | ) | (6,179,775 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $182.50 | (18,777,000 | ) | (1,000 | ) | (1,242,500 | ) | ||||||
| (15,898,262 | ) | |||||||||||
| Put Options - (6.3)% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $190.01 | (188,802,735 | ) | (10,055 | ) | (13,134,445 | ) | ||||||
| Coinbase Global, Inc., Expiration: 6/18/2026; Exercise Price: $170.01 | (205,420,380 | ) | (10,940 | ) | (11,972,517 | ) | ||||||
| (25,106,962 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $59,806,901) | (41,005,224 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
18
YieldMax CVNA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 19.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 19.6% | ||||||||||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $430.00 | $ | 5,937,000 | 150 | $ | 4,800 | |||||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $425.00 | 3,364,300 | 85 | 4,718 | |||||||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $420.00 | 791,600 | 20 | 1,560 | |||||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $412.50 | 4,551,700 | 115 | 106,662 | |||||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $405.00 | 4,551,700 | 115 | 143,462 | |||||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $400.00 | 4,551,700 | 115 | 168,475 | |||||||||
| Carvana Co., Expiration: 5/15/2026; Exercise Price: $330.01 | 23,748,000 | 600 | 4,226,760 | |||||||||
| 4,656,437 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,023,434) | 4,656,437 | |||||||||||
| SHORT-TERM INVESTMENTS - 80.1% | ||||||||
| Money Market Funds - 3.7% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 870,772 | 870,772 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 76.4% | Amount | Value | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 1,234,000 | 1,228,948 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 3,182,000 | 3,160,029 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 6,527,000 | 6,464,040 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 7,412,000 | 7,319,993 | ||||||
| 18,173,010 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $19,045,425) | 19,043,782 | |||||||
| TOTAL INVESTMENTS - 99.7% (Cost $22,068,859) | $ | 23,700,219 | ||||||
| Other Assets in Excess of Liabilities - 0.3% | 62,016 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 23,762,235 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
19
YieldMax CVNA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.8)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.0)% | ||||||||||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $415.00 | $ | (5,937,000 | ) | (150 | ) | $ | (20,325 | ) | ||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $410.00 | (3,364,300 | ) | (85 | ) | (20,528 | ) | ||||||
| Carvana Co., Expiration: 5/1/2026; Exercise Price: $405.00 | (791,600 | ) | (20 | ) | (6,810 | ) | ||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $397.50 | (4,551,700 | ) | (115 | ) | (180,837 | ) | ||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $390.00 | (4,551,700 | ) | (115 | ) | (221,087 | ) | ||||||
| Carvana Co., Expiration: 5/8/2026; Exercise Price: $385.00 | (4,551,700 | ) | (115 | ) | (256,163 | ) | ||||||
| (705,750 | ) | |||||||||||
| Put Options - (0.8)% | ||||||||||||
| Carvana Co., Expiration: 5/15/2026; Exercise Price: $330.01 | (23,748,000 | ) | (600 | ) | (201,978 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $3,400,793) | (907,728 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
20
YieldMax DIS Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 1.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.6% | ||||||||||||
| Walt Disney Co., Expiration: 5/1/2026; Exercise Price: $106.00 | $ | 5,104,500 | 492 | $ | 3,690 | |||||||
| Walt Disney Co., Expiration: 5/15/2026; Exercise Price: $110.00 | 5,104,500 | 492 | 76,752 | |||||||||
| 80,442 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $220,259) | 80,442 | |||||||||||
| SHORT-TERM INVESTMENTS - 104.1% | ||||||||||||
| Money Market Funds - 2.4% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 123,007 | 123,007 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 101.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | $ | 821,000 | 815,331 | |||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 1,841,000 | 1,823,242 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 2,512,000 | 2,480,818 | ||||||||||
| 5,119,391 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $5,242,940) | 5,242,398 | |||||||||||
| TOTAL INVESTMENTS - 105.7% (Cost $5,463,199) | $ | 5,322,840 | ||||||||||
| Liabilities in Excess of Other Assets - (5.7)% | (286,032 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 5,036,808 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
21
YieldMax DIS Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.5)% | ||||||||||||
| Walt Disney Co., Expiration: 5/1/2026; Exercise Price: $104.00 | $ | (5,104,500 | ) | (492 | ) | $ | (23,862 | ) | ||||
| Put Options - (7.5)% | ||||||||||||
| Walt Disney Co., Expiration: 5/15/2026; Exercise Price: $110.01 | (5,104,500 | ) | (492 | ) | (380,006 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $509,880) | (403,868 | ) | ||||||||||
Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
22
YieldMax DKNG Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 3.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 3.6% | ||||||||||||
| DraftKings, Inc., Expiration: 5/1/2026; Exercise Price: $25.00 | $ | 897,820 | 385 | $ | 770 | |||||||
| DraftKings, Inc., Expiration: 5/1/2026; Exercise Price: $24.50 | 1,609,080 | 690 | 1,725 | |||||||||
| DraftKings, Inc., Expiration: 5/15/2026; Exercise Price: $25.00 | 2,623,500 | 1,125 | 91,688 | |||||||||
| 94,183 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $294,216) | 94,183 | |||||||||||
| SHORT-TERM INVESTMENTS - 66.8% | ||||||||||||
| Money Market Funds - 17.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 450,185 | 450,185 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 49.6% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | $ | 677,000 | 672,325 | |||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 631,000 | 624,913 | ||||||||||
| 1,297,238 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,747,153) | 1,747,423 | |||||||||||
| TOTAL INVESTMENTS - 70.4% (Cost $2,041,369) | $ | 1,841,606 | ||||||||||
| Other Assets in Excess of Liabilities - 29.6% | 773,166 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 2,614,772 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
23
YieldMax DKNG Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (12.3)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.6)% | ||||||||||||
| DraftKings, Inc., Expiration: 5/1/2026; Exercise Price: $23.50 | $ | (897,820 | ) | (385 | ) | $ | (8,855 | ) | ||||
| DraftKings, Inc., Expiration: 5/1/2026; Exercise Price: $23.00 | (1,609,080 | ) | (690 | ) | (33,810 | ) | ||||||
| (42,665 | ) | |||||||||||
| Put Options - (10.7)% | ||||||||||||
| DraftKings, Inc., Expiration: 5/15/2026; Exercise Price: $25.01 | (2,623,500 | ) | (1,125 | ) | (278,899 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $362,779) | (321,564 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
24
YieldMax Gold Miners Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 3.0%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 3.0% | ||||||||||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $94.00 | $ | 18,761,625 | 2,125 | $ | 4,250 | |||||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $93.00 | 13,243,500 | 1,500 | 7,500 | |||||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $94.00 | 67,762,575 | 7,675 | 234,088 | |||||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $93.00 | 180,994,500 | 20,500 | 963,500 | |||||||||
| VanEck Gold Miners ETF, Expiration: 5/15/2026; Exercise Price: $90.00 | 280,762,200 | 31,800 | 7,441,200 | |||||||||
| 8,650,538 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $45,515,996) | 8,650,538 | |||||||||||
| SHORT-TERM INVESTMENTS - 101.3% | ||||||||||||
| Money Market Funds - 4.6% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 12,858,349 | 12,858,349 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 96.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 32,984,000 | 32,948,013 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 45,883,000 | 45,695,141 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 72,146,000 | 71,647,847 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 65,928,000 | 65,292,051 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 58,077,000 | 57,356,079 | ||||||||||
| 272,939,131 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $285,823,964) | 285,797,480 | |||||||||||
| TOTAL INVESTMENTS - 104.3% (Cost $331,339,960) | $ | 294,448,018 | ||||||||||
| Liabilities in Excess of Other Assets - (4.3)% | (12,236,792 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 282,211,226 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
25
YieldMax Gold Miners Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (5.7)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.4)% | ||||||||||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $91.00 | $ | (13,243,500 | ) | (1,500 | ) | $ | (16,500 | ) | ||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $90.00 | (18,761,625 | ) | (2,125 | ) | (53,125 | ) | ||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $90.00 | (191,368,575 | ) | (21,675 | ) | (2,904,450 | ) | ||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $89.50 | (57,388,500 | ) | (6,500 | ) | (919,750 | ) | ||||||
| (3,893,825 | ) | |||||||||||
| Put Options - (4.3)% | ||||||||||||
| VanEck Gold Miners ETF, Expiration: 5/15/2026; Exercise Price: $90.01 | (280,762,200 | ) | (31,800 | ) | (12,282,432 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $18,324,251) | (16,176,257 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
26
YieldMax GOOGL Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 21.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 21.6% | ||||||||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $395.00 | $ | 76,960,000 | 2,000 | $ | 740,000 | |||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $382.50 | 185,473,600 | 4,820 | 4,277,750 | |||||||||
| Alphabet, Inc., Expiration: 5/15/2026; Exercise Price: $310.00 | 267,436,000 | 6,950 | 52,594,125 | |||||||||
| 57,611,875 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $15,329,147) | 57,611,875 | |||||||||||
| SHORT-TERM INVESTMENTS - 84.5% | ||||||||||||
| Money Market Funds - 4.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 10,881,545 | 10,881,545 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 80.4% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 23,029,000 | 23,003,874 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 44,859,000 | 44,675,333 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 47,142,000 | 46,816,495 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 51,432,000 | 50,935,881 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 49,651,000 | 49,034,673 | ||||||||||
| 214,466,256 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $225,358,601) | 225,347,801 | |||||||||||
| TOTAL INVESTMENTS - 106.1% (Cost $240,687,748) | $ | 282,959,676 | ||||||||||
| Liabilities in Excess of Other Assets - (6.1)% | (16,234,369 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 266,725,307 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
27
YieldMax GOOGL Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.1)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.1)% | ||||||||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $387.50 | $ | (38,480,000 | ) | (1,000 | ) | $ | (632,500 | ) | ||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $380.00 | (38,480,000 | ) | (1,000 | ) | (1,020,000 | ) | ||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $375.00 | (185,473,600 | ) | (4,820 | ) | (6,531,100 | ) | ||||||
| (8,183,600 | ) | |||||||||||
| Put Options - 0.0%(c) | ||||||||||||
| Alphabet, Inc., Expiration: 5/15/2026; Exercise Price: $310.01 | (267,436,000 | ) | (6,950 | ) | (95,910 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $16,507,812) | (8,279,510 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
| (c) | Does not round to 0.1% or (0.1)%, as applicable. |
28
YieldMax HOOD Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 11.5%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 11.5% | ||||||||||||
| Robinhood Markets, Inc., Expiration: 5/1/2026; Exercise Price: $76.00 | $ | 5,102,300 | 700 | $ | 11,550 | |||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $81.00 | 43,734,000 | 6,000 | 240,000 | |||||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $80.00 | 32,508,940 | 4,460 | 223,000 | |||||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $79.00 | 14,723,780 | 2,020 | 130,290 | |||||||||
| Robinhood Markets, Inc., Expiration: 6/18/2026; Exercise Price: $70.00 | 105,909,170 | 14,530 | 11,587,675 | |||||||||
| 12,192,515 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $12,655,377) | 12,192,515 | |||||||||||
| SHORT-TERM INVESTMENTS - 99.3% | ||||||||||||
| Money Market Funds - 7.3% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 7,755,141 | 7,755,141 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 92.0% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 11,376,000 | 11,363,588 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f)(g) | 37,124,000 | 36,972,003 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 23,262,000 | 23,101,381 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 13,702,000 | 13,569,829 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 12,251,000 | 12,098,926 | ||||||||||
| 97,105,727 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $104,852,764) | 104,860,868 | |||||||||||
| TOTAL INVESTMENTS - 110.8% (Cost $117,508,141) | $ | 117,053,383 | ||||||||||
| Liabilities in Excess of Other Assets - (10.8)% | (11,394,943 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 105,658,440 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
29
YieldMax HOOD Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.2)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.9)% | ||||||||||||
| Robinhood Markets, Inc., Expiration: 5/1/2026; Exercise Price: $73.00 | $ | (5,102,300 | ) | (700 | ) | $ | (65,450 | ) | ||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $76.00 | (43,734,000 | ) | (6,000 | ) | (792,000 | ) | ||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $75.00 | (32,508,940 | ) | (4,460 | ) | (742,590 | ) | ||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $74.00 | (14,723,780 | ) | (2,020 | ) | (416,120 | ) | ||||||
| (2,016,160 | ) | |||||||||||
| Put Options - (6.3)% | ||||||||||||
| Robinhood Markets, Inc., Expiration: 6/18/2026; Exercise Price: $70.01 | (105,909,170 | ) | (14,530 | ) | (6,687,868 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $14,107,671) | (8,704,028 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
30
YieldMax Innovation Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 10.9%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 10.9% | ||||||||||||
| ARK Innovation ETF, Expiration: 5/1/2026; Exercise Price: $81.00 | $ | 18,960,000 | 2,500 | $ | 12,500 | |||||||
| ARK Innovation ETF, Expiration: 5/1/2026; Exercise Price: $80.00 | 18,201,600 | 2,400 | 8,400 | |||||||||
| ARK Innovation ETF, Expiration: 5/8/2026; Exercise Price: $78.00 | 15,168,000 | 2,000 | 171,000 | |||||||||
| ARK Innovation ETF, Expiration: 6/18/2026; Exercise Price: $70.00 | 52,329,600 | 6,900 | 5,520,000 | |||||||||
| 5,711,900 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,858,307) | 5,711,900 | |||||||||||
| SHORT-TERM INVESTMENTS - 91.6% | ||||||||||||
| Money Market Funds - 3.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,623,697 | 1,623,697 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 88.5% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 1,164,000 | 1,162,730 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 5,017,000 | 4,996,459 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 14,117,000 | 14,019,525 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 17,658,000 | 17,487,669 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 8,687,000 | 8,579,166 | ||||||||||
| 46,245,549 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $47,859,023) | 47,869,246 | |||||||||||
| TOTAL INVESTMENTS - 102.5% (Cost $51,717,330) | $ | 53,581,146 | ||||||||||
| Liabilities in Excess of Other Assets - (2.5)% | (1,321,778 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 52,259,368 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
31
YieldMax Innovation Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.9)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.0)% | ||||||||||||
| ARK Innovation ETF, Expiration: 5/1/2026; Exercise Price: $78.00 | $ | (18,960,000 | ) | (2,500 | ) | $ | (17,500 | ) | ||||
| ARK Innovation ETF, Expiration: 5/1/2026; Exercise Price: $77.50 | (15,168,000 | ) | (2,000 | ) | (31,000 | ) | ||||||
| ARK Innovation ETF, Expiration: 5/1/2026; Exercise Price: $77.00 | (3,033,600 | ) | (400 | ) | (8,000 | ) | ||||||
| ARK Innovation ETF, Expiration: 5/8/2026; Exercise Price: $75.00 | (15,168,000 | ) | (2,000 | ) | (452,000 | ) | ||||||
| (508,500 | ) | |||||||||||
| Put Options - (2.9)% | ||||||||||||
| ARK Innovation ETF, Expiration: 6/18/2026; Exercise Price: $70.01 | (52,329,600 | ) | (6,900 | ) | (1,527,384 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,830,992) | (2,035,884 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
32
YieldMax JP Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 8.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 8.1% | ||||||||||||
| JPMorgan Chase & Co, Expiration: 5/1/2026; Exercise Price: $325.00 | $ | 4,698,450 | 150 | $ | 300 | |||||||
| JPMorgan Chase & Co, Expiration: 5/8/2026; Exercise Price: $322.50 | 5,794,755 | 185 | 19,055 | |||||||||
| JPMorgan Chase & Co, Expiration: 5/8/2026; Exercise Price: $320.00 | 12,215,970 | 390 | 63,570 | |||||||||
| JPMorgan Chase & Co, Expiration: 5/15/2026; Exercise Price: $290.00 | 33,202,380 | 1,060 | 2,594,350 | |||||||||
| JPMorgan Chase & Co., Expiration: 5/1/2026; Exercise Price: $322.50 | 3,132,300 | 100 | 100 | |||||||||
| JPMorgan Chase & Co., Expiration: 5/1/2026; Exercise Price: $317.50 | 8,770,440 | 280 | 5,740 | |||||||||
| JPMorgan Chase & Co., Expiration: 5/15/2026; Exercise Price: $290.01 | 7,674,135 | 245 | 599,552 | |||||||||
| 3,282,667 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $2,068,788) | 3,282,667 | |||||||||||
| SHORT-TERM INVESTMENTS - 89.6% | ||||||||||||
| Money Market Funds - 2.4% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 992,133 | 992,133 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 87.2% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 5,882,000 | 5,875,583 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 5,519,000 | 5,496,404 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 8,920,000 | 8,858,409 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 10,133,000 | 10,035,256 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 5,123,000 | 5,059,407 | ||||||||||
| 35,325,059 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $36,311,662) | 36,317,192 | |||||||||||
| TOTAL INVESTMENTS - 97.7% (Cost $38,380,450) | $ | 39,599,859 | ||||||||||
| Other Assets in Excess of Liabilities - 2.3% | 940,201 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 40,540,060 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
33
YieldMax JP Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (0.9)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.7)% | ||||||||||||
| JPMorgan Chase & Co, Expiration: 5/8/2026; Exercise Price: $315.00 | $ | (12,215,970 | ) | (390 | ) | $ | (139,425 | ) | ||||
| JPMorgan Chase & Co., Expiration: 5/1/2026; Exercise Price: $315.00 | (3,132,300 | ) | (100 | ) | (7,300 | ) | ||||||
| JPMorgan Chase & Co., Expiration: 5/1/2026; Exercise Price: $312.50 | (13,468,890 | ) | (430 | ) | (93,310 | ) | ||||||
| JPMorgan Chase & Co., Expiration: 5/8/2026; Exercise Price: $317.50 | (5,794,755 | ) | (185 | ) | (46,527 | ) | ||||||
| (286,562 | ) | |||||||||||
| Put Options - (0.2)% | ||||||||||||
| JPMorgan Chase & Co., Expiration: 5/15/2026; Exercise Price: $290.01 | (40,876,515 | ) | (1,305 | ) | (87,566 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,507,155) | (374,128 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
34
YieldMax Magnificent 7 Fund of Option Income ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| EXCHANGE TRADED FUNDS - 98.1% | Shares | Value | ||||||
| YieldMax AAPL Option Income Strategy ETF(a) | 3,733,904 | $ | 44,548,462 | |||||
| Yieldmax AMZN Option Income ETF(a) | 3,623,085 | 45,252,332 | ||||||
| YieldMax GOOGL Option Income Strategy ETF(a) | 3,184,711 | 49,203,785 | ||||||
| Yieldmax META Option Income Strategy ETF(a) | 4,003,835 | 40,558,849 | ||||||
| YieldMax MSFT Option Income Strategy ETF(a) | 3,554,585 | 43,472,574 | ||||||
| YieldMax NVDA Option Income Strategy ETF(a) | 3,221,047 | 43,355,293 | ||||||
| Yieldmax TSLA Option Income ETF(a) | 1,488,887 | 43,669,041 | ||||||
| 310,060,336 | ||||||||
| TOTAL EXCHANGE TRADED FUNDS (Cost $356,799,477) | 310,060,336 | |||||||
| SHORT-TERM INVESTMENTS - 0.5% | ||||||||
| Money Market Funds - 0.5% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(b) | 1,566,392 | 1,566,392 | ||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,566,392) | 1,566,392 | |||||||
| TOTAL INVESTMENTS - 98.6% (Cost $358,365,869) | $ | 311,626,728 | ||||||
| Other Assets in Excess of Liabilities - 1.4% | 4,278,381 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 315,905,109 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Affiliated company as defined by the Investment Company Act of 1940. See Note X. |
| (b) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
35
YieldMax MARA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 10.7%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 10.7% | ||||||||||||
| MARA Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $13.50 | $ | 26,857,600 | 22,400 | $ | 33,600 | |||||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $14.00 | 2,278,100 | 1,900 | 23,750 | |||||||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $12.50 | 11,990,000 | 10,000 | 460,000 | |||||||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $12.00 | 26,324,045 | 21,955 | 1,470,985 | |||||||||
| MARA Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $12.01 | 67,449,745 | 56,255 | 5,062,950 | |||||||||
| 7,051,285 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $6,564,393) | 7,051,285 | |||||||||||
| SHORT-TERM INVESTMENTS - 87.1% | ||||||||||||
| Money Market Funds - 5.5% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 3,602,160 | 3,602,160 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 81.6% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | $ | 3,394,000 | 3,380,104 | |||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 27,974,000 | 27,780,846 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 10,963,000 | 10,857,250 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 12,024,000 | 11,874,744 | ||||||||||
| 53,892,944 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $57,484,536) | 57,495,104 | |||||||||||
| TOTAL INVESTMENTS - 97.8% (Cost $64,048,929) | $ | 64,546,389 | ||||||||||
| Other Assets in Excess of Liabilities - 2.2% | 1,483,251 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 66,029,640 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
36
YieldMax MARA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (13.1)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (5.7)% | ||||||||||||
| MARA Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $12.50 | $ | (26,857,600 | ) | (22,400 | ) | $ | (145,600 | ) | ||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $13.00 | (2,278,100 | ) | (1,900 | ) | (56,050 | ) | ||||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $11.50 | (17,985,000 | ) | (15,000 | ) | (1,387,500 | ) | ||||||
| MARA Holdings, Inc., Expiration: 5/8/2026; Exercise Price: $11.00 | (20,329,045 | ) | (16,955 | ) | (2,136,330 | ) | ||||||
| (3,725,480 | ) | |||||||||||
| Put Options - (7.4)% | ||||||||||||
| MARA Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $12.01 | (67,449,745 | ) | (56,255 | ) | (4,908,249 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $7,810,971) | (8,633,729 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
37
YieldMax META Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 10.0%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 10.0% | ||||||||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $647.50 | $ | 28,147,860 | 460 | $ | 156,400 | |||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $637.50 | 27,535,950 | 450 | 208,125 | |||||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $635.00 | 9,178,650 | 150 | 84,750 | |||||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $632.50 | 36,714,600 | 600 | 372,000 | |||||||||
| Meta Platforms, Inc., Expiration: 6/18/2026; Exercise Price: $570.01 | 16,215,615 | 265 | 1,503,973 | |||||||||
| Meta Platforms, Inc., Expiration: 6/18/2026; Exercise Price: $570.00 | 85,361,445 | 1,395 | 8,045,662 | |||||||||
| 10,370,910 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $9,514,520) | 10,370,910 | |||||||||||
| SHORT-TERM INVESTMENTS - 89.9% | ||||||||||||
| Money Market Funds - 3.4% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 3,531,371 | 3,531,371 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 86.5% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 15,378,000 | 15,361,222 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 10,463,000 | 10,420,161 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 20,035,000 | 19,896,663 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 27,128,000 | 26,866,320 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 16,751,000 | 16,543,067 | ||||||||||
| 89,087,433 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $92,606,767) | 92,618,804 | |||||||||||
| TOTAL INVESTMENTS - 99.9% (Cost $102,121,287) | $ | 102,989,714 | ||||||||||
| Other Assets in Excess of Liabilities - 0.1% | 68,768 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 103,058,482 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
38
YieldMax META Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.6)% | ||||||||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $630.00 | $ | (28,147,860 | ) | (460 | ) | $ | (301,300 | ) | ||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $620.00 | (27,535,950 | ) | (450 | ) | (450,000 | ) | ||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $617.50 | (9,178,650 | ) | (150 | ) | (168,750 | ) | ||||||
| Meta Platforms, Inc., Expiration: 5/8/2026; Exercise Price: $615.00 | (36,714,600 | ) | (600 | ) | (727,500 | ) | ||||||
| (1,647,550 | ) | |||||||||||
| Put Options - (1.8)% | ||||||||||||
| Meta Platforms, Inc., Expiration: 6/18/2026; Exercise Price: $570.01 | (101,577,060 | ) | (1,660 | ) | (1,899,355 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $7,321,081) | (3,546,905 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
39
YieldMax MRNA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 3.4%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 3.4% | ||||||||||||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $56.00 | $ | 39,554,340 | 8,610 | $ | 51,660 | |||||||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $55.00 | 45,940,000 | 10,000 | 95,000 | |||||||||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $51.00 | 1,378,200 | 300 | 11,550 | |||||||||
| Moderna, Inc., Expiration: 5/15/2026; Exercise Price: $50.00 | 86,872,540 | 18,910 | 2,836,500 | |||||||||
| 2,994,710 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $15,130,973) | 2,994,710 | |||||||||||
| SHORT-TERM INVESTMENTS - 104.5% | ||||||||||||
| Money Market Funds - 6.3% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 5,512,324 | 5,512,324 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 98.2% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 10,602,000 | 10,590,433 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 21,790,000 | 21,700,785 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 23,782,000 | 23,617,790 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 19,515,000 | 19,326,756 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 10,605,000 | 10,473,358 | ||||||||||
| 85,709,122 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $91,215,558) | 91,221,446 | |||||||||||
| TOTAL INVESTMENTS - 107.9% (Cost $106,346,531) | $ | 94,216,156 | ||||||||||
| Liabilities in Excess of Other Assets - (7.9)% | (6,887,778 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 87,328,378 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
40
YieldMax MRNA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||
| WRITTEN OPTIONS - (12.3)%(a)(b) | Amount | Contracts | Value | |||
| Call Options - (0.5)% | ||||||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $54.00 | $ (22,970,000) | (5,000) | $ | (70,000) | ||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $53.00 | (22,970,000) | (5,000) | (90,000) | |||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $52.00 | (39,554,340) | (8,610) | (228,165) | |||
| Moderna, Inc., Expiration: 5/1/2026; Exercise Price: $49.00 | (1,378,200) | (300) | (22,200) | |||
| (410,365) | ||||||
| Put Options - (11.8)% | ||||||
| Moderna, Inc., Expiration: 5/15/2026; Exercise Price: $50.01 | (86,872,540) | (18,910) | (10,359,654) | |||
| TOTAL WRITTEN OPTIONS (Premiums received $13,772,105) | (10,770,019) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
41
YieldMax MSFT Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 4.4%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 4.4% | ||||||||||||
| Microsoft Corp., Expiration: 5/1/2026; Exercise Price: $440.00 | $ | 29,156,270 | 715 | $ | 3,575 | |||||||
| Microsoft Corp., Expiration: 5/8/2026; Exercise Price: $415.00 | 36,700,200 | 900 | 414,000 | |||||||||
| Microsoft Corp., Expiration: 5/8/2026; Exercise Price: $412.50 | 32,622,400 | 800 | 452,000 | |||||||||
| Microsoft Corp., Expiration: 5/15/2026; Exercise Price: $400.00 | 98,478,870 | 2,415 | 3,459,488 | |||||||||
| 4,329,063 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $7,781,995) | 4,329,063 | |||||||||||
| SHORT-TERM INVESTMENTS - 98.9% | ||||||||||||
| Money Market Funds - 2.5% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 2,456,795 | 2,456,795 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 96.4% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 11,760,000 | 11,747,169 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 8,253,000 | 8,219,210 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 30,770,000 | 30,557,539 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 29,887,000 | 29,598,707 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 14,260,000 | 14,082,988 | ||||||||||
| 94,205,613 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $96,644,451) | 96,662,408 | |||||||||||
| TOTAL INVESTMENTS - 103.3% (Cost $104,426,446) | $ | 100,991,471 | ||||||||||
| Liabilities in Excess of Other Assets - (3.3)% | (3,192,281 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 97,799,190 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
42
YieldMax MSFT Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||
| WRITTEN OPTIONS - (2.9)%(a)(b) | Amount | Contracts | Value | |||
| Call Options - (1.5)% | ||||||
| Microsoft Corp., Expiration: 5/1/2026; Exercise Price: $425.00 | $ (29,156,270) | (715) | $ | (13,585) | ||
| Microsoft Corp., Expiration: 5/8/2026; Exercise Price: $407.50 | (36,700,200) | (900) | (702,000) | |||
| Microsoft Corp., Expiration: 5/8/2026; Exercise Price: $405.00 | (32,622,400) | (800) | (726,000) | |||
| (1,441,585) | ||||||
| Put Options - (1.4)% | ||||||
| Microsoft Corp., Expiration: 5/15/2026; Exercise Price: $400.01 | (98,478,870) | (2,415) | (1,427,627) | |||
| TOTAL WRITTEN OPTIONS (Premiums received $6,411,200) | (2,869,212) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
43
YieldMax MSTR Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 22.9%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 22.9% | ||||||||||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $185.00 | $ | 240,564,300 | 14,540 | $ | 43,620 | |||||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $182.50 | 206,812,500 | 12,500 | 62,500 | |||||||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $172.50 | 99,270,000 | 6,000 | 324,000 | |||||||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $170.00 | 57,907,500 | 3,500 | 332,500 | |||||||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $167.50 | 41,362,500 | 2,500 | 411,250 | |||||||||
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $177.50 | 297,810,000 | 18,000 | 5,580,000 | |||||||||
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $175.00 | 241,970,625 | 14,625 | 5,411,250 | |||||||||
| Strategy, Inc., Expiration: 5/15/2026; Exercise Price: $140.00 | 504,622,500 | 30,500 | 83,646,250 | |||||||||
| Strategy, Inc., Expiration: 6/18/2026; Exercise Price: $130.00 | 406,014,300 | 24,540 | 98,896,200 | |||||||||
| Strategy, Inc., Expiration: 6/18/2026; Exercise Price: $125.00 | 333,795,375 | 20,175 | 90,283,125 | |||||||||
| 284,990,695 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $146,245,153) | 284,990,695 | |||||||||||
| SHORT-TERM INVESTMENTS - 52.8% | ||||||||||||
| Money Market Funds - 2.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 26,404,569 | 26,404,569 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 50.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 50,031,000 | 49,976,413 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 121,688,000 | 121,189,772 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 169,519,000 | 168,348,507 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 178,441,000 | 176,719,738 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 115,589,000 | 114,154,172 | ||||||||||
| 630,388,602 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $656,687,776) | 656,793,171 | |||||||||||
| TOTAL INVESTMENTS - 75.7% (Cost $802,932,929) | $ | 941,783,866 | ||||||||||
| Other Assets in Excess of Liabilities - 24.3% | 302,675,180 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 1,244,459,046 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
44
YieldMax MSTR Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||
| WRITTEN OPTIONS - (3.6)%(a)(b) | Amount | Contracts | Value | |
| Call Options - (1.8)% | ||||
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $177.50 | $ (240,564,300) | (14,540) | $ | (254,450) |
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $175.00 | (206,812,500) | (12,500) | (381,250) | |
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $167.50 | (82,725,000) | (5,000) | (822,500) | |
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $165.00 | (57,907,500) | (3,500) | (945,000) | |
| Strategy, Inc., Expiration: 5/1/2026; Exercise Price: $162.50 | (57,907,500) | (3,500) | (1,487,500) | |
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $170.00 | (231,630,000) | (14,000) | (7,350,000) | |
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $167.50 | (308,150,625) | (18,625) | (11,640,625) | |
| (22,881,325) | ||||
| Put Options - (1.8)% | ||||
| Strategy, Inc., Expiration: 5/15/2026; Exercise Price: $140.01 | (504,622,500) | (30,500) | (5,419,240) | |
| Strategy, Inc., Expiration: 6/18/2026; Exercise Price: $130.01 | (406,014,300) | (24,540) | (10,071,952) | |
| Strategy, Inc., Expiration: 6/18/2026; Exercise Price: $125.01 | (333,795,375) | (20,175) | (6,692,048) | |
| (22,183,240) | ||||
| TOTAL WRITTEN OPTIONS (Premiums received $156,726,931) | (45,064,565) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
45
YieldMax NFLX Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 1.9%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.9% | ||||||||||||
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $98.00 | $ | 18,722,000 | 2,000 | $ | 7,000 | |||||||
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $97.00 | 37,069,560 | 3,960 | 17,820 | |||||||||
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $93.00 | 1,872,200 | 200 | 19,000 | |||||||||
| Netflix, Inc., Expiration: 5/8/2026; Exercise Price: $97.00 | 16,381,750 | 1,750 | 94,500 | |||||||||
| Netflix, Inc., Expiration: 5/15/2026; Exercise Price: $95.00 | 74,045,510 | 7,910 | 1,309,105 | |||||||||
| 1,447,425 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $4,641,815) | 1,447,425 | |||||||||||
| SHORT-TERM INVESTMENTS - 107.6% | ||||||||||||
| Money Market Funds - 7.9% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 5,881,785 | 5,881,785 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 99.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 9,021,000 | 8,984,065 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 22,699,000 | 22,542,268 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 23,574,000 | 23,346,603 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 19,156,000 | 18,918,213 | ||||||||||
| 73,791,149 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $79,658,260) | 79,672,934 | |||||||||||
| TOTAL INVESTMENTS - 109.5% (Cost $84,300,075) | $ | 81,120,359 | ||||||||||
| Liabilities in Excess of Other Assets - (9.5)% | (7,062,548 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 74,057,811 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
46
YieldMax NFLX Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||
| WRITTEN OPTIONS - (3.9)%(a)(b) | Amount | Contracts | Value | |
| Call Options - (0.8)% | ||||
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $95.00 | $ (18,722,000) | (2,000) | $ | (39,000) |
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $94.00 | (22,747,230) | (2,430) | (106,920) | |
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $93.00 | (14,322,330) | (1,530) | (145,350) | |
| Netflix, Inc., Expiration: 5/1/2026; Exercise Price: $91.00 | (1,872,200) | (200) | (52,900) | |
| Netflix, Inc., Expiration: 5/8/2026; Exercise Price: $94.00 | (16,381,750) | (1,750) | (250,250) | |
| (594,420) | ||||
| Put Options - (3.1)% | ||||
| Netflix, Inc., Expiration: 5/15/2026; Exercise Price: $95.01 | (74,045,510) | (7,910) | (2,262,735) | |
| TOTAL WRITTEN OPTIONS (Premiums received $5,247,498) | (2,857,155) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
47
YieldMax NVDA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 4.0%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 4.0% | ||||||||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $217.50 | $ | 113,754,900 | 5,700 | $ | 37,050 | |||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $210.00 | 99,785,000 | 5,000 | 70,000 | |||||||||
| NVIDIA Corp., Expiration: 5/8/2026; Exercise Price: $212.50 | 731,224,480 | 36,640 | 3,334,240 | |||||||||
| NVIDIA Corp., Expiration: 5/8/2026; Exercise Price: $210.00 | 199,570,000 | 10,000 | 1,270,000 | |||||||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $200.00 | 874,316,170 | 43,810 | 27,052,675 | |||||||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $195.00 | 515,688,880 | 25,840 | 23,385,200 | |||||||||
| 55,149,165 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $58,060,237) | 55,149,165 | |||||||||||
| SHORT-TERM INVESTMENTS - 98.1% | ||||||||||||
| Money Market Funds - 2.7% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 37,643,283 | 37,643,283 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 95.4% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 302,468,000 | 302,137,989 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 200,064,000 | 199,244,876 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 402,865,000 | 400,083,302 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 210,747,000 | 208,714,111 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 216,673,000 | 213,983,397 | ||||||||||
| 1,324,163,675 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,361,681,175) | 1,361,806,958 | |||||||||||
| TOTAL INVESTMENTS - 102.1% (Cost $1,419,741,412) | $ | 1,416,956,123 | ||||||||||
| Liabilities in Excess of Other Assets - (2.1)% | (29,213,238 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 1,387,742,885 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
48
YieldMax NVDA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||
| WRITTEN OPTIONS - (3.6)%(a)(b) | Amount | Contracts | Value | |
| Call Options - (0.9)% | ||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $212.50 | $ (113,754,900) | (5,700) | $ | (59,850) |
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $205.00 | (99,785,000) | (5,000) | (192,500) | |
| NVIDIA Corp., Expiration: 5/8/2026; Exercise Price: $205.00 | (930,794,480) | (46,640) | (11,496,760) | |
| (11,749,110) | ||||
| Put Options - (2.7)% | ||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $200.01 | (874,316,170) | (43,810) | (27,241,934) | |
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $195.01 | (515,688,880) | (25,840) | (10,605,253) | |
| (37,847,187) | ||||
| TOTAL WRITTEN OPTIONS (Premiums received $150,647,522) | (49,596,297) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
49
YieldMax PLTR Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 5.7%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 5.7% | ||||||||||||
| Palantir Technologies, Inc., Expiration: 5/1/2026; Exercise Price: $149.00 | $ | 13,911,000 | 1,000 | $ | 4,500 | |||||||
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $152.50 | 80,057,805 | 5,755 | 1,432,995 | |||||||||
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $149.00 | 151,643,811 | 10,901 | 3,651,835 | |||||||||
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $148.00 | 33,386,400 | 2,400 | 870,000 | |||||||||
| Palantir Technologies, Inc., Expiration: 5/15/2026; Exercise Price: $150.00 | 186,073,536 | 13,376 | 5,316,960 | |||||||||
| Palantir Technologies, Inc., Expiration: 6/18/2026; Exercise Price: $150.00 | 162,480,480 | 11,680 | 8,614,000 | |||||||||
| 19,890,290 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $36,217,236) | 19,890,290 | |||||||||||
| SHORT-TERM INVESTMENTS - 106.2% | ||||||||||||
| Money Market Funds - 4.5% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 15,821,776 | 15,821,776 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 101.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | 19,444,000 | 19,422,785 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 62,645,000 | 62,388,512 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 99,457,000 | 98,770,270 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 130,884,000 | 129,621,478 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 44,859,000 | 44,302,157 | ||||||||||
| 354,505,202 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $370,329,398) | 370,326,978 | |||||||||||
| TOTAL INVESTMENTS - 111.9% (Cost $406,546,634) | $ | 390,217,268 | ||||||||||
| Liabilities in Excess of Other Assets - (11.9)% | (41,567,936 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 348,649,332 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
50
YieldMax PLTR Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||
| WRITTEN OPTIONS - (14.4)%(a)(b) | Amount | Contracts | Value | |
| Call Options - (3.0)% | ||||
| Palantir Technologies, Inc., Expiration: 5/1/2026; Exercise Price: $143.00 | $ (13,911,000) | (1,000) | $ | (32,500) |
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $146.00 | (13,911,000) | (1,000) | (425,000) | |
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $145.00 | (66,146,805) | (4,755) | (2,199,187) | |
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $142.00 | (185,030,211) | (13,301) | (7,648,075) | |
| (10,304,762) | ||||
| Put Options - (11.4)% | ||||
| Palantir Technologies, Inc., Expiration: 5/15/2026; Exercise Price: $150.01 | (186,073,536) | (13,376) | (19,560,929) | |
| Palantir Technologies, Inc., Expiration: 6/18/2026; Exercise Price: $150.01 | (162,480,480) | (11,680) | (20,356,955) | |
| (39,917,884) | ||||
| TOTAL WRITTEN OPTIONS (Premiums received $43,205,759) | (50,222,646) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
51
YieldMax PYPL Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 5.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 5.1% | ||||||||||||
| Paypal Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $53.00 | $ | 16,546,200 | 3,300 | $ | 6,600 | |||||||
| Paypal Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $52.00 | 13,638,080 | 2,720 | 4,080 | |||||||||
| Paypal Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $50.00 | 30,184,280 | 6,020 | 1,526,070 | |||||||||
| 1,536,750 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,147,312) | 1,536,750 | |||||||||||
| SHORT-TERM INVESTMENTS - 100.4% | ||||||||||||
| Money Market Funds - 3.3% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 977,251 | 977,251 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 97.1% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 8,691,000 | 8,630,991 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 8,709,000 | 8,624,992 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 11,916,000 | 11,768,084 | ||||||||||
| 29,024,067 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $29,999,648) | 30,001,318 | |||||||||||
| TOTAL INVESTMENTS - 105.5% (Cost $31,146,960) | $ | 31,538,068 | ||||||||||
| Liabilities in Excess of Other Assets - (5.5)% | (1,656,666 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 29,881,402 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
52
YieldMax PYPL Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||
| WRITTEN OPTIONS - (5.1)%(a)(b) | Amount | Contracts | Value | |
| Call Options - (0.6)% | ||||
| Paypal Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $51.00 | $ (16,546,200) | (3,300) | $ | (37,950) |
| Paypal Holdings, Inc., Expiration: 5/1/2026; Exercise Price: $50.00 | (13,638,080) | (2,720) | (125,120) | |
| (163,070) | ||||
| Put Options - (4.5)% | ||||
| Paypal Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $50.01 | (30,184,280) | (6,020) | (1,354,921) | |
| TOTAL WRITTEN OPTIONS (Premiums received $4,321,906) | (1,517,991) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
53
YieldMax RBLX Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 10.5%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 10.5% | ||||||||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $68.00 | $ | 552,600 | 100 | $ | 7,600 | |||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $67.00 | 431,028 | 78 | 6,084 | |||||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $61.00 | 381,294 | 69 | 13,800 | |||||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $60.00 | 276,300 | 50 | 11,475 | |||||||||
| Roblox Corp., Expiration: 5/8/2026; Exercise Price: $56.01 | 1,641,222 | 297 | 133,947 | |||||||||
| 172,906 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $181,012) | 172,906 | |||||||||||
| SHORT-TERM INVESTMENTS - 105.1% | ||||||||||||
| Money Market Funds - 32.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e)(f) | 532,451 | 532,451 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 72.9% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(g) | 165,000 | 163,408 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 1,054,000 | 1,040,917 | ||||||||||
| 1,204,325 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,736,714) | 1,736,776 | |||||||||||
| TOTAL INVESTMENTS - 115.6% (Cost $1,917,726) | $ | 1,909,682 | ||||||||||
| Liabilities in Excess of Other Assets - (15.6)% | (257,915 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 1,651,767 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
| (g) | The rate shown is the annualized effective yield as of April 30, 2026. |
54
YieldMax RBLX Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (12.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (4.6)% | ||||||||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $63.00 | $ | (552,600 | ) | (100 | ) | $ | (15,250 | ) | ||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $62.00 | (431,028 | ) | (78 | ) | (13,104 | ) | ||||||
| Roblox Corp., Expiration: 5/1/2026; Exercise Price: $55.00 | (657,594 | ) | (119 | ) | (48,493 | ) | ||||||
| (76,847 | ) | |||||||||||
| Put Options - (7.9)% | ||||||||||||
| Roblox Corp., Expiration: 5/8/2026; Exercise Price: $56.01 | (1,641,222 | ) | (297 | ) | (130,383 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $215,035) | (207,230 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
55
YieldMax Short COIN Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 8.3%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 0.3% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $310.00 | $ | 28,353,270 | 1,510 | $ | 46,055 | |||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $250.00 | 6,571,950 | 350 | 27,825 | |||||||||
| Coinbase Global, Inc., Expiration: 6/18/2026; Exercise Price: $300.00 | 3,285,975 | 175 | 24,500 | |||||||||
| 98,380 | ||||||||||||
| Put Options - 8.0% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $185.00 | 3,943,170 | 210 | 32,655 | |||||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $182.50 | 13,801,095 | 735 | 62,843 | |||||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $180.00 | 1,877,700 | 100 | 4,600 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $175.00 | 11,266,200 | 600 | 259,500 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $167.50 | 4,037,055 | 215 | 51,707 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $162.50 | 1,877,700 | 100 | 17,000 | |||||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $160.00 | 1,408,275 | 75 | 9,788 | |||||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $190.00 | 38,211,195 | 2,035 | 2,670,937 | |||||||||
| 3,109,030 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $6,109,462) | 3,207,410 | |||||||||||
| SHORT-TERM INVESTMENTS - 99.1% | ||||||||||||
| Money Market Funds - 13.7% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 5,318,569 | 5,318,569 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 85.4% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f)(g) | 16,965,000 | 16,946,490 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 9,916,000 | 9,847,532 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 3,304,000 | 3,272,130 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 3,136,000 | 3,097,072 | ||||||||||
| 33,163,224 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $38,479,154) | 38,481,793 | |||||||||||
| TOTAL INVESTMENTS - 107.4% (Cost $44,588,616) | $ | 41,689,203 | ||||||||||
| Liabilities in Excess of Other Assets - (7.4)% | (2,856,628 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 38,832,575 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
56
YieldMax Short COIN Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (9.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (5.8)% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/15/2026; Exercise Price: $190.02 | $ | (38,211,195 | ) | (2,035 | ) | $ | (2,273,197 | ) | ||||
| Put Options - (3.2)% | ||||||||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $195.00 | (3,473,745 | ) | (185 | ) | (161,412 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $192.50 | (13,801,095 | ) | (735 | ) | (431,813 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/1/2026; Exercise Price: $190.00 | (2,347,125 | ) | (125 | ) | (50,000 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $182.50 | (11,266,200 | ) | (600 | ) | (432,000 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $177.50 | (4,037,055 | ) | (215 | ) | (108,038 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $172.50 | (1,877,700 | ) | (100 | ) | (35,500 | ) | ||||||
| Coinbase Global, Inc., Expiration: 5/8/2026; Exercise Price: $170.00 | (1,408,275 | ) | (75 | ) | (21,862 | ) | ||||||
| (1,240,625 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $5,490,483) | (3,513,822 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
57
YieldMax Short N100 Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 0.6%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 0.0%(e) | ||||||||||||
| Invesco QQQ Trust Series 1, Expiration: 6/18/2026; Exercise Price: $900.00 | $ | 17,428,014 | 261 | $ | 522 | |||||||
| Put Options - 0.6% | ||||||||||||
| Invesco QQQ Trust Series 1, Expiration: 5/1/2026; Exercise Price: $600.00 | 2,003,220 | 30 | 45 | |||||||||
| Invesco QQQ Trust Series 1, Expiration: 5/1/2026; Exercise Price: $580.00 | 2,270,316 | 34 | 34 | |||||||||
| Invesco QQQ Trust Series 1, Expiration: 6/18/2026; Exercise Price: $600.00 | 14,022,540 | 210 | 82,635 | |||||||||
| 82,714 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $303,820) | 83,236 | |||||||||||
| SHORT-TERM INVESTMENTS - 99.9% | ||||||||||||
| Money Market Funds - 13.0% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(f) | 1,826,732 | 1,826,732 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 86.9% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(g) | 1,853,000 | 1,850,979 | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(g) | 1,461,000 | 1,455,018 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(g) | 3,164,000 | 3,142,154 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(g) | 2,389,000 | 2,365,956 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(g) | 3,407,000 | 3,364,707 | ||||||||||
| 12,178,814 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $14,005,204) | 14,005,546 | |||||||||||
| TOTAL INVESTMENTS - 100.5% (Cost $14,309,024) | $ | 14,088,782 | ||||||||||
| Liabilities in Excess of Other Assets - (0.5)% | (64,681 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 14,024,101 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | Does not round to 0.1% or (0.1)%, as applicable. |
| (f) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (g) | The rate shown is the annualized effective yield as of April 30, 2026. |
58
YieldMax Short N100 Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (11.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (11.3)% | ||||||||||||
| Invesco QQQ Trust Series 1, Expiration: 6/18/2026; Exercise Price: $600.02 | $ | (14,022,540 | ) | (210 | ) | $ | (1,590,750 | ) | ||||
| Put Options - (0.2)% | ||||||||||||
| Invesco QQQ Trust Series 1, Expiration: 5/1/2026; Exercise Price: $648.00 | (2,670,960 | ) | (40 | ) | (420 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/1/2026; Exercise Price: $643.00 | (4,006,440 | ) | (60 | ) | (420 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $655.00 | (4,340,310 | ) | (65 | ) | (19,793 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $648.00 | (1,669,350 | ) | (25 | ) | (4,800 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $645.00 | (1,335,480 | ) | (20 | ) | (3,150 | ) | ||||||
| (28,583 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $752,743) | (1,619,333 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
59
YieldMax Short NVDA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 1.3%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 0.0%(e) | ||||||||||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $280.00 | $ | 14,887,922 | 746 | $ | 1,865 | |||||||
| Put Options - 1.3% | ||||||||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $190.00 | 7,184,520 | 360 | 3,060 | |||||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $185.00 | 2,195,270 | 110 | 385 | |||||||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $190.00 | 9,379,790 | 470 | 122,435 | |||||||||
| 125,880 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $717,044) | 127,745 | |||||||||||
| SHORT-TERM INVESTMENTS - 101.9% | ||||||||||||
| Money Market Funds - 18.0% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(f) | 1,770,828 | 1,770,828 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 83.9% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(g)(h) | $ | 3,305,000 | 3,301,394 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(g) | 1,000,000 | 995,906 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(g) | 1,833,000 | 1,820,344 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(g) | 1,151,000 | 1,139,897 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(g) | 995,000 | 982,649 | ||||||||||
| 8,240,190 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $10,010,159) | 10,011,018 | |||||||||||
| TOTAL INVESTMENTS - 103.2% (Cost $10,727,203) | $ | 10,138,763 | ||||||||||
| Liabilities in Excess of Other Assets - (3.2)% | (314,757 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 9,824,006 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | Does not round to 0.1% or (0.1)%, as applicable. |
| (f) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (g) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (h) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
60
YieldMax Short NVDA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (6.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (6.0)% | ||||||||||||
| NVIDIA Corp., Expiration: 5/15/2026; Exercise Price: $190.02 | $ | (9,379,790 | ) | (470 | ) | $ | (587,904 | ) | ||||
| Put Options - (0.4)% | ||||||||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $197.50 | (7,184,520 | ) | (360 | ) | (32,940 | ) | ||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $195.00 | (2,195,270 | ) | (110 | ) | (4,235 | ) | ||||||
| (37,175 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $649,134) | (625,079 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
61
YieldMax Short TSLA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 7.7%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 0.0%(e) | ||||||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $595.00 | $ | 19,577,619 | 513 | $ | 7,952 | |||||||
| Put Options - 7.7% | ||||||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $347.50 | 10,036,869 | 263 | 1,183 | |||||||||
| Tesla, Inc., Expiration: 5/8/2026; Exercise Price: $355.00 | 9,540,750 | 250 | 33,875 | |||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $405.00 | 19,577,619 | 513 | 1,421,010 | |||||||||
| 1,456,068 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,783,871) | 1,464,020 | |||||||||||
| SHORT-TERM INVESTMENTS - 91.8% | ||||||||||||
| Money Market Funds - 7.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(f) | 1,363,664 | 1,363,664 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 84.6% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(g)(h) | $ | 6,115,000 | 6,108,328 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(g) | 1,528,000 | 1,521,744 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(g) | 837,000 | 831,221 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(g)(h) | 4,819,000 | 4,772,515 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(g) | 2,836,000 | 2,800,796 | ||||||||||
| 16,034,604 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $17,396,458) | 17,398,268 | |||||||||||
| TOTAL INVESTMENTS - 99.5% (Cost $19,180,329) | $ | 18,862,288 | ||||||||||
| Other Assets in Excess of Liabilities - 0.5% | 89,473 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 18,951,761 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | Does not round to 0.1% or (0.1)%, as applicable. |
| (f) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (g) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (h) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
62
YieldMax Short TSLA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (2.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.3)% | ||||||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $405.02 | $ | (19,577,619 | ) | (513 | ) | $ | (246,332 | ) | ||||
| Put Options - (0.7)% | ||||||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $367.50 | (10,036,869 | ) | (263 | ) | (7,364 | ) | ||||||
| Tesla, Inc., Expiration: 5/8/2026; Exercise Price: $372.50 | (9,540,750 | ) | (250 | ) | (126,250 | ) | ||||||
| (133,614 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $1,570,915) | (379,946 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
63
YieldMax SMCI Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| PURCHASED OPTIONS - 4.9%(a)(b)(c)(d) | Amount | Contracts | Value | |||||||||
| Call Options - 4.9% | ||||||||||||
| Super Micro Computer, Inc., Expiration: 5/1/2026; Exercise Price: $29.00 | $ | 43,840,000 | 16,000 | $ | 104,000 | |||||||
| Super Micro Computer, Inc., Expiration: 5/8/2026; Exercise Price: $29.50 | 42,294,640 | 15,436 | 1,543,600 | |||||||||
| Super Micro Computer, Inc., Expiration: 5/8/2026; Exercise Price: $29.00 | 20,550,000 | 7,500 | 870,000 | |||||||||
| Super Micro Computer, Inc., Expiration: 5/15/2026; Exercise Price: $32.00 | 106,684,640 | 38,936 | 2,803,392 | |||||||||
| 5,320,992 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $15,436,764) | 5,320,992 | |||||||||||
| SHORT-TERM INVESTMENTS - 117.6% | ||||||||||||
| Money Market Funds - 3.9% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 4,210,164 | 4,210,164 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 113.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 7,383,000 | 7,374,945 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 14,691,000 | 14,630,850 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 41,788,000 | 41,499,463 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 44,533,000 | 44,103,430 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 14,535,000 | 14,354,574 | ||||||||||
| 121,963,262 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $126,136,903) | 126,173,426 | |||||||||||
| TOTAL INVESTMENTS - 122.5% (Cost $141,573,667) | $ | 131,494,418 | ||||||||||
| Liabilities in Excess of Other Assets - (22.5)% | (24,188,018 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 107,306,400 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
64
YieldMax SMCI Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (23.7)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (4.5)% | ||||||||||||
| Super Micro Computer, Inc., Expiration: 5/1/2026; Exercise Price: $28.00 | $ | (30,140,000 | ) | (11,000 | ) | $ | (242,000 | ) | ||||
| Super Micro Computer, Inc., Expiration: 5/1/2026; Exercise Price: $27.00 | (13,700,000 | ) | (5,000 | ) | (340,000 | ) | ||||||
| Super Micro Computer, Inc., Expiration: 5/8/2026; Exercise Price: $27.50 | (42,294,640 | ) | (15,436 | ) | (2,755,326 | ) | ||||||
| Super Micro Computer, Inc., Expiration: 5/8/2026; Exercise Price: $27.00 | (20,550,000 | ) | (7,500 | ) | (1,518,750 | ) | ||||||
| (4,856,076 | ) | |||||||||||
| Put Options - (19.2)% | ||||||||||||
| Super Micro Computer, Inc., Expiration: 5/15/2026; Exercise Price: $32.01 | (106,684,640 | ) | (38,936 | ) | (20,599,870 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $21,184,321) | (25,455,946 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
65
YieldMax SNOW Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 2.7%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.7% | ||||||||||||
| Snowflake, Inc., Expiration: 5/1/2026; Exercise Price: $149.00 | $ | 4,230,570 | 310 | $ | 1,240 | |||||||
| Snowflake, Inc., Expiration: 5/1/2026; Exercise Price: $147.00 | 4,435,275 | 325 | 1,625 | |||||||||
| Snowflake, Inc., Expiration: 5/8/2026; Exercise Price: $147.00 | 2,592,930 | 190 | 33,345 | |||||||||
| Snowflake, Inc., Expiration: 5/8/2026; Exercise Price: $145.00 | 5,458,800 | 400 | 88,400 | |||||||||
| Snowflake, Inc., Expiration: 5/15/2026; Exercise Price: $150.01 | 16,717,575 | 1,225 | 321,685 | |||||||||
| 446,295 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,298,370) | 446,295 | |||||||||||
| SHORT-TERM INVESTMENTS - 107.9% | ||||||||||||
| Money Market Funds - 7.9% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,317,217 | 1,317,217 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 100.0% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | $ | 2,553,000 | 2,542,547 | |||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 3,843,000 | 3,816,465 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 5,444,000 | 5,391,487 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 5,000,000 | 4,937,934 | ||||||||||
| 16,688,433 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $18,007,488) | 18,005,650 | |||||||||||
| TOTAL INVESTMENTS - 110.6% (Cost $19,305,858) | $ | 18,451,945 | ||||||||||
| Liabilities in Excess of Other Assets - (10.6)% | (1,770,796 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 16,681,149 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
66
YieldMax SNOW Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (13.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.7)% | ||||||||||||
| Snowflake, Inc., Expiration: 5/1/2026; Exercise Price: $142.00 | $ | (4,230,570 | ) | (310 | ) | $ | (10,230 | ) | ||||
| Snowflake, Inc., Expiration: 5/1/2026; Exercise Price: $140.00 | (4,435,275 | ) | (325 | ) | (21,775 | ) | ||||||
| Snowflake, Inc., Expiration: 5/8/2026; Exercise Price: $140.00 | (2,592,930 | ) | (190 | ) | (70,300 | ) | ||||||
| Snowflake, Inc., Expiration: 5/8/2026; Exercise Price: $138.00 | (5,458,800 | ) | (400 | ) | (182,000 | ) | ||||||
| (284,305 | ) | |||||||||||
| Put Options - (11.7)% | ||||||||||||
| Snowflake, Inc., Expiration: 5/15/2026; Exercise Price: $150.01 | (16,717,575 | ) | (1,225 | ) | (1,948,767 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,082,047) | (2,233,072 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
67
YieldMax TSLA Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 1.2%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.2% | ||||||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $407.50 | $ | 76,326,000 | 2,000 | $ | 23,000 | |||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $405.00 | 228,978,000 | 6,000 | 84,000 | |||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $402.50 | 190,815,000 | 5,000 | 90,000 | |||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $400.00 | 267,141,000 | 7,000 | 171,500 | |||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $397.50 | 69,418,497 | 1,819 | 61,846 | |||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $410.00 | 420,098,304 | 11,008 | 4,293,120 | |||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $405.00 | 412,580,193 | 10,811 | 5,243,335 | |||||||||
| 9,966,801 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $78,807,804) | 9,966,801 | |||||||||||
| SHORT-TERM INVESTMENTS - 106.7% | ||||||||||||
| Money Market Funds - 1.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 14,934,985 | 14,934,985 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 104.9% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 108,563,000 | 108,444,551 | |||||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 194,374,000 | 193,578,172 | ||||||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 197,990,000 | 196,622,921 | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 200,601,000 | 198,665,981 | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 183,223,000 | 180,948,618 | ||||||||||
| 878,260,243 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $893,242,440) | 893,195,228 | |||||||||||
| TOTAL INVESTMENTS - 107.9% (Cost $972,050,244) | $ | 903,162,029 | ||||||||||
| Liabilities in Excess of Other Assets - (7.9)% | (65,938,709 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 837,223,320 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
68
YieldMax TSLA Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.3)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (0.6)% | ||||||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $390.00 | $ | (76,326,000 | ) | (2,000 | ) | $ | (214,000 | ) | ||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $387.50 | (228,978,000 | ) | (6,000 | ) | (936,000 | ) | ||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $385.00 | (190,815,000 | ) | (5,000 | ) | (1,127,500 | ) | ||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $382.50 | (267,141,000 | ) | (7,000 | ) | (2,240,000 | ) | ||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $380.00 | (69,418,497 | ) | (1,819 | ) | (814,002 | ) | ||||||
| (5,331,502 | ) | |||||||||||
| Put Options - (7.7)% | ||||||||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $410.01 | (420,098,304 | ) | (11,008 | ) | (34,737,395 | ) | ||||||
| Tesla, Inc., Expiration: 5/15/2026; Exercise Price: $405.01 | (412,580,193 | ) | (10,811 | ) | (29,740,521 | ) | ||||||
| (64,477,916 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $81,106,080) | (69,809,418 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
69
YieldMax
TSM Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 10.8%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 10.8% | ||||||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/1/2026; Exercise Price: $405.00 | $ | 24,516,114 | 619 | $ | 50,758 | |||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/1/2026; Exercise Price: $397.50 | 15,842,400 | 400 | 123,400 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $412.50 | 38,932,698 | 983 | 452,180 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $410.00 | 3,960,600 | 100 | 49,500 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $405.00 | 18,971,274 | 479 | 301,770 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/15/2026; Exercise Price: $360.01 | 19,803,000 | 500 | 1,973,290 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/15/2026; Exercise Price: $360.00 | 82,420,086 | 2,081 | 8,147,115 | |||||||||
| 11,098,013 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $4,992,191) | 11,098,013 | |||||||||||
| SHORT-TERM INVESTMENTS - 92.2% | ||||||||
| Money Market Funds - 4.5% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 4,640,772 | 4,640,772 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 87.7% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 11,627,000 | 11,614,314 | |||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 18,434,000 | 18,358,525 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | 16,519,000 | 16,404,940 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 24,312,000 | 24,077,484 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f) | 19,531,000 | 19,288,558 | ||||||
| 89,743,821 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $94,385,752) | 94,384,593 | |||||||
| TOTAL INVESTMENTS - 103.0% (Cost $99,377,943) | $ | 105,482,606 | ||||||
| Liabilities in Excess of Other Assets - (3.0)% | (3,108,703 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 102,373,903 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
70
YieldMax TSM Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (2.6)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.9)% | ||||||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/1/2026; Exercise Price: $395.00 | $ | (24,516,114 | ) | (619 | ) | $ | (270,812 | ) | ||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/1/2026; Exercise Price: $390.00 | (15,842,400 | ) | (400 | ) | (308,000 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $402.50 | (38,932,698 | ) | (983 | ) | (732,335 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $400.00 | (3,960,600 | ) | (100 | ) | (85,250 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/8/2026; Exercise Price: $395.00 | (18,971,274 | ) | (479 | ) | (529,295 | ) | ||||||
| (1,925,692 | ) | |||||||||||
| Put Options - (0.7)% | ||||||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 5/15/2026; Exercise Price: $360.01 | (102,223,086 | ) | (2,581 | ) | (693,773 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $8,598,490) | (2,619,465 | ) | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
71
YieldMax Ultra Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| COMMON STOCKS - 91.4% | Shares | Value | ||||||
| Financial Services - 8.6% | ||||||||
| IREN Ltd. (a) | 900,000 | $ | 40,959,000 | |||||
| Robinhood Markets, Inc. - Class A(a) | 449,800 | 32,785,922 | ||||||
| 73,744,922 | ||||||||
| Health Care - 1.8% | ||||||||
| TransMedics Group, Inc.(a) | 150,000 | 15,118,500 | ||||||
| Industrial Services - 9.3% | ||||||||
| Comfort Systems USA, Inc. | 20,000 | 36,805,000 | ||||||
| Quanta Services, Inc. | 58,000 | 42,210,660 | ||||||
| 79,015,660 | ||||||||
| Materials - 3.2% | ||||||||
| Southern Copper Corp. | 159,141 | 27,322,970 | ||||||
| Media - 8.8% | ||||||||
| Alphabet, Inc. - Class A | 125,500 | 48,292,400 | ||||||
| Reddit, Inc. - Class A(a) | 185,000 | 27,237,550 | ||||||
| 75,529,950 | ||||||||
| Retail & Wholesale - Discretionary - 5.2% | ||||||||
| Amazon.com, Inc.(a) | 166,000 | 43,999,960 | ||||||
| Software & Tech Services - 16.3% | ||||||||
| Fortinet, Inc.(a) | 360,000 | 30,351,600 | ||||||
| Palantir Technologies, Inc. - Class A(a) | 269,900 | 37,545,789 | ||||||
| Shopify, Inc. - Class A(a) | 260,000 | 31,493,800 | ||||||
| Strategy, Inc. - Class A(a) | 240,000 | 39,708,000 | ||||||
| 139,099,189 | ||||||||
| Tech Hardware & Semiconductors - 38.2%(b) | ||||||||
| Advanced Micro Devices, Inc.(a) | 100,000 | 35,449,000 | ||||||
| Analog Devices, Inc. | 116,000 | 46,662,160 | ||||||
| Astera Labs, Inc.(a) | 200,000 | 38,948,000 | ||||||
| Ciena Corp.(a) | 80,000 | 42,206,400 | ||||||
| Coherent Corp.(a) | 120,000 | 38,365,200 | ||||||
| Lam Research Corp. | 165,000 | 42,546,900 | ||||||
| Lumentum Holdings, Inc.(a) | 46,000 | 41,506,720 | ||||||
| NVIDIA Corp. | 205,400 | 40,991,678 | ||||||
| 326,676,058 | ||||||||
| TOTAL COMMON STOCKS (Cost $598,746,633) | 780,507,209 | |||||||
| EXCHANGE TRADED FUNDS - 8.5% | Shares | Value | ||||||
| Amplify Junior Silver Miners ETF | 1,224,000 | 35,887,680 | ||||||
72
| VanEck Gold Miners ETF | 419,000 | $ | 36,993,510 | |||||
| 72,881,190 | ||||||||
| TOTAL EXCHANGE TRADED FUNDS (Cost $71,145,500) | 72,881,190 |
| PURCHASED OPTIONS - 2.1%(a)(c)(d)(e) | Notional Amount | Contracts | Value | |||||||||
| Put Options - 2.1% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/8/2026; Exercise Price: $330.00 | 70,898,000 | 2,000 | 1,595,000 | |||||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $355.00 | 96,584,800 | 2,510 | 115,460 | |||||||||
| Amazon.com, Inc., Expiration: 5/8/2026; Exercise Price: $240.00 | 87,999,920 | 3,320 | 73,040 | |||||||||
| Amplify Junior Silver Miners ETF, Expiration: 5/1/2026; Exercise Price: $28.50 | 35,887,680 | 12,240 | 146,880 | |||||||||
| Amplify Junior Silver Miners ETF, Expiration: 5/8/2026; Exercise Price: $26.00 | 35,887,680 | 12,240 | 183,600 | |||||||||
| Analog Devices, Inc., Expiration: 5/1/2026; Exercise Price: $382.50 | 46,662,160 | 1,160 | 52,200 | |||||||||
| Analog Devices, Inc., Expiration: 5/1/2026; Exercise Price: $365.00 | 46,662,160 | 1,160 | 118,900 | |||||||||
| Astera Labs, Inc., Expiration: 5/1/2026; Exercise Price: $175.00 | 38,948,000 | 2,000 | 20,000 | |||||||||
| Ciena Corp., Expiration: 5/15/2026; Exercise Price: $490.00 | 84,412,800 | 1,600 | 2,896,000 | |||||||||
| Coherent Corp., Expiration: 5/1/2026; Exercise Price: $282.50 | 38,365,200 | 1,200 | 18,000 | |||||||||
| Comfort Systems USA, Inc., Expiration: 5/15/2026; Exercise Price: $1,700.00 | 73,610,000 | 400 | 1,232,000 | |||||||||
| Fortinet, Inc., Expiration: 5/8/2026; Exercise Price: $77.00 | 60,703,200 | 7,200 | 1,285,200 | |||||||||
| IREN Ltd., Expiration: 5/8/2026; Exercise Price: $40.00 | 40,959,000 | 9,000 | 1,341,000 | |||||||||
| Lam Research Corp., Expiration: 5/1/2026; Exercise Price: $250.00 | 42,546,900 | 1,650 | 211,200 | |||||||||
| Lam Research Corp., Expiration: 5/8/2026; Exercise Price: $230.00 | 42,546,900 | 1,650 | 284,625 | |||||||||
| Lumentum Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $835.00 | 41,506,720 | 460 | 2,332,200 | |||||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $185.00 | 40,991,678 | 2,054 | 7,189 | |||||||||
| Palantir Technologies, Inc., Expiration: 5/1/2026; Exercise Price: $131.00 | 37,545,789 | 2,699 | 18,893 | |||||||||
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $125.00 | 37,545,789 | 2,699 | 524,955 | |||||||||
| Quanta Services, Inc., Expiration: 5/15/2026; Exercise Price: $660.00 | 84,421,320 | 1,160 | 466,900 | |||||||||
| Reddit, Inc., Expiration: 5/1/2026; Exercise Price: $142.00 | 27,237,550 | 1,850 | 1,197,875 | |||||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $66.00 | 32,785,922 | 4,498 | 184,418 | |||||||||
| Shopify, Inc., Expiration: 5/8/2026; Exercise Price: $109.00 | 31,493,800 | 2,600 | 679,900 | |||||||||
| Southern Copper Corp., Expiration: 5/1/2026; Exercise Price: $167.50 | 27,315,879 | 1,591 | 186,943 | |||||||||
| Southern Copper Corp., Expiration: 5/8/2026; Exercise Price: $155.00 | 27,315,879 | 1,591 | 230,695 | |||||||||
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $146.00 | 39,708,000 | 2,400 | 314,400 | |||||||||
| TransMedics Group, Inc., Expiration: 5/15/2026; Exercise Price: $105.00 | 15,118,500 | 1,500 | 1,552,500 | |||||||||
| TransMedics Group, Inc., Expiration: 5/15/2026; Exercise Price: $90.00 | 15,118,500 | 1,500 | 476,250 | |||||||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $86.00 | 36,993,510 | 4,190 | 85,895 | |||||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $81.00 | 36,993,510 | 4,190 | 157,125 | |||||||||
| 17,989,243 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $22,108,946) | 17,989,243 | |||||||||||
73
| SHORT-TERM INVESTMENTS - 1.5% | ||||||||
| Money Market Funds - 1.5% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(f) | 12,718,079 | $ | 12,718,079 | |||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $12,718,079) | 12,718,079 | |||||||
| TOTAL INVESTMENTS - 103.5% (Cost $704,719,158) | $ | 884,095,721 | ||||||
| Liabilities in Excess of Other Assets - (3.5)% | (29,640,097 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 854,455,624 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Non-income producing security. |
| (b) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (c) | Exchange-traded. |
| (d) | 100 shares per contract. |
| (e) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (f) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
74
YieldMax Ultra Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.9)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.5)% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/8/2026; Exercise Price: $377.50 | $ | (35,449,000 | ) | (1,000 | ) | $ | (957,500 | ) | ||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $397.50 | (48,292,400 | ) | (1,255 | ) | (371,480 | ) | ||||||
| Amazon.com, Inc., Expiration: 5/8/2026; Exercise Price: $272.50 | (43,999,960 | ) | (1,660 | ) | (355,240 | ) | ||||||
| Amplify Junior Silver Miners ETF, Expiration: 5/8/2026; Exercise Price: $29.50 | (35,887,680 | ) | (12,240 | ) | (905,760 | ) | ||||||
| Analog Devices, Inc., Expiration: 5/1/2026; Exercise Price: $402.50 | (46,662,160 | ) | (1,160 | ) | (385,700 | ) | ||||||
| Astera Labs, Inc., Expiration: 5/1/2026; Exercise Price: $197.50 | (38,948,000 | ) | (2,000 | ) | (513,000 | ) | ||||||
| Ciena Corp., Expiration: 5/15/2026; Exercise Price: $565.00 | (42,206,400 | ) | (800 | ) | (1,620,000 | ) | ||||||
| Coherent Corp., Expiration: 5/1/2026; Exercise Price: $320.00 | (38,365,200 | ) | (1,200 | ) | (738,000 | ) | ||||||
| Comfort Systems USA, Inc., Expiration: 5/15/2026; Exercise Price: $1,960.00 | (36,805,000 | ) | (200 | ) | (775,000 | ) | ||||||
| Fortinet, Inc., Expiration: 5/8/2026; Exercise Price: $90.00 | (30,351,600 | ) | (3,600 | ) | (824,400 | ) | ||||||
| IREN Ltd., Expiration: 5/8/2026; Exercise Price: $46.50 | (40,959,000 | ) | (9,000 | ) | (2,970,000 | ) | ||||||
| Lam Research Corp., Expiration: 5/8/2026; Exercise Price: $265.00 | (42,546,900 | ) | (1,650 | ) | (1,056,000 | ) | ||||||
| Lumentum Holdings, Inc., Expiration: 5/15/2026; Exercise Price: $970.00 | (41,506,720 | ) | (460 | ) | (2,484,000 | ) | ||||||
| NVIDIA Corp., Expiration: 5/1/2026; Exercise Price: $207.50 | (40,991,678 | ) | (2,054 | ) | (44,161 | ) | ||||||
| Palantir Technologies, Inc., Expiration: 5/8/2026; Exercise Price: $146.00 | (37,545,789 | ) | (2,699 | ) | (1,147,075 | ) | ||||||
| Quanta Services, Inc., Expiration: 5/15/2026; Exercise Price: $770.00 | (42,210,660 | ) | (580 | ) | (443,700 | ) | ||||||
| Reddit, Inc., Expiration: 5/1/2026; Exercise Price: $160.00 | (27,237,550 | ) | (1,850 | ) | (897,250 | ) | ||||||
| Robinhood Markets, Inc., Expiration: 5/8/2026; Exercise Price: $77.00 | (32,785,922 | ) | (4,498 | ) | (463,294 | ) | ||||||
| Shopify, Inc., Expiration: 5/8/2026; Exercise Price: $127.00 | (31,493,800 | ) | (2,600 | ) | (1,306,500 | ) | ||||||
| Southern Copper Corp., Expiration: 5/8/2026; Exercise Price: $177.50 | (27,315,879 | ) | (1,591 | ) | (509,120 | ) | ||||||
| Strategy, Inc., Expiration: 5/8/2026; Exercise Price: $170.00 | (39,708,000 | ) | (2,400 | ) | (1,260,000 | ) | ||||||
| TransMedics Group, Inc., Expiration: 5/15/2026; Exercise Price: $110.00 | (15,118,500 | ) | (1,500 | ) | (675,000 | ) | ||||||
| VanEck Gold Miners ETF, Expiration: 5/8/2026; Exercise Price: $92.50 | (36,993,510 | ) | (4,190 | ) | (251,400 | ) | ||||||
| (20,953,580 | ) | |||||||||||
| Put Options - (1.4)% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 5/8/2026; Exercise Price: $340.00 | (35,449,000 | ) | (1,000 | ) | (1,125,000 | ) | ||||||
| Alphabet, Inc., Expiration: 5/8/2026; Exercise Price: $370.00 | (48,292,400 | ) | (1,255 | ) | (252,882 | ) | ||||||
| Amazon.com, Inc., Expiration: 5/8/2026; Exercise Price: $252.50 | (43,999,960 | ) | (1,660 | ) | (176,790 | ) | ||||||
| Amplify Junior Silver Miners ETF, Expiration: 5/1/2026; Exercise Price: $30.00 | (35,887,680 | ) | (12,240 | ) | (1,046,520 | ) | ||||||
| Analog Devices, Inc., Expiration: 5/1/2026; Exercise Price: $397.50 | (46,662,160 | ) | (1,160 | ) | (255,200 | ) | ||||||
| Ciena Corp., Expiration: 5/15/2026; Exercise Price: $507.50 | (42,206,400 | ) | (800 | ) | (2,112,000 | ) | ||||||
75
| Comfort Systems USA, Inc., Expiration: 5/15/2026; Exercise Price: $1,760.00 | $ | (36,805,000 | ) | (200 | ) | $ | (961,000 | ) | ||||
| Fortinet, Inc., Expiration: 5/8/2026; Exercise Price: $80.00 | (30,351,600 | ) | (3,600 | ) | (966,600 | ) | ||||||
| Lam Research Corp., Expiration: 5/1/2026; Exercise Price: $260.00 | (42,546,900 | ) | (1,650 | ) | (853,875 | ) | ||||||
| Palantir Technologies, Inc., Expiration: 5/1/2026; Exercise Price: $136.00 | (37,545,789 | ) | (2,699 | ) | (125,504 | ) | ||||||
| Quanta Services, Inc., Expiration: 5/15/2026; Exercise Price: $690.00 | (42,210,660 | ) | (580 | ) | (504,600 | ) | ||||||
| Southern Copper Corp., Expiration: 5/1/2026; Exercise Price: $175.00 | (27,315,879 | ) | (1,591 | ) | (747,770 | ) | ||||||
| TransMedics Group, Inc., Expiration: 5/15/2026; Exercise Price: $110.00 | (15,118,500 | ) | (1,500 | ) | (2,062,500 | ) | ||||||
| VanEck Gold Miners ETF, Expiration: 5/1/2026; Exercise Price: $90.00 | (36,993,510 | ) | (4,190 | ) | (877,805 | ) | ||||||
| (12,068,046 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $32,572,699) | (33,021,626 | ) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
76
YieldMax Ultra Short Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| COMMON STOCKS - 0.0%(a) | Shares | Value | ||||||
| Materials - 0.0%(a) | ||||||||
| Energy Fuels, Inc.(b) | 100 | $ | 2,164 | |||||
| TOTAL COMMON STOCKS (Cost $1,798) | 2,164 | |||||||
| PURCHASED OPTIONS - 3.1%(b)(c)(d)(e) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 3.1% | ||||||||||||
| Carrier Global Corp., Expiration: 5/15/2026; Exercise Price: $67.50 | 1,477,740 | 220 | 35,200 | |||||||||
| Cava Group, Inc., Expiration: 5/1/2026; Exercise Price: $102.00 | 859,372 | 92 | 2,668 | |||||||||
| Centene Corp., Expiration: 5/1/2026; Exercise Price: $44.00 | 885,885 | 165 | 152,625 | |||||||||
| Centene Corp., Expiration: 5/8/2026; Exercise Price: $57.00 | 885,885 | 165 | 4,950 | |||||||||
| Conagra Brands, Inc., Expiration: 5/8/2026; Exercise Price: $15.50 | 1,033,200 | 720 | 1,800 | |||||||||
| Delta Air Lines, Inc., Expiration: 5/8/2026; Exercise Price: $73.00 | 1,631,760 | 240 | 7,800 | |||||||||
| Eaton Corp. PLC, Expiration: 5/8/2026; Exercise Price: $465.00 | 1,299,030 | 30 | 9,525 | |||||||||
| Etsy, Inc., Expiration: 5/8/2026; Exercise Price: $69.00 | 1,672,840 | 260 | 14,430 | |||||||||
| GameStop Corp., Expiration: 5/15/2026; Exercise Price: $27.00 | 998,000 | 400 | 15,000 | |||||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $710.00 | 1,602,576 | 24 | 132 | |||||||||
| iShares MSCI Japan ETF, Expiration: 5/1/2026; Exercise Price: $93.50 | 1,247,400 | 140 | 140 | |||||||||
| KKR & Co., Inc., Expiration: 5/1/2026; Exercise Price: $110.00 | 1,919,856 | 184 | 3,680 | |||||||||
| Lennar Corp., Expiration: 5/1/2026; Exercise Price: $103.00 | 767,550 | 85 | 5,737 | |||||||||
| Live Nation Entertainment, Inc., Expiration: 5/1/2026; Exercise Price: $167.50 | 1,326,696 | 84 | 3,990 | |||||||||
| Lyft, Inc., Expiration: 5/8/2026; Exercise Price: $15.50 | 1,443,300 | 1,020 | 52,530 | |||||||||
| Marathon Petroleum Corp., Expiration: 5/15/2026; Exercise Price: $240.00 | 1,340,766 | 54 | 75,600 | |||||||||
| Moderna, Inc., Expiration: 5/8/2026; Exercise Price: $52.00 | 689,100 | 150 | 9,600 | |||||||||
| Nike, Inc., Expiration: 5/8/2026; Exercise Price: $48.00 | 1,614,704 | 364 | 2,912 | |||||||||
| Oklo, Inc., Expiration: 5/8/2026; Exercise Price: $70.00 | 1,160,000 | 160 | 91,200 | |||||||||
| Rocket Lab Corp., Expiration: 5/8/2026; Exercise Price: $82.00 | 825,100 | 100 | 52,500 | |||||||||
| Salesforce, Inc., Expiration: 5/8/2026; Exercise Price: $192.50 | 882,650 | 50 | 3,325 | |||||||||
| Salesforce, Inc., Expiration: 5/8/2026; Exercise Price: $190.00 | 882,650 | 50 | 4,675 | |||||||||
| Starbucks Corp., Expiration: 5/1/2026; Exercise Price: $107.00 | 863,706 | 82 | 1,804 | |||||||||
| Starbucks Corp., Expiration: 5/8/2026; Exercise Price: $114.00 | 863,706 | 82 | 2,050 | |||||||||
| Target Corp., Expiration: 5/8/2026; Exercise Price: $139.00 | 1,790,550 | 138 | 1,725 | |||||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $407.50 | 1,068,564 | 28 | 322 | |||||||||
| T-Mobile US, Inc., Expiration: 5/1/2026; Exercise Price: $205.00 | 488,750 | 25 | 313 | |||||||||
| T-Mobile US, Inc., Expiration: 5/8/2026; Exercise Price: $212.50 | 488,750 | 25 | 812 | |||||||||
| U.S. Oil Fund LP, Expiration: 5/1/2026; Exercise Price: $143.00 | 808,995 | 55 | 27,363 | |||||||||
| U.S. Oil Fund LP, Expiration: 5/8/2026; Exercise Price: $161.00 | 808,995 | 55 | 13,998 | |||||||||
| Zoetis, Inc., Expiration: 5/15/2026; Exercise Price: $130.00 | 1,448,622 | 126 | 7,560 | |||||||||
| 605,966 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $376,621) | 605,966 | |||||||||||
77
| SHORT-TERM INVESTMENTS - 93.4% | ||||||||
| Money Market Funds - 9.1% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(f) | 1,769,145 | $ | 1,769,145 | |||||
| Principal | ||||||||
| U.S. Treasury Bills - 84.3% | Amount | Value | ||||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(g) | $ | 1,500,000 | 1,493,859 | |||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(g)(h) | 5,467,000 | 5,429,251 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(g)(h) | 5,485,000 | 5,432,091 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(g) | 4,096,000 | 4,045,156 | ||||||
| 16,400,357 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $18,172,424) | 18,169,502 | |||||||
| TOTAL INVESTMENTS - 96.5% (Cost $18,550,843) | $ | 18,777,632 | ||||||
| Other Assets in Excess of Liabilities - 3.5% | 674,087 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 19,451,719 | ||||||
Percentages are stated as a percent of net assets.
| PLC | Public Limited Company |
| (a) | Does not round to 0.1% or (0.1)%, as applicable. |
| (b) | Non-income producing security. |
| (c) | Exchange-traded. |
| (d) | 100 shares per contract. |
| (e) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (f) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (g) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (h) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
78
YieldMax Ultra Short Option Income Strategy ETF
Schedule of Securities Sold Short
April 30, 2026 (Unaudited)
| COMMON STOCKS - (85.8)% | Shares | Value | ||||||
| Consumer Discretionary Products - (10.8)% | ||||||||
| Lennar Corp. - Class A | (8,500 | ) | $ | (767,550 | ) | |||
| Nike, Inc. - Class B | (18,200 | ) | (807,352 | ) | ||||
| Tesla, Inc. | (1,400 | ) | (534,282 | ) | ||||
| (2,109,184 | ) | |||||||
| Consumer Discretionary Services - (10.1)% | ||||||||
| Cava Group, Inc. | (4,600 | ) | (429,686 | ) | ||||
| Live Nation Entertainment, Inc. | (4,200 | ) | (663,348 | ) | ||||
| Starbucks Corp. | (8,200 | ) | (863,706 | ) | ||||
| (1,956,740 | ) | |||||||
| Consumer Staple Products - (2.7)% | ||||||||
| Conagra Brands, Inc. | (36,000 | ) | (516,600 | ) | ||||
| Financial Services - (4.9)% | ||||||||
| KKR & Co., Inc. | (9,200 | ) | (959,928 | ) | ||||
| Health Care - (10.1)% | ||||||||
| Centene Corp. | (16,500 | ) | (885,885 | ) | ||||
| Moderna, Inc. | (7,500 | ) | (344,550 | ) | ||||
| Zoetis, Inc. - Class A | (6,300 | ) | (724,311 | ) | ||||
| (1,954,746 | ) | |||||||
| Industrial Products - (11.4)% | ||||||||
| Carrier Global Corp. | (11,000 | ) | (738,870 | ) | ||||
| Eaton Corp. PLC | (1,500 | ) | (649,515 | ) | ||||
| Rocket Lab Corp. | (10,000 | ) | (825,100 | ) | ||||
| (2,213,485 | ) | |||||||
| Industrial Services - (4.2)% | ||||||||
| Delta Air Lines, Inc. | (12,000 | ) | (815,880 | ) | ||||
| Materials - 0.0% | ||||||||
| Energy Fuels, Inc. | (100 | ) | (2,164 | ) | ||||
| Media - (3.7)% | ||||||||
| Lyft, Inc. - Class A | (51,000 | ) | (721,650 | ) | ||||
| Oil & Gas - (3.4)% | ||||||||
| Marathon Petroleum Corp. | (2,700 | ) | (670,383 | ) | ||||
| Retail & Wholesale - Discretionary - (6.9)% | ||||||||
| Etsy, Inc. | (13,000 | ) | (836,420 | ) | ||||
| GameStop Corp. - Class A | (20,000 | ) | (499,000 | ) | ||||
| (1,335,420 | ) | |||||||
79
| Retail & Wholesale - Staples - (4.6)% | ||||||||
| Target Corp. | (6,900 | ) | $ | (895,275 | ) | |||
| Software & Tech Services - (4.5)% | ||||||||
| Salesforce, Inc. | (5,000 | ) | (882,650 | ) | ||||
| Telecommunications - (2.5)% | ||||||||
| T-Mobile US, Inc. | (2,500 | ) | (488,750 | ) | ||||
| Utilities - (6.0)% | ||||||||
| Oklo, Inc. - Class A | (16,000 | ) | (1,160,000 | ) | ||||
| TOTAL COMMON STOCKS (Proceeds ($15,980,638)) | (16,682,855 | ) | ||||||
| EXCHANGE TRADED FUNDS - (11.5)% | Shares | Value | ||||||
| Invesco QQQ Trust Series 1 | (1,200 | ) | (801,288 | ) | ||||
| iShares MSCI Japan ETF | (7,000 | ) | (623,700 | ) | ||||
| U.S. Oil Fund LP | (5,500 | ) | (808,995 | ) | ||||
| (2,233,983 | ) | |||||||
| TOTAL EXCHANGE TRADED FUNDS (Proceeds ($1,839,551)) | (2,233,983 | ) | ||||||
| TOTAL SECURITIES SOLD SHORT - (97.3)% (Proceeds $17,820,189) | $ | (18,916,838 | ) | |||||
Percentages are stated as a percent of net assets.
80
YieldMax Ultra Short Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (4.0)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.9)% | ||||||||||||
| Carrier Global Corp., Expiration: 5/15/2026; Exercise Price: $65.00 | $ | (738,870 | ) | (110 | ) | $ | (33,550 | ) | ||||
| Cava Group, Inc., Expiration: 5/1/2026; Exercise Price: $98.00 | (429,686 | ) | (46 | ) | (874 | ) | ||||||
| Centene Corp., Expiration: 5/1/2026; Exercise Price: $42.00 | (885,885 | ) | (165 | ) | (191,400 | ) | ||||||
| Conagra Brands, Inc., Expiration: 5/8/2026; Exercise Price: $14.50 | (516,600 | ) | (360 | ) | (6,300 | ) | ||||||
| Delta Air Lines, Inc., Expiration: 5/8/2026; Exercise Price: $70.00 | (815,880 | ) | (120 | ) | (11,820 | ) | ||||||
| Eaton Corp. PLC, Expiration: 5/8/2026; Exercise Price: $447.50 | (649,515 | ) | (15 | ) | (10,800 | ) | ||||||
| Etsy, Inc., Expiration: 5/8/2026; Exercise Price: $66.00 | (836,420 | ) | (130 | ) | (16,250 | ) | ||||||
| GameStop Corp., Expiration: 5/15/2026; Exercise Price: $25.50 | (499,000 | ) | (200 | ) | (13,400 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $677.00 | (801,288 | ) | (12 | ) | (3,906 | ) | ||||||
| iShares MSCI Japan ETF, Expiration: 5/1/2026; Exercise Price: $89.50 | (623,700 | ) | (70 | ) | (2,975 | ) | ||||||
| KKR & Co., Inc., Expiration: 5/1/2026; Exercise Price: $106.00 | (959,928 | ) | (92 | ) | (5,060 | ) | ||||||
| Live Nation Entertainment, Inc., Expiration: 5/1/2026; Exercise Price: $157.50 | (663,348 | ) | (42 | ) | (4,830 | ) | ||||||
| Lyft, Inc., Expiration: 5/8/2026; Exercise Price: $15.00 | (721,650 | ) | (510 | ) | (34,170 | ) | ||||||
| Marathon Petroleum Corp., Expiration: 5/15/2026; Exercise Price: $220.00 | (670,383 | ) | (27 | ) | (81,405 | ) | ||||||
| Moderna, Inc., Expiration: 5/8/2026; Exercise Price: $49.00 | (344,550 | ) | (75 | ) | (10,425 | ) | ||||||
| Nike, Inc., Expiration: 5/8/2026; Exercise Price: $45.00 | (807,352 | ) | (182 | ) | (11,921 | ) | ||||||
| Salesforce, Inc., Expiration: 5/8/2026; Exercise Price: $180.00 | (882,650 | ) | (50 | ) | (17,250 | ) | ||||||
| Starbucks Corp., Expiration: 5/1/2026; Exercise Price: $103.00 | (863,706 | ) | (82 | ) | (23,247 | ) | ||||||
| Target Corp., Expiration: 5/8/2026; Exercise Price: $132.00 | (895,275 | ) | (69 | ) | (8,901 | ) | ||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $390.00 | (534,282 | ) | (14 | ) | (1,498 | ) | ||||||
| T-Mobile US, Inc., Expiration: 5/1/2026; Exercise Price: $195.00 | (488,750 | ) | (25 | ) | (5,187 | ) | ||||||
| U.S. Oil Fund LP, Expiration: 5/1/2026; Exercise Price: $136.00 | (808,995 | ) | (55 | ) | (60,363 | ) | ||||||
| Zoetis, Inc., Expiration: 5/15/2026; Exercise Price: $120.00 | (724,311 | ) | (63 | ) | (18,428 | ) | ||||||
| (573,960 | ) | |||||||||||
| Put Options - (1.1)% | ||||||||||||
| Carrier Global Corp., Expiration: 5/15/2026; Exercise Price: $60.00 | (738,870 | ) | (110 | ) | (3,300 | ) | ||||||
| Cava Group, Inc., Expiration: 5/1/2026; Exercise Price: $89.00 | (429,686 | ) | (46 | ) | (552 | ) | ||||||
| Centene Corp., Expiration: 5/8/2026; Exercise Price: $51.00 | (885,885 | ) | (165 | ) | (7,755 | ) | ||||||
| Conagra Brands, Inc., Expiration: 5/8/2026; Exercise Price: $13.50 | (516,600 | ) | (360 | ) | (2,700 | ) | ||||||
| Delta Air Lines, Inc., Expiration: 5/8/2026; Exercise Price: $65.00 | (815,880 | ) | (120 | ) | (8,160 | ) | ||||||
| Eaton Corp. PLC, Expiration: 5/8/2026; Exercise Price: $405.00 | (649,515 | ) | (15 | ) | (6,300 | ) | ||||||
| Etsy, Inc., Expiration: 5/8/2026; Exercise Price: $61.00 | (836,420 | ) | (130 | ) | (9,815 | ) | ||||||
| GameStop Corp., Expiration: 5/15/2026; Exercise Price: $24.00 | (499,000 | ) | (200 | ) | (7,400 | ) | ||||||
| Invesco QQQ Trust Series 1, Expiration: 5/8/2026; Exercise Price: $651.00 | (801,288 | ) | (12 | ) | (2,820 | ) | ||||||
| iShares MSCI Japan ETF, Expiration: 5/1/2026; Exercise Price: $84.50 | (623,700 | ) | (70 | ) | (2,275 | ) | ||||||
| KKR & Co., Inc., Expiration: 5/1/2026; Exercise Price: $97.00 | (959,928 | ) | (92 | ) | (1,150 | ) | ||||||
| Lennar Corp., Expiration: 5/1/2026; Exercise Price: $90.00 | $ | (767,550 | ) | (85 | ) | $ | (7,650 | ) | ||||
81
| Live Nation Entertainment, Inc., Expiration: 5/1/2026; Exercise Price: $147.00 | (663,348 | ) | (42 | ) | (1,365 | ) | ||||||
| Lyft, Inc., Expiration: 5/8/2026; Exercise Price: $13.50 | (721,650 | ) | (510 | ) | (34,935 | ) | ||||||
| Marathon Petroleum Corp., Expiration: 5/15/2026; Exercise Price: $210.00 | (670,383 | ) | (27 | ) | (2,295 | ) | ||||||
| Moderna, Inc., Expiration: 5/8/2026; Exercise Price: $44.00 | (344,550 | ) | (75 | ) | (12,000 | ) | ||||||
| Nike, Inc., Expiration: 5/8/2026; Exercise Price: $42.00 | (807,352 | ) | (182 | ) | (2,548 | ) | ||||||
| Oklo, Inc., Expiration: 5/8/2026; Exercise Price: $61.00 | (1,160,000 | ) | (160 | ) | (10,880 | ) | ||||||
| Rocket Lab Corp., Expiration: 5/8/2026; Exercise Price: $71.00 | (825,100 | ) | (100 | ) | (10,250 | ) | ||||||
| Salesforce, Inc., Expiration: 5/8/2026; Exercise Price: $170.00 | (882,650 | ) | (50 | ) | (11,150 | ) | ||||||
| Starbucks Corp., Expiration: 5/8/2026; Exercise Price: $101.00 | (863,706 | ) | (82 | ) | (3,936 | ) | ||||||
| Target Corp., Expiration: 5/8/2026; Exercise Price: $123.00 | (895,275 | ) | (69 | ) | (2,691 | ) | ||||||
| Tesla, Inc., Expiration: 5/1/2026; Exercise Price: $362.50 | (534,282 | ) | (14 | ) | (175 | ) | ||||||
| T-Mobile US, Inc., Expiration: 5/8/2026; Exercise Price: $187.50 | (488,750 | ) | (25 | ) | (2,313 | ) | ||||||
| U.S. Oil Fund LP, Expiration: 5/8/2026; Exercise Price: $140.00 | (808,995 | ) | (55 | ) | (22,687 | ) | ||||||
| Zoetis, Inc., Expiration: 5/15/2026; Exercise Price: $115.00 | (724,311 | ) | (63 | ) | (31,185 | ) | ||||||
| (208,287 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $663,587) | (782,247 | ) |
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
82
YieldMax Universe Fund of Option Income ETFs
Schedule of Investments
April 30, 2026 (Unaudited)
| EXCHANGE TRADED FUNDS - 98.6% | Shares | Value | ||||||
| YieldMax AAPL Option Income Strategy ETF(a) | 1,164,653 | $ | 13,895,242 | |||||
| YieldMax ABNB Option Income Strategy ETF(a) | 380,719 | 16,407,343 | ||||||
| YieldMax AI & Tech Portfolio Option Income ETF(a) | 427,918 | 18,297,774 | ||||||
| YieldMax AI Option Income Strategy ETF(a) | 1 | 8 | ||||||
| YieldMax AMD Option Income Strategy ETF(a) | 595,642 | 26,905,131 | ||||||
| Yieldmax AMZN Option Income ETF(a) | 1,661,067 | 20,746,727 | ||||||
| YieldMax Bitcoin Option Income Strategy ETF(a) | 1 | 14 | ||||||
| YieldMax COIN Option Income Strategy ETF(a) | 0 | 3 | ||||||
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF(a) | 852,384 | 19,332,069 | ||||||
| Yieldmax GME Option Income Strategy ETF(a) | 20,017 | 690,044 | ||||||
| YieldMax GOOGL Option Income Strategy ETF(a) | 1,223,428 | 18,901,962 | ||||||
| YieldMax HIMS Option Income Strategy ETF(a) | 1,081,735 | 17,202,940 | ||||||
| YieldMax HOOD Option Income Strategy ETF(a) | 650,917 | 17,652,869 | ||||||
| YieldMax Innovation Option Income Strategy ETF(a) | 546,139 | 17,521,559 | ||||||
| YieldMax JPM Option Income Strategy ETF(a) | 582,979 | 8,307,276 | ||||||
| YieldMax MARA Option Income Strategy ETF(a) | 2,889,127 | 18,577,087 | ||||||
| Yieldmax META Option Income Strategy ETF(a) | 1,339,248 | 13,566,582 | ||||||
| YieldMax MSFT Option Income Strategy ETF(a) | 1,087,333 | 13,298,082 | ||||||
| YieldMax MSTR Option Income Strategy ETF(a) | 407,264 | 10,071,634 | ||||||
| YieldMax MSTR Performance & Income Target 25 ETF(a) | 94,808 | 3,825,503 | ||||||
| YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF(a) | 129,323 | 5,232,835 | ||||||
| YieldMax NFLX Option Income Strategy ETF(a) | 1,713,830 | 17,583,896 | ||||||
| YieldMax NVDA Option Income Strategy ETF(a) | 872,206 | 11,739,893 | ||||||
| YieldMax NVDA Performance & Distribution Target 25 ETF(a) | 25,702 | 1,282,530 | ||||||
| YieldMax PYPL Option Income Strategy ETF(a) | 579,234 | 17,545,010 | ||||||
| YieldMax Russell 2000 ODTE Covered Call Strategy ETF(a) | 70,019 | 2,656,087 | ||||||
| YieldMax Semiconductor Portfolio Option Income ETF(a) | 259,695 | 18,048,802 | ||||||
| YieldMax Target 12 Semiconductor Option Income ETF(a) | 72,724 | 6,030,798 | ||||||
| Yieldmax Tsm Option Income Strategy ETF(a) | 1,172,089 | 19,421,515 | ||||||
| YieldMax Ultra Option Income Strategy ETF(a) | 478,591 | 15,022,971 | ||||||
| YieldMax XYZ Option Income Strategy ETF(a) | 633,990 | 17,477,012 | ||||||
| 387,241,198 | ||||||||
| TOTAL EXCHANGE TRADED FUNDS (Cost $223,540,233) | 387,241,198 | |||||||
| SHORT-TERM INVESTMENTS - 0.0%(b) | ||||||||
| Money Market Funds - 0.0%(b) | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(c) | 60,584 | 60,584 | ||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $60,584) | 60,584 | |||||||
| TOTAL INVESTMENTS - 98.6% (Cost $223,600,817) | $ | 387,301,782 | ||||||
| Other Assets in Excess of Liabilities - 1.4% | 5,602,534 | |||||||
| TOTAL NET ASSETS - 100.0% | $ | 392,904,316 | ||||||
Percentages are stated as a percent of net assets.
83
| (a) | Affiliated company as defined by the Investment Company Act of 1940. See Note X. |
| (b) | Does not round to 0.1% or (0.1)%, as applicable. |
| (c) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
84
YieldMax XOM Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 6.8%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 6.8% | ||||||||||||
| Exxon Mobil Corp., Expiration: 5/1/2026; Exercise Price: $160.00 | $ | 13,889,700 | 900 | $ | 42,750 | |||||||
| Exxon Mobil Corp., Expiration: 5/1/2026; Exercise Price: $157.50 | 3,086,600 | 200 | 18,900 | |||||||||
| Exxon Mobil Corp., Expiration: 5/1/2026; Exercise Price: $155.00 | 13,889,700 | 900 | 157,050 | |||||||||
| Exxon Mobil Corp., Expiration: 6/18/2026; Exercise Price: $150.01 | 30,866,000 | 2,000 | 1,825,380 | |||||||||
| 2,044,080 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,998,134) | 2,044,080 | |||||||||||
| SHORT-TERM INVESTMENTS - 99.1% | ||||||||
| Money Market Funds - 4.0% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,180,945 | 1,180,945 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 95.1% | Amount | Value | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f) | $ | 6,320,000 | 6,276,362 | |||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f) | 6,207,000 | 6,147,126 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 16,223,000 | 16,021,621 | ||||||
| 28,445,109 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $29,625,876) | 29,626,054 | |||||||
| TOTAL INVESTMENTS - 105.9% (Cost $31,624,010) | $ | 31,670,134 | ||||||
| Liabilities in Excess of Other Assets - (5.9)% | (1,776,563 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 29,893,571 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
85
YieldMax XOM Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (6.1)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.8)% | ||||||||||||
| Exxon Mobil Corp., Expiration: 5/1/2026; Exercise Price: $152.50 | $ | (16,976,300 | ) | (1,100 | ) | $ | (360,250 | ) | ||||
| Exxon Mobil Corp., Expiration: 5/1/2026; Exercise Price: $150.00 | (13,889,700 | ) | (900 | ) | (463,500 | ) | ||||||
| (823,750 | ) | |||||||||||
| Put Options - (3.3)% | ||||||||||||
| Exxon Mobil Corp., Expiration: 6/18/2026; Exercise Price: $150.01 | (30,866,000 | ) | (2,000 | ) | (989,960 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $1,614,775) | (1,813,710 | ) | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
86
YieldMax XYZ Option Income Strategy ETF
Schedule of Investments
April 30, 2026 (Unaudited)
| PURCHASED OPTIONS - 7.8%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 7.8% | ||||||||||||
| Block, Inc., Expiration: 5/1/2026; Exercise Price: $75.00 | $ | 9,659,870 | 1,370 | $ | 5,480 | |||||||
| Block, Inc., Expiration: 5/1/2026; Exercise Price: $74.00 | 20,271,625 | 2,875 | 17,250 | |||||||||
| Block, Inc., Expiration: 5/8/2026; Exercise Price: $73.00 | 8,461,200 | 1,200 | 348,600 | |||||||||
| Block, Inc., Expiration: 5/15/2026; Exercise Price: $70.00 | 38,392,695 | 5,445 | 2,654,437 | |||||||||
| 3,025,767 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $2,145,631) | 3,025,767 | |||||||||||
| SHORT-TERM INVESTMENTS - 100.3% | ||||||||
| Money Market Funds - 2.1% | Shares | Value | ||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 798,464 | 798,464 | ||||||
| Principal | ||||||||
| U.S. Treasury Bills - 98.2% | Amount | Value | ||||||
| U.S. Treasury Bill, 5/12/2026, 3.32%(f) | $ | 1,112,000 | 1,110,787 | |||||
| U.S. Treasury Bill, 6/11/2026, 3.57%(f) | 2,468,000 | 2,457,895 | ||||||
| U.S. Treasury Bill, 7/9/2026, 3.63%(f)(g) | 10,549,000 | 10,476,161 | ||||||
| U.S. Treasury Bill, 8/6/2026, 3.63%(f)(g) | 11,398,000 | 11,288,054 | ||||||
| U.S. Treasury Bill, 9/3/2026, 3.64%(f)(g) | 12,685,000 | 12,527,539 | ||||||
| 37,860,436 | ||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $38,655,998) | 38,658,900 | |||||||
| TOTAL INVESTMENTS - 108.1% (Cost $40,801,629) | $ | 41,684,667 | ||||||
| Liabilities in Excess of Other Assets - (8.1)% | (3,135,818 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 38,548,849 | ||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of April 30, 2026. |
| (f) | The rate shown is the annualized effective yield as of April 30, 2026. |
| (g) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. |
87
YieldMax XYZ Option Income Strategy ETF
Schedule of Written Options Contracts
April 30, 2026 (Unaudited)
| Notional | ||||||||||||
| WRITTEN OPTIONS - (7.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.6)% | ||||||||||||
| Block, Inc., Expiration: 5/1/2026; Exercise Price: $72.00 | $ | (29,931,495 | ) | (4,245 | ) | $ | (106,125 | ) | ||||
| Block, Inc., Expiration: 5/8/2026; Exercise Price: $70.00 | (8,461,200 | ) | (1,200 | ) | (516,000 | ) | ||||||
| (622,125 | ) | |||||||||||
| Put Options - (5.8)% | ||||||||||||
| Block, Inc., Expiration: 5/15/2026; Exercise Price: $70.01 | (38,392,695 | ) | (5,445 | ) | (2,243,013 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $7,430,818) | (2,865,138 | ) | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | 100 shares per contract. |
| (b) | Exchange-traded. |
88
Statements of Assets and Liabilities
April 30, 2026 (Unaudited)
| YieldMax AAPL Option Income Strategy ETF | YieldMax ABNB Option Income Strategy ETF | YieldMax AI Option Income Strategy ETF | YieldMax AMD Option Income Strategy ETF | YieldMax AMZN Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $113,305,454, $20,972,799, $28,269,114, $157,290,729 and $221,609,360) (Note 2) | $ | 113,945,447 | $ | 21,970,087 | $ | 26,882,420 | $ | 155,270,763 | $ | 257,535,183 | ||||||||||
| Deposits with brokers for derivatives | 1,922,209 | 947,757 | 654,872 | 2,655,918 | 279,358 | |||||||||||||||
| Receivable for investments sold | – | – | 24,227 | 114,053,551 | – | |||||||||||||||
| Receivable for fund shares sold | 595,795 | – | – | 2,262,230 | 1,878,675 | |||||||||||||||
| Interest receivable | 5,481 | 8,157 | 2,820 | 16,924 | 13,806 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | 119 | – | – | 452 | 376 | |||||||||||||||
| Total assets | 116,469,051 | 22,926,001 | 27,564,339 | 274,259,838 | 259,707,398 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $9,337,225, $2,082,607, $4,419,622, $20,155,307 and $19,632,392) (Note 2) | 6,186,856 | 727,874 | 2,011,240 | 18,837,148 | 2,941,606 | |||||||||||||||
| Distributions payable | 874,175 | 251,370 | 356,850 | 4,912,936 | 4,204,000 | |||||||||||||||
| Payable to adviser (Note 4) | 79,662 | 21,461 | 19,516 | 136,015 | 192,029 | |||||||||||||||
| Payable for fund shares redeemed | – | – | 520 | – | – | |||||||||||||||
| Payable for investments purchased | – | – | 36,273 | 15,491,254 | – | |||||||||||||||
| Total liabilities | 7,140,693 | 1,000,705 | 2,424,399 | 39,377,353 | 7,337,635 | |||||||||||||||
| NET ASSETS | $ | 109,328,358 | $ | 21,925,296 | $ | 25,139,940 | $ | 234,882,485 | $ | 252,369,763 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 112,541,144 | $ | 23,966,017 | $ | 131,869,915 | $ | 205,239,645 | $ | 249,308,946 | ||||||||||
| Total distributable earnings/(accumulated losses) | (3,212,786 | ) | (2,070,721 | ) | (106,729,975 | ) | 29,642,840 | 3,060,817 | ||||||||||||
| Total Net Assets | $ | 109,328,358 | $ | 21,895,296 | $ | 25,139,940 | $ | 234,882,485 | $ | 252,369,763 | ||||||||||
89
Statements of Assets and Liabilities
April 30, 2026 (Unaudited)
| YieldMax AAPL Option Income Strategy ETF | YieldMax ABNB Option Income Strategy ETF | YieldMax AI Option Income Strategy ETF | YieldMax AMD Option Income Strategy ETF | YieldMax AMZN Option Income Strategy ETF | ||||||||||||||||
| Net assets | $ | 109,328,358 | $ | 21,895,296 | $ | 25,139,940 | $ | 234,882,485 | $ | 252,369,763 | ||||||||||
| Shares issued and outstanding(a) | 9,175,000 | 509,981 | 2,637,473 | 5,249,975 | 20,150,000 | |||||||||||||||
| Net asset value per share | $ | 11.92 | $ | 42.99 | $ | 9.53 | $ | 44.74 | $ | 12.52 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
90
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax BABA Option Income Strategy ETF | YieldMax Bitcoin Option Income Strategy ETF | YieldMax BRK.B Option Income Strategy ETF | YieldMax COIN Option Income Strategy ETF | YieldMax CVNA Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $20,890,330, $39,414,924, $7,176,889, $444,193,743 and $22,068,859) (Note 2) | $ | 19,766,242 | $ | 39,600,864 | $ | 6,995,269 | $ | 438,494,470 | $ | 23,700,219 | ||||||||||
| Deposits with brokers for derivatives | 419,707 | 5,000,335 | 516,881 | 6,486,296 | 103,461 | |||||||||||||||
| Receivable for investments sold | 60,435 | 326,803 | – | 3,911,336 | 523,446 | |||||||||||||||
| Interest receivable | 1,799 | 4,053 | 1,092 | 41,685 | 3,855 | |||||||||||||||
| Receivable for fund shares sold | – | 603,072 | – | 1,309,775 | 1,398,620 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | – | 121 | – | 262 | – | |||||||||||||||
| Total assets | 20,248,183 | 45,535,248 | 7,513,242 | 450,243,824 | 25,729,601 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $2,090,734, $4,374,119, $363,692, $59,806,901 and $3,400,793) (Note 2) | 2,118,345 | 1,197,626 | 321,533 | 41,005,224 | 907,728 | |||||||||||||||
| Distributions payable | 177,100 | 590,775 | 26,688 | 8,044,062 | 512,000 | |||||||||||||||
| Payable for investments purchased | 30,464 | 171,260 | – | 2,265,141 | 532,142 | |||||||||||||||
| Payable to adviser (Note 4) | 14,841 | 44,166 | 5,890 | 329,442 | 15,496 | |||||||||||||||
| Payable for interest expense | – | 8,560 | – | – | – | |||||||||||||||
| Other payables | – | – | – | 361,664 | – | |||||||||||||||
| Total liabilities | 2,340,750 | 2,012,387 | 354,111 | 52,005,533 | 1,967,366 | |||||||||||||||
| NET ASSETS | $ | 17,907,433 | $ | 43,522,861 | $ | 7,159,131 | $ | 398,238,291 | $ | 23,762,235 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 25,185,792 | $ | 72,869,610 | $ | 8,114,950 | $ | 954,160,943 | $ | 14,594,836 | ||||||||||
| Total distributable earnings/(accumulated losses) | (7,278,359 | ) | (29,346,749 | ) | (955,819 | ) | (555,922,652 | ) | 9,167,399 | |||||||||||
| Total Net Assets | $ | 17,907,433 | $ | 43,522,861 | $ | 7,159,131 | $ | 398,238,291 | $ | 23,762,235 | ||||||||||
| Net assets | $ | 17,907,433 | $ | 43,522,861 | $ | 7,159,131 | $ | 398,238,291 | $ | 23,762,235 | ||||||||||
| Shares issued and outstanding(a) | 1,750,000 | 1,804,979 | 175,000 | 15,207,457 | 850,000 | |||||||||||||||
| Net asset value per share | $ | 10.23 | $ | 24.11 | $ | 40.91 | $ | 26.19 | $ | 27.96 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
91
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax DIS Option Income Strategy ETF | YieldMax DKNG Option Income Strategy ETF | YieldMax Gold Miners Option Income Strategy ETF | YieldMax GOOGL Option Income Strategy ETF | YieldMax HOOD Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $5,463,199, $2,041,369, $331,339,960, $240,687,748 and $117,508,141) (Note 2) | $ | 5,322,840 | $ | 1,841,606 | $ | 294,448,018 | $ | 282,959,676 | $ | 117,053,383 | ||||||||||
| Deposits with brokers for derivatives | 162,601 | 666,171 | 6,512,181 | 267,630 | 3,305,620 | |||||||||||||||
| Interest receivable | 688 | 2,821 | 38,576 | 17,346 | 6,544 | |||||||||||||||
| Receivable for investments sold | – | 458,604 | 3,315,148 | 25,379,814 | 1,517,637 | |||||||||||||||
| Receivable for fund shares sold | – | – | – | – | 6,078,310 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | – | – | 129 | – | 678 | |||||||||||||||
| Total assets | 5,486,129 | 2,969,202 | 304,314,052 | 308,624,466 | 127,962,172 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $509,880, $362,779, $18,324,251, $16,507,812 and $14,107,671) (Note 2) | 403,868 | 321,564 | 16,176,257 | 8,279,510 | 8,704,028 | |||||||||||||||
| Distributions payable | 40,750 | 30,165 | 3,460,128 | 3,887,310 | 1,870,513 | |||||||||||||||
| Payable to adviser (Note 4) | 4,246 | 2,226 | 236,121 | 177,395 | 84,595 | |||||||||||||||
| Payable for investments purchased | – | 475 | 1,588,080 | 29,554,944 | 10,957,233 | |||||||||||||||
| Payable for fund shares redeemed | – | – | 642,240 | – | – | |||||||||||||||
| Other payables | 457 | – | – | – | 687,363 | |||||||||||||||
| Total liabilities | 449,321 | 354,430 | 22,102,826 | 41,899,159 | 22,303,732 | |||||||||||||||
| NET ASSETS | $ | 5,036,808 | $ | 2,614,772 | $ | 282,211,226 | $ | 266,725,307 | $ | 105,658,440 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 6,738,764 | $ | 17,010,183 | $ | 292,074,547 | $ | 205,968,635 | $ | 199,305,331 | ||||||||||
| Total distributable earnings/(accumulated losses) | (1,701,956 | ) | (14,395,411 | ) | (9,863,321 | ) | 60,756,672 | (93,646,891 | ) | |||||||||||
| Total Net Assets | $ | 5,036,808 | $ | 2,614,772 | $ | 282,211,226 | $ | 266,725,307 | $ | 105,658,440 | ||||||||||
| Net assets | $ | 5,036,808 | $ | 2,614,772 | $ | 282,211,226 | $ | 266,725,307 | $ | 105,658,440 | ||||||||||
| Shares issued and outstanding(a) | 500,000 | 150,000 | 21,975,000 | 17,300,000 | 3,900,000 | |||||||||||||||
| Net asset value per share | $ | 10.07 | $ | 17.43 | $ | 12.84 | $ | 15.42 | $ | 27.09 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
92
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax Innovation Option Income Strategy ETF | YieldMax JP Option Income Strategy ETF | YieldMax Magnificent 7 Fund of Option Income ETF | YieldMax MARA Option Income Strategy ETF | YieldMax META Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments in unaffiliated securities, at value (cost $51,717,330, $38,380,450, $1,566,392, $64,048,929 and $102,121,287) (Note 2) | $ | 53,581,146 | $ | 39,599,859 | $ | 1,566,392 | $ | 64,546,389 | $ | 102,989,714 | ||||||||||
| Investments in affiliated securities, at value (cost $–, $– , $356,799,477, $– and $–) (Notes 2 and 7) | – | – | 310,060,336 | – | – | |||||||||||||||
| Deposits with brokers for derivatives | 640,953 | 1,660,168 | – | 392,515 | 2,829,291 | |||||||||||||||
| Receivable for fund shares sold | 801,535 | – | 3,209,440 | – | 2,027,520 | |||||||||||||||
| Interest receivable | 2,902 | 2,636 | 10,848 | 7,982 | 9,744 | |||||||||||||||
| Dividends receivable | – | – | 4,336,500 | – | – | |||||||||||||||
| Cash | – | – | 2,496 | – | – | |||||||||||||||
| Receivable for investments sold | – | 45,076 | 4,138,896 | 18,589,581 | 1,471,887 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | 160 | – | – | 611 | 406 | |||||||||||||||
| Total assets | 55,026,696 | 41,307,739 | 323,324,908 | 83,537,078 | 109,328,562 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $4,830,992, $2,507,155, $–, $7,810,971 and $7,321,081) (Note 2) | 2,035,884 | 374,128 | – | 8,633,729 | 3,546,905 | |||||||||||||||
| Distributions payable | 688,534 | 345,705 | – | 1,393,590 | 1,899,240 | |||||||||||||||
| Payable to adviser (Note 4) | 42,910 | 28,305 | 71,462 | 45,857 | 77,521 | |||||||||||||||
| Payable for investments purchased | – | 19,541 | 3,173,572 | 7,112,802 | 746,414 | |||||||||||||||
| Payable for fund shares redeemed | – | – | 4,174,765 | 321,460 | – | |||||||||||||||
| Total liabilities | 2,767,328 | 767,679 | 7,419,799 | 17,507,438 | 6,270,080 | |||||||||||||||
| NET ASSETS | $ | 52,259,368 | $ | 40,540,060 | $ | 315,905,109 | $ | 66,029,640 | $ | 103,058,482 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 62,613,676 | $ | 42,776,242 | $ | 406,113,776 | $ | 109,789,345 | $ | 136,886,607 | ||||||||||
| Total distributable earnings/(accumulated losses) | (10,354,308 | ) | (2,236,182 | ) | (90,208,667 | ) | (43,759,705 | ) | (33,828,125 | ) | ||||||||||
| Total Net Assets | $ | 52,259,368 | $ | 40,540,060 | $ | 315,905,109 | $ | 66,029,640 | $ | 103,058,482 | ||||||||||
93
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax Innovation Option Income Strategy ETF | YieldMax JP Option Income Strategy ETF | YieldMax Magnificent 7 Fund of Option Income ETF | YieldMax MARA Option Income Strategy ETF | YieldMax META Option Income Strategy ETF | ||||||||||||||||
| Net assets | $ | 52,259,368 | $ | 40,540,060 | $ | 315,905,109 | $ | 66,029,640 | $ | 103,058,482 | ||||||||||
| Shares issued and outstanding(a) | 1,629,975 | 2,850,000 | 24,650,000 | 10,250,000 | 10,175,000 | |||||||||||||||
| Net asset value per share | $ | 32.06 | $ | 14.22 | $ | 12.82 | $ | 6.44 | $ | 10.13 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
94
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax MRNA Option Income Strategy ETF | YieldMax MSFT Option Income Strategy ETF | YieldMax MSTR Option Income Strategy ETF | YieldMax NFLX Option Income Strategy ETF | YieldMax NVDA Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $106,346,531, $104,426,446, $802,932,929, $84,300,075 and $1,419,741,412) (Note 2) | $ | 94,216,156 | $ | 100,991,471 | $ | 941,783,866 | $ | 81,120,359 | $ | 1,416,956,123 | ||||||||||
| Deposits with brokers for derivatives | 5,239,053 | 751,847 | 359,508,732 | 1,853,664 | 39,437,650 | |||||||||||||||
| Receivable for investments sold | 93,651 | 1,061,280 | 18,314,163 | 352,960 | 16,678,759 | |||||||||||||||
| Interest receivable | 17,199 | 10,509 | 3,854,554 | 16,423 | 48,936 | |||||||||||||||
| Receivable for fund shares sold | – | – | 2,477,580 | – | 24,933,483 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | – | – | 496 | 1,080 | 3,565 | |||||||||||||||
| Total assets | 99,566,059 | 102,815,107 | 1,325,939,391 | 83,344,486 | 1,498,058,516 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $13,772,105, $6,411,200, $156,726,931, $5,247,498 and $150,647,522) (Note 2) | 10,770,019 | 2,869,212 | 45,064,565 | 2,857,155 | 49,596,297 | |||||||||||||||
| Distributions payable | 1,214,202 | 1,413,203 | 24,500,827 | 530,707 | 21,092,960 | |||||||||||||||
| Payable for investments purchased | 157,386 | 655,898 | 10,979,364 | 429,432 | 38,500,136 | |||||||||||||||
| Payable to adviser (Note 4) | 96,074 | 77,604 | 935,589 | 67,184 | 1,126,238 | |||||||||||||||
| Payable for fund shares redeemed | – | – | – | 5,402,197 | – | |||||||||||||||
| Total liabilities | 12,237,681 | 5,015,917 | 81,480,345 | 9,286,675 | 110,315,631 | |||||||||||||||
| NET ASSETS | $ | 87,328,378 | $ | 97,799,190 | $ | 1,244,459,046 | $ | 74,057,811 | $ | 1,387,742,885 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 120,867,324 | $ | 122,651,711 | $ | 3,081,268,765 | $ | 110,354,222 | $ | 1,414,616,862 | ||||||||||
| Total distributable earnings/(accumulated losses) | (33,538,946 | ) | (24,852,521 | ) | (1,836,809,719 | ) | (36,296,411 | ) | (26,873,977 | ) | ||||||||||
| Total Net Assets | $ | 87,328,378 | $ | 97,799,190 | $ | 1,244,459,046 | $ | 74,057,811 | $ | 1,387,742,885 | ||||||||||
| Net assets | $ | 87,328,378 | $ | 97,799,190 | $ | 1,244,459,046 | $ | 74,057,811 | $ | 1,387,742,885 | ||||||||||
| Shares issued and outstanding(a) | 5,579,974 | 8,025,000 | 50,244,959 | 7,200,000 | 103,125,000 | |||||||||||||||
| Net asset value per share | $ | 15.65 | $ | 12.19 | $ | 24.77 | $ | 10.29 | $ | 13.46 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
95
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax PLTR Option Income Strategy ETF | YieldMax PYPL Option Income Strategy ETF | YieldMax RBLX Option Income Strategy ETF | YieldMax Short COIN Option Income Strategy ETF | YieldMax Short N100 Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $406,546,634, $31,146,960, $1,917,726, $44,588,616 and $14,309,024) (Note 2) | $ | 390,217,268 | $ | 31,538,068 | $ | 1,909,682 | $ | 41,689,203 | $ | 14,088,782 | ||||||||||
| Deposits with brokers for derivatives | 10,275,136 | 294,379 | 78,965 | 1,574,717 | 1,973,207 | |||||||||||||||
| Receivable for investments sold | 3,276,799 | – | 290,140 | 842,871 | 40,007 | |||||||||||||||
| Receivable for fund shares sold | 874,108 | – | – | – | – | |||||||||||||||
| Interest receivable | 35,270 | 2,254 | 5,665 | 10,891 | 9,681 | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | 180 | – | – | – | 55 | |||||||||||||||
| Total assets | 404,678,761 | 31,834,701 | 2,284,452 | 44,117,682 | 16,111,732 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $43,205,759, $4,321,906, $215,035, $5,490,483 and $752,743) (Note 2) | 50,222,646 | 1,517,991 | 207,230 | 3,513,822 | 1,619,333 | |||||||||||||||
| Distributions payable | 3,588,965 | 406,402 | 22,210 | 539,721 | 66,040 | |||||||||||||||
| Payable for investments purchased | 1,914,298 | – | 401,870 | 1,199,934 | 113,710 | |||||||||||||||
| Payable to adviser (Note 4) | 303,490 | 28,906 | 1,375 | 31,630 | 13,733 | |||||||||||||||
| Payable for fund shares redeemed | – | – | – | – | 274,815 | |||||||||||||||
| Other payables | 30 | – | – | – | – | |||||||||||||||
| Total liabilities | 56,029,429 | 1,953,299 | 632,685 | 5,285,107 | 2,087,631 | |||||||||||||||
| NET ASSETS | $ | 348,649,332 | $ | 29,881,402 | $ | 1,651,767 | $ | 38,832,575 | $ | 14,024,101 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 522,568,020 | $ | 51,170,609 | $ | 17,508,129 | $ | 60,093,405 | $ | 16,556,563 | ||||||||||
| Total distributable earnings/(accumulated losses) | (173,918,688 | ) | (21,289,207 | ) | (15,856,362 | ) | (21,260,830 | ) | (2,532,462 | ) | ||||||||||
| Total Net Assets | $ | 348,649,332 | $ | 29,881,402 | $ | 1,651,767 | $ | 38,832,575 | $ | 14,024,101 | ||||||||||
| Net assets | $ | 348,649,332 | $ | 29,881,402 | $ | 1,651,767 | $ | 38,832,575 | $ | 14,024,101 | ||||||||||
| Shares issued and outstanding(a) | 9,975,000 | 984,977 | 100,000 | 1,744,977 | 1,275,000 | |||||||||||||||
| Net asset value per share | $ | 34.95 | $ | 30.34 | $ | 16.52 | $ | 22.25 | $ | 11.00 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
96
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax Short NVDA Option Income Strategy ETF | YieldMax Short TSLA Option Income Strategy ETF | YieldMax SMCI Option Income Strategy ETF | YieldMax SNOW Option Income Strategy ETF | YieldMax TSLA Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $10,727,203, $19,180,329, $141,573,667, $19,305,858 and $972,050,244) (Note 2) | $ | 10,138,763 | $ | 18,862,288 | $ | 131,494,418 | $ | 18,451,945 | $ | 903,162,029 | ||||||||||
| Deposits with brokers for derivatives | 375,194 | 597,605 | 1,943,875 | 651,959 | 13,073,929 | |||||||||||||||
| Interest receivable | 7,968 | 3,195 | 12,069 | 2,876 | 31,286 | |||||||||||||||
| Receivable for investments sold | – | 113,059 | 351,126 | 242,644 | – | |||||||||||||||
| Receivable for fund shares sold | – | – | 1,720,260 | – | – | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | – | – | 344 | – | – | |||||||||||||||
| Other receivables | – | – | 689 | – | – | |||||||||||||||
| Total assets | 10,521,925 | 19,576,147 | 135,522,781 | 19,349,424 | 916,267,244 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premium received $649,134, $1,570,915, $21,184,321, $2,082,047 and $81,106,080) (Note 2) | 625,079 | 379,946 | 25,455,946 | 2,233,072 | 69,809,418 | |||||||||||||||
| Distributions payable | 63,637 | 190,548 | 2,398,935 | 169,785 | 8,552,212 | |||||||||||||||
| Payable to adviser (Note 4) | 9,203 | 15,942 | 91,578 | 22,774 | 682,294 | |||||||||||||||
| Payable for investments purchased | – | 37,950 | 269,922 | 122,804 | – | |||||||||||||||
| Other payables | – | – | – | 119,840 | – | |||||||||||||||
| Total liabilities | 697,919 | 624,386 | 28,216,381 | 2,668,275 | 79,043,924 | |||||||||||||||
| NET ASSETS | $ | 9,824,006 | $ | 18,951,761 | $ | 107,306,400 | $ | 16,681,149 | $ | 837,223,320 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 16,516,260 | $ | 34,570,772 | $ | 233,218,476 | $ | 45,517,821 | $ | 963,182,851 | ||||||||||
| Total distributable earnings/(accumulated losses) | (6,692,254 | ) | (15,619,011 | ) | (125,912,076 | ) | (28,836,672 | ) | (125,959,531 | ) | ||||||||||
| Total Net Assets | $ | 9,824,006 | $ | 18,951,761 | $ | 107,306,400 | $ | 16,681,149 | $ | 837,223,320 | ||||||||||
| Net assets | $ | 9,824,006 | $ | 18,951,761 | $ | 107,306,400 | $ | 16,681,149 | $ | 837,223,320 | ||||||||||
| Shares issued and outstanding(a) | 229,985 | 779,975 | 18,725,000 | 2,450,000 | 28,554,965 | |||||||||||||||
| Net asset value per share | $ | 42.72 | $ | 24.30 | $ | 5.73 | $ | 6.81 | $ | 29.32 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
97
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax TSM Option Income Strategy ETF | YieldMax Ultra Option Income Strategy ETF | YieldMax Ultra Short Option Income Strategy ETF | YieldMax Universe Fund of Option Income ETFs | YieldMax XOM Option Income Strategy ETF | ||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments in unaffiliated securities, at value (cost $99,377,943, $704,719,158, $18,550,843, $60,584 and $31,624,010) (Note 2) | $ | 105,482,606 | $ | 884,095,721 | $ | 18,777,632 | $ | 60,584 | $ | 31,670,134 | ||||||||||
| Investments in affiliated securities, at value (cost $–, $–, $–, $223,540,233 and $–) (Note 2) | – | – | – | 387,241,198 | – | |||||||||||||||
| Receivable for investments sold | 1,397,868 | 12,178,980 | 215,706 | 1,654,490 | – | |||||||||||||||
| Receivable for fund shares sold | 825,945 | – | – | 4,624,895 | – | |||||||||||||||
| Deposits with brokers for derivatives | 420,923 | – | 20,830,129 | – | 258,904 | |||||||||||||||
| Interest receivable | 17,594 | 7,534,830 | 14,881 | 16,070 | 3,369 | |||||||||||||||
| Dividends receivable | – | – | – | 4,663,982 | – | |||||||||||||||
| Cash | – | – | – | 541,601 | – | |||||||||||||||
| Receivable for ETF transaction fees (Note 9) | 165 | – | – | – | – | |||||||||||||||
| Other receivables | – | 23,171,037 | – | – | – | |||||||||||||||
| Total assets | 108,145,101 | 926,980,568 | 39,838,348 | 398,802,820 | 31,932,407 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Securities sold short, at value (cost , $–, $–, $17,820,189, $– and $–) (Note 2) | – | – | 18,916,838 | – | – | |||||||||||||||
| Written option contracts, at value (premium received $8,598,490, $32,572,699, $663,587, $– and $1,614,775) (Note 2) | 2,619,465 | 33,021,626 | 782,247 | – | 1,813,710 | |||||||||||||||
| Distributions payable | 1,689,405 | – | – | – | 199,920 | |||||||||||||||
| Payable for investments purchased | 1,237,892 | 35,350,018 | 647,961 | 4,546,747 | – | |||||||||||||||
| Payable to adviser (Note 4) | 64,466 | 801,678 | 19,394 | 90,422 | 25,206 | |||||||||||||||
| Payable for fund shares redeemed | – | – | – | 1,261,335 | – | |||||||||||||||
| Dividends payable | – | – | 20,189 | – | – | |||||||||||||||
| Due to brokers | – | 3,351,622 | – | – | – | |||||||||||||||
| Other payables | 159,970 | – | – | – | – | |||||||||||||||
| Total liabilities | 5,771,198 | 72,524,944 | 20,386,629 | 5,898,504 | 2,038,836 | |||||||||||||||
| NET ASSETS | $ | 102,373,903 | $ | 854,455,624 | $ | 19,451,719 | $ | 392,904,316 | $ | 29,893,571 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 88,995,945 | $ | 1,339,832,688 | $ | 23,105,746 | $ | 737,292,511 | $ | 23,494,226 | ||||||||||
| Total distributable Earnings/(accumulated losses) | 13,377,958 | (485,377,064 | ) | (3,654,027 | ) | (344,388,195 | ) | 6,399,345 | ||||||||||||
| Total Net Assets | $ | 102,373,903 | $ | 854,455,624 | $ | 19,451,719 | $ | 392,904,316 | $ | 29,893,571 | ||||||||||
98
| Statements of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax TSM Option Income Strategy ETF | YieldMax Ultra Option Income Strategy ETF | YieldMax Ultra Short Option Income Strategy ETF | YieldMax Universe Fund of Option Income ETFs | YieldMax XOM Option Income Strategy ETF | ||||||||||||||||
| Net assets | $ | 102,373,903 | $ | 854,455,624 | $ | 19,451,719 | $ | 392,904,316 | $ | 29,893,571 | ||||||||||
| Shares issued and outstanding(a) | 6,200,000 | 27,227,464 | 750,000 | 46,725,000 | 2,450,000 | |||||||||||||||
| Net asset value per share | $ | 16.51 | $ | 31.38 | $ | 25.94 | $ | 8.41 | $ | 12.20 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
99
| Statement of Assets and Liabilities |
| April 30, 2026 (Unaudited) |
| YieldMax XYZ Option Income Strategy ETF | ||||
| ASSETS: | ||||
| Investments, at value (cost $40,801,629) (Note 2) | $ | 41,684,667 | ||
| Receivable for investments sold | 419,384 | |||
| Deposits with brokers for derivatives | 259,463 | |||
| Interest receivable | 2,790 | |||
| Total assets | 42,366,304 | |||
| LIABILITIES: | ||||
| Written option contracts, at value (premium received $7,430,818) (Note 2) | 2,865,138 | |||
| Distributions payable | 629,833 | |||
| Payable for investments purchased | 288,775 | |||
| Payable to adviser (Note 4) | 33,709 | |||
| Total liabilities | 3,817,455 | |||
| NET ASSETS | $ | 38,548,849 | ||
| NET ASSETS CONSISTS OF: | ||||
| Paid-in capital | $ | 59,390,602 | ||
| Total distributable earnings/(accumulated losses) | (20,841,753 | ) | ||
| Total Net Assets | $ | 38,548,849 | ||
| Net assets | $ | 38,548,849 | ||
| Shares issued and outstanding(a) | 1,394,979 | |||
| Net asset value per share | $ | 27.63 | ||
| (a) | Unlimited shares authorized without par value. |
100
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax AAPL Option Income Strategy ETF | YieldMax ABNB Option Income Strategy ETF | YieldMax AI Option Income Strategy ETF | YieldMax AMD Option Income Strategy ETF | YieldMax AMZN Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 2,294,288 | $ | 473,455 | $ | 961,047 | $ | 3,422,567 | $ | 4,954,687 | ||||||||||
| Total investment income | 2,294,288 | 473,455 | 961,047 | 3,422,567 | 4,954,687 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 616,167 | 122,555 | 227,624 | 842,783 | 1,252,808 | |||||||||||||||
| Interest expense | 108,062 | 30,778 | 7,007 | 34,656 | 131,000 | |||||||||||||||
| Total expenses | 724,229 | 153,333 | 234,631 | 877,439 | 1,383,808 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 1,570,059 | 320,122 | 726,416 | 2,545,128 | 3,570,879 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (3,763,142 | ) | (1,335,454 | ) | (38,161,532 | ) | 78,029,224 | (8,888,477 | ) | |||||||||||
| Written option contracts | 4,074,533 | 2,370,578 | 3,178,382 | (47,003,787 | ) | (27,734,867 | ) | |||||||||||||
| Securities sold short | 460 | – | 16 | (32,656 | ) | (5,429 | ) | |||||||||||||
| Net realized gain (loss) | 311,851 | 1,035,124 | (34,983,134 | ) | 30,992,781 | (36,628,773 | ) | |||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (2,924,510 | ) | 815,948 | 1,466,712 | 1,877,014 | 32,286,346 | ||||||||||||||
| Written option contracts | (569,372 | ) | 458,366 | (60,182 | ) | 2,606,451 | 8,094,872 | |||||||||||||
| Foreign currency translation | – | – | – | – | (52,269 | ) | ||||||||||||||
| Net change in unrealized appreciation (depreciation) | (3,493,882 | ) | 1,274,314 | 1,406,530 | 4,483,465 | 40,328,949 | ||||||||||||||
| Net realized and unrealized gain (loss) | (3,182,031 | ) | 2,309,438 | (33,576,604 | ) | 35,476,246 | 3,700,176 | |||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (1,611,972 | ) | $ | 2,629,560 | $ | (32,850,188 | ) | $ | 38,021,374 | $ | 7,271,055 | ||||||||
101
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax BABA Option Income Strategy ETF | YieldMax Bitcoin Option Income Strategy ETF | YieldMax BRK.B Option Income Strategy ETF | YieldMax COIN Option Income Strategy ETF | YieldMax CVNA Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 704,570 | $ | 1,544,014 | $ | 441,739 | $ | 13,058,923 | $ | 746,523 | ||||||||||
| Total investment income | 704,570 | 1,544,014 | 441,739 | 13,058,923 | 746,523 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 184,299 | 331,595 | 116,571 | 3,009,802 | 204,995 | |||||||||||||||
| Interest expense | 24,961 | 2,100 | 1,380 | 297,188 | 22,627 | |||||||||||||||
| Total expenses | 209,260 | 333,695 | 117,951 | 3,306,990 | 227,622 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 495,310 | 1,210,319 | 323,788 | 9,751,933 | 518,901 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (4,923,414 | ) | (33,653,252 | ) | (1,102,993 | ) | (359,986,413 | ) | (2,037,764 | ) | ||||||||||
| Written option contracts | 7,678,789 | (6,340,004 | ) | 310,666 | (138,376,122 | ) | 8,362,994 | |||||||||||||
| Securities sold short | – | (568 | ) | – | – | – | ||||||||||||||
| Net realized gain (loss) | 2,755,375 | (39,993,824 | ) | (792,327 | ) | (498,362,535 | ) | 6,325,230 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (6,892,001 | ) | 6,424,986 | 652,737 | 32,324,498 | 1,288,265 | ||||||||||||||
| Written option contracts | (2,769,798 | ) | 4,151,816 | 134,771 | 2,901,988 | 1,902,867 | ||||||||||||||
| Foreign currency translation | – | – | – | (23,328 | ) | (2,330 | ) | |||||||||||||
| Net change in unrealized appreciation (depreciation) | (9,661,799 | ) | 10,576,802 | 787,508 | 35,203,158 | 3,188,802 | ||||||||||||||
| Net realized and unrealized gain (loss) | (6,906,424 | ) | (29,417,022 | ) | (4,819 | ) | (463,159,377 | ) | 9,514,032 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (6,411,114 | ) | $ | (28,206,703 | ) | $ | 318,969 | $ | (453,407,444 | ) | $ | 10,032,933 | |||||||
102
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax DIS Option Income Strategy ETF | YieldMax DKNG Option Income Strategy ETF | YieldMax Gold Miners Option Income Strategy ETF | YieldMax GOOGL Option Income Strategy ETF | YieldMax HOOD Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 381,449 | $ | 316,275 | $ | 4,513,846 | $ | 3,996,918 | $ | 3,320,374 | ||||||||||
| Total investment income | 381,449 | 316,275 | 4,513,846 | 3,996,918 | 3,320,374 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 95,557 | 79,607 | 1,282,581 | 1,093,747 | 716,110 | |||||||||||||||
| Interest expense | 27,518 | 5,730 | 14,423 | 114,179 | 3,480 | |||||||||||||||
| Total expenses | 123,075 | 85,337 | 1,297,004 | 1,207,926 | 719,590 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 258,374 | 230,938 | 3,216,842 | 2,788,992 | 2,600,784 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (3,198,061 | ) | (4,624,195 | ) | 21,836,353 | 47,398,319 | (62,137,700 | ) | ||||||||||||
| Written option contracts | 1,815,149 | (66,357 | ) | 2,158,198 | (4,164,049 | ) | (32,001,235 | ) | ||||||||||||
| Securities sold short | – | – | (587 | ) | 198 | (1,497 | ) | |||||||||||||
| Net realized gain (loss) | (1,382,912 | ) | (4,690,552 | ) | 23,993,964 | 43,234,468 | (94,140,432 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (150,942 | ) | 91,791 | (27,518,213 | ) | 14,476,941 | 1,017,720 | |||||||||||||
| Written option contracts | 65,191 | 302,745 | 4,041,846 | 1,707,056 | (1,247,688 | ) | ||||||||||||||
| Foreign currency translation | (3,062 | ) | – | – | – | – | ||||||||||||||
| Net change in unrealized appreciation (depreciation) | (88,813 | ) | 394,536 | (23,476,367 | ) | 16,183,997 | (229,968 | ) | ||||||||||||
| Net realized and unrealized gain (loss) | (1,471,725 | ) | (4,296,016 | ) | 517,597 | 59,418,465 | (94,370,400 | ) | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (1,213,351 | ) | $ | (4,065,078 | ) | $ | 3,734,439 | $ | 62,207,457 | $ | (91,769,616 | ) | |||||||
103
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax Innovation Option Income Strategy ETF | YieldMax JP Option Income Strategy ETF | YieldMax Magnificent 7 Fund of Option Income ETF | YieldMax MARA Option Income Strategy ETF | YieldMax META Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Unaffiliated dividend income | $ | – | $ | – | $ | 733 | $ | – | $ | – | ||||||||||
| Affiliated dividend income | – | – | 74,932,470 | – | – | |||||||||||||||
| Interest income | 1,160,557 | 1,003,431 | 161,924 | 1,344,362 | 2,546,925 | |||||||||||||||
| Total investment income | 1,160,557 | 1,003,431 | 75,095,127 | 1,344,362 | 2,546,925 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 294,839 | 244,906 | 532,993 | 252,851 | 619,906 | |||||||||||||||
| Interest expense | 24,932 | 38,191 | 102 | 87,659 | 93,601 | |||||||||||||||
| Dividend expense | – | 41,850 | – | – | – | |||||||||||||||
| Total expenses | 319,771 | 324,947 | 533,095 | 340,510 | 713,507 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 840,786 | 678,484 | 74,562,032 | 1,003,852 | 1,833,418 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Unaffiliated investments | (12,704,533 | ) | (1,592,517 | ) | 2,464,563 | (25,354,094 | ) | (21,687,948 | ) | |||||||||||
| Affiliated investments | – | – | (15,424,538 | ) | – | – | ||||||||||||||
| Affiliated in-kind redemptions | – | – | (4,550,264 | ) | – | – | ||||||||||||||
| Written option contracts | 6,881,451 | (1,158,357 | ) | 4,496,725 | (10,977,927 | ) | (15,357,248 | ) | ||||||||||||
| Securities sold short | (14,863 | ) | (123,673 | ) | – | 142 | (8,157 | ) | ||||||||||||
| Net realized gain (loss) | (5,837,945 | ) | (2,874,547 | ) | (13,013,514 | ) | (36,331,879 | ) | (37,053,353 | ) | ||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments in unaffiliated securities | (3,401,518 | ) | 296,175 | (3,955,711 | ) | 226,215 | 11,165,691 | |||||||||||||
| Investments in affiliated securities | – | – | (57,647,396 | ) | – | – | ||||||||||||||
| Written option contracts | (762,585 | ) | 380,629 | (3,167,154 | ) | (468,165 | ) | 14,159,630 | ||||||||||||
| Foreign currency translation | – | (3,925 | ) | – | – | – | ||||||||||||||
| Net change in unrealized appreciation (depreciation) | (4,164,103 | ) | 672,879 | (64,770,261 | ) | (241,950 | ) | 25,325,321 | ||||||||||||
| Net realized and unrealized gain (loss) | (10,002,048 | ) | (2,201,668 | ) | (77,783,775 | ) | (36,573,829 | ) | (11,728,032 | ) | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (9,161,262 | ) | $ | (1,523,184 | ) | $ | (3,221,743 | ) | $ | (35,569,977 | ) | $ | (9,894,614 | ) | |||||
104
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax MRNA Option Income Strategy ETF | YieldMax MSFT Option Income Strategy ETF | YieldMax MSTR Option Income Strategy ETF | YieldMax NFLX Option Income Strategy ETF | YieldMax NVDA Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 1,600,347 | $ | 2,247,669 | $ | 29,101,925 | $ | 1,799,456 | $ | 32,146,593 | ||||||||||
| Total investment income | 1,600,347 | 2,247,669 | 29,101,925 | 1,799,456 | 32,146,593 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 474,042 | 548,169 | 7,155,704 | 431,519 | 7,412,514 | |||||||||||||||
| Interest expense | 118,372 | 22,719 | 917,571 | 83,545 | 889,243 | |||||||||||||||
| Total expenses | 592,414 | 570,888 | 8,073,275 | 515,064 | 8,301,757 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 1,007,933 | 1,676,781 | 21,028,650 | 1,284,392 | 23,844,836 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | 22,807,042 | (20,949,369 | ) | (804,882,194 | ) | (16,601,689 | ) | (134,489,229 | ) | |||||||||||
| Written option contracts | 23,348,075 | (1,753,558 | ) | (765,644,726 | ) | (18,123,553 | ) | 198,449,586 | ||||||||||||
| Securities sold short | (540 | ) | – | 249 | (3,069 | ) | 3,879 | |||||||||||||
| Net realized gain (loss) | 46,154,577 | (22,702,927 | ) | (1,570,526,671 | ) | (34,728,311 | ) | 63,964,236 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (13,908,348 | ) | (2,595,062 | ) | 326,013,988 | 5,016,931 | (116,563,948 | ) | ||||||||||||
| Written option contracts | (2,530,005 | ) | 1,308,283 | 268,139,745 | 11,119,375 | 46,435,202 | ||||||||||||||
| Foreign currency translation | – | (5,516 | ) | (84,963 | ) | – | – | |||||||||||||
| Net change in unrealized appreciation (depreciation) | (16,438,353 | ) | (1,292,295 | ) | 594,068,770 | 16,136,306 | (70,128,746 | ) | ||||||||||||
| Net realized and unrealized gain (loss) | 29,716,224 | (23,995,222 | ) | (976,457,901 | ) | (18,592,005 | ) | (6,164,510 | ) | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 30,724,157 | $ | (22,318,441 | ) | $ | (955,429,251 | ) | $ | (17,307,613 | ) | $ | 17,680,326 | |||||||
105
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax PLTR Option Income Strategy ETF | YieldMax PYPL Option Income Strategy ETF | YieldMax RBLX Option Income Strategy ETF | YieldMax Short COIN Option Income Strategy ETF | YieldMax Short N100 Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 9,464,797 | $ | 696,404 | $ | 356,358 | $ | 675,099 | $ | 268,723 | ||||||||||
| Total investment income | 9,464,797 | 696,404 | 356,358 | 675,099 | 268,723 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 2,372,361 | 156,379 | 74,664 | 209,227 | 74,297 | |||||||||||||||
| Interest expense | 364,312 | 63,686 | 49,048 | 3,965 | 513 | |||||||||||||||
| Total expenses | 2,736,673 | 220,065 | 123,712 | 213,192 | 74,810 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 6,728,124 | 476,339 | 232,646 | 461,907 | 193,913 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (116,396,662 | ) | (4,933,225 | ) | (8,469,121 | ) | (6,759,903 | ) | (1,003,346 | ) | ||||||||||
| Written option contracts | 29,650,606 | (5,307,319 | ) | (5,628,300 | ) | 19,671,757 | 1,742,588 | |||||||||||||
| Securities sold short | 959,880 | – | (279 | ) | – | – | ||||||||||||||
| Net realized gain (loss) | (86,650,176 | ) | (10,240,544 | ) | (14,097,700 | ) | 12,911,854 | 739,242 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (56,383,363 | ) | 496,341 | 2,133,706 | (860,013 | ) | (27,643 | ) | ||||||||||||
| Securities sold short | (119 | ) | – | – | – | – | ||||||||||||||
| Written option contracts | (28,482,234 | ) | 688,840 | 185,728 | 3,090,892 | (604,392 | ) | |||||||||||||
| Foreign currency translation | – | (29,291 | ) | 4,456 | – | – | ||||||||||||||
| Net change in unrealized appreciation (depreciation) | (84,865,716 | ) | 1,155,890 | 2,323,890 | 2,230,879 | (632,035 | ) | |||||||||||||
| Net realized and unrealized gain (loss) | (171,515,892 | ) | (9,084,654 | ) | (11,773,810 | ) | 15,142,733 | 107,207 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (164,787,768 | ) | $ | (8,608,315 | ) | $ | (11,541,164 | ) | $ | 15,604,640 | $ | 301,120 | |||||||
106
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax Short NVDA Option Income Strategy ETF | YieldMax Short TSLA Option Income Strategy ETF | YieldMax SMCI Option Income Strategy ETF | YieldMax SNOW Option Income Strategy ETF | YieldMax TSLA Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 175,632 | $ | 346,133 | $ | 3,691,160 | $ | 930,418 | $ | 20,366,493 | ||||||||||
| Other income | – | – | – | – | 14,913 | |||||||||||||||
| Total investment income | 175,632 | 346,133 | 3,691,160 | 930,418 | 20,381,406 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 47,471 | 96,655 | 803,660 | 232,780 | 5,091,121 | |||||||||||||||
| Interest expense | 2,833 | 2,112 | 49,537 | 6,769 | 396,444 | |||||||||||||||
| Total expenses | 50,304 | 98,767 | 853,197 | 239,549 | 5,487,565 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 125,328 | 247,366 | 2,837,963 | 690,869 | 14,893,841 | |||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (2,441,492 | ) | (5,033,949 | ) | (92,724,968 | ) | (17,855,836 | ) | (224,744,123 | ) | ||||||||||
| Written option contracts | 1,998,966 | 1,674,234 | (18,065,243 | ) | 2,293,363 | 259,709,397 | ||||||||||||||
| Securities sold short | – | – | 40 | (109 | ) | 24,419 | ||||||||||||||
| Net realized gain (loss) | (442,526 | ) | (3,359,715 | ) | (110,790,171 | ) | (15,562,582 | ) | 34,989,693 | |||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (237,116 | ) | 1,464,190 | (6,663,060 | ) | (8,808,969 | ) | (87,577,901 | ) | |||||||||||
| Written option contracts | 699,613 | 4,610,122 | (3,910,946 | ) | (4,034,298 | ) | (63,678,063 | ) | ||||||||||||
| Foreign currency translation | – | – | – | – | (24,770 | ) | ||||||||||||||
| Net change in unrealized appreciation (depreciation) | 462,497 | 6,074,312 | (10,574,006 | ) | (12,843,267 | ) | (151,280,734 | ) | ||||||||||||
| Net realized and unrealized gain (loss) | 19,971 | 2,714,597 | (121,364,177 | ) | (28,405,849 | ) | (116,291,041 | ) | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 145,299 | $ | 2,961,963 | $ | (118,526,214 | ) | $ | (27,714,980 | ) | $ | (101,397,200 | ) | |||||||
107
| Statements of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax TSM Option Income Strategy ETF | YieldMax Ultra Option Income Strategy ETF | YieldMax Ultra Short Option Income Strategy ETF(a) | YieldMax Universe Fund of Option Income ETFs | YieldMax XOM Option Income Strategy ETF | ||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Unaffiliated dividend income | $ | – | $ | 1,631,583 | $ | – | $ | – | $ | – | ||||||||||
| Affiliated dividend income | – | – | – | 159,626,790 | – | |||||||||||||||
| Interest income | 1,305,713 | 1,020,433 | 584,330 | 179,024 | 748,459 | |||||||||||||||
| Other income | – | 10,503 | – | – | – | |||||||||||||||
| Total investment income | 1,305,713 | 2,662,519 | 584,330 | 159,805,814 | 748,459 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 354,280 | 7,327,010 | 124,473 | 831,310 | 203,030 | |||||||||||||||
| Interest expense | 9,900 | 396 | – | 37 | 49,498 | |||||||||||||||
| Dividend expense | – | – | 73,297 | – | – | |||||||||||||||
| Total expenses | 364,180 | 7,327,406 | 197,770 | 831,347 | 252,528 | |||||||||||||||
| Expense reimbursement by Adviser (Note 4) | – | (590,888 | ) | (10,038 | ) | – | – | |||||||||||||
| Net expenses | 364,180 | 6,736,518 | 187,732 | 831,347 | 252,528 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 941,533 | (4,073,999 | ) | 396,598 | 158,974,467 | 495,931 | ||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Unaffiliated investments | (3,837,851 | ) | (310,608,257 | ) | (1,651,829 | ) | (3,849,591 | ) | 7,510,557 | |||||||||||
| Affiliated investments | – | – | – | (375,111,534 | ) | – | ||||||||||||||
| Affiliated In-kind redemptions | – | – | – | (52,477,647 | ) | – | ||||||||||||||
| Written option contracts | 6,894,500 | 113,974,790 | (34,997 | ) | (403,647 | ) | 1,522,062 | |||||||||||||
| Securities sold short | – | – | 395,872 | – | – | |||||||||||||||
| Net realized gain (loss) | 3,056,649 | (196,633,467 | ) | (1,290,954 | ) | (431,842,419 | ) | 9,032,619 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments in unaffiliated securities | 6,500,039 | (66,228,472 | ) | 206,863 | – | 365,136 | ||||||||||||||
| Investments in affiliated securities | – | – | – | 170,046,083 | – | |||||||||||||||
| Securities sold short | – | – | (284,692 | ) | – | – | ||||||||||||||
| Written option contracts | 4,481,016 | (3,804,030 | ) | (142,127 | ) | – | (517,105 | ) | ||||||||||||
| Foreign currency translation | – | (25 | ) | – | (25 | ) | (8,531 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) | 10,981,055 | (70,032,527 | ) | (219,956 | ) | 170,046,058 | (160,500 | ) | ||||||||||||
| Net realized and unrealized gain (loss) | 14,037,704 | (266,665,994 | ) | (1,510,910 | ) | (261,796,361 | ) | 8,872,119 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 14,979,237 | $ | (270,739,993 | ) | $ | (1,114,312 | ) | $ | (102,821,894 | ) | $ | 9,368,050 | |||||||
| (a) | Inception date of the Fund was August 20, 2025. |
108
| Statement of Operations |
| For the Period Ended April 30, 2026 (Unaudited) |
| YieldMax XYZ Option Income Strategy ETF | ||||
| INVESTMENT INCOME: | ||||
| Interest income | $ | 857,705 | ||
| Other income | 343 | |||
| Total investment income | 858,048 | |||
| EXPENSES: | ||||
| Investment advisory fee (Note 4) | 199,591 | |||
| Interest expense | 86,250 | |||
| Total expenses | 285,841 | |||
| NET INVESTMENT INCOME (LOSS) | 572,207 | |||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||
| Net realized gain (loss) from: | ||||
| Investments | (7,834,113 | ) | ||
| Written option contracts | (2,019,443 | ) | ||
| Securities sold short | (381,308 | ) | ||
| Net realized gain (loss) | (10,234,864 | ) | ||
| Net change in unrealized appreciation (depreciation) on: | ||||
| Investments | 984,136 | |||
| Written option contracts | 3,313,332 | |||
| Foreign currency translation | (10,356 | ) | ||
| Net change in unrealized appreciation (depreciation) | 4,287,112 | |||
| Net realized and unrealized gain (loss) | (5,947,752 | ) | ||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (5,375,545 | ) | |
109
Statements of Changes in Net Assets
| YieldMax AAPL Option Income Strategy ETF | YieldMax ABNB Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 1,570,059 | $ | 4,058,916 | $ | 320,122 | $ | 971,386 | ||||||||
| Net realized gain (loss) | 311,851 | 4,220,966 | 1,035,124 | (4,872,308 | ) | |||||||||||
| Net change in unrealized appreciation (depreciation) | (3,493,882 | ) | 7,794,026 | 1,274,314 | 563,208 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | (1,611,972 | ) | 16,073,908 | 2,629,560 | (3,337,714 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (1,570,059 | ) | (15,034,941 | ) | (320,122 | ) | (970,138 | ) | ||||||||
| Return of capital | (16,547,219 | ) | (28,724,087 | ) | (5,054,487 | ) | (12,986,440 | ) | ||||||||
| Total distributions to shareholders | (18,117,278 | ) | (43,759,028 | ) | (5,365,609 | ) | (13,956,578 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 44,492,453 | 129,199,180 | 14,900,802 | 45,930,595 | ||||||||||||
| Redemptions | (70,820,568 | ) | (38,649,102 | ) | (21,234,891 | ) | (14,403,165 | ) | ||||||||
| ETF transaction fees (Note 9) | 23,063 | 33,570 | 7,227 | 12,067 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (26,305,052 | ) | 90,583,648 | (6,326,862 | ) | 31,539,497 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (44,422,330 | ) | 62,898,528 | (9,062,911 | ) | 14,245,205 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 155,362,660 | 92,464,132 | 30,988,207 | 16,743,002 | ||||||||||||
| End of the period | $ | 109,328,358 | $ | 155,362,660 | $ | 21,925,296 | $ | 30,988,207 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 3,625,000 | 8,650,000 | 425,000 | 3,400,000 | ||||||||||||
| Redemptions | (5,725,000 | ) | (2,700,000 | ) | (560,019 | ) | (1,200,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | — | — | (2,580,000 | )(a) | |||||||||||
| Total increase (decrease) in shares outstanding | (2,100,000 | ) | 5,950,000 | (135,019 | ) | (380,000 | ) | |||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 1, 2025 (Note 11). |
110
Statements of Changes in Net Assets
| YieldMax AI Option Income Strategy ETF | YieldMax AMD Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 726,416 | $ | 3,048,473 | $ | 2,545,128 | $ | 4,668,219 | ||||||||
| Net realized gain (loss) | (34,983,134 | ) | (61,227,677 | ) | 30,992,781 | 76,818,322 | ||||||||||
| Net change in unrealized appreciation (depreciation) | 1,406,530 | (1,281,947 | ) | 4,483,465 | 10,401,509 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | (32,850,188 | ) | (59,461,151 | ) | 38,021,374 | 91,888,050 | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (726,416 | ) | (3,049,052 | ) | (2,545,128 | ) | (80,745,177 | ) | ||||||||
| Return of capital | (14,224,346 | ) | (64,204,751 | ) | (56,469,499 | ) | (38,366,621 | ) | ||||||||
| Total distributions to shareholders | (14,950,762 | ) | (67,253,803 | ) | (59,014,627 | ) | (119,111,798 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 15,755,250 | 219,495,812 | 234,110,970 | 269,706,637 | ||||||||||||
| Redemptions | (27,392,562 | ) | (42,535,940 | ) | (210,358,847 | ) | (131,748,490 | ) | ||||||||
| ETF transaction fees (Note 9) | 8,629 | 52,407 | 88,894 | 79,617 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (11,628,683 | ) | 177,012,279 | 23,841,017 | 138,037,764 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (59,429,633 | ) | 50,297,325 | 2,847,764 | 110,814,016 | |||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 84,569,573 | 34,272,248 | 232,034,721 | 121,220,705 | ||||||||||||
| End of the period | $ | 25,139,940 | $ | 84,569,573 | $ | 234,882,485 | $ | 232,034,721 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 3,625,000 | 39,575,000 | 8,725,000 | 28,950,000 | ||||||||||||
| Redemptions | (4,425,027 | ) | (9,300,000 | ) | (8,195,025 | ) | (15,000,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (30,937,500 | )(a) | — | (18,880,000 | )(b) | ||||||||||
| Total increase (decrease) in shares outstanding | (800,027 | ) | (662,500 | ) | 529,975 | (4,930,000 | ) | |||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on December 1, 2025 (Note 11). |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 5, 2025 (Note 11). |
111
Statements of Changes in Net Assets
| YieldMax AMZN Option Income Strategy ETF | YieldMax BABA Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 3,570,879 | $ | 8,496,158 | $ | 495,310 | $ | 1,235,985 | ||||||||
| Net realized gain (loss) | (36,628,783 | ) | 39,988,890 | 2,755,375 | 8,563,304 | |||||||||||
| Net change in unrealized appreciation (depreciation) | 40,328,949 | 11,830,219 | (9,661,799 | ) | 10,863,150 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | 7,271,055 | 60,315,267 | (6,411,114 | ) | 20,662,439 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (3,570,879 | ) | (58,900,818 | ) | (495,310 | ) | (20,203,501 | ) | ||||||||
| Return of capital | (51,329,644 | ) | (66,473,190 | ) | (7,973,075 | ) | (12,746,267 | ) | ||||||||
| Total distributions to shareholders | (54,900,523 | ) | (125,374,008 | ) | (8,468,385 | ) | (32,949,768 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 52,465,511 | 284,300,035 | 759,760 | 123,920,828 | ||||||||||||
| Redemptions | (64,128,887 | ) | (86,605,868 | ) | (27,687,455 | ) | (72,979,758 | ) | ||||||||
| ETF transaction fees (Note 9) | 23,319 | 74,181 | 5,689 | 39,179 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (11,640,057 | ) | 197,768,348 | (26,922,006 | ) | 50,980,249 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (59,269,525 | ) | 132,709,607 | (41,801,505 | ) | 38,692,920 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 311,639,288 | 178,929,681 | 59,708,938 | 21,016,018 | ||||||||||||
| End of the period | $ | 252,369,763 | $ | 311,639,288 | $ | 17,907,433 | $ | 59,708,938 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 4,350,000 | 16,375,000 | 50,000 | 6,750,000 | ||||||||||||
| Redemptions | (5,200,000 | ) | (4,975,000 | ) | (2,125,000 | ) | (3,925,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (850,000 | ) | 11,400,000 | (2,075,000 | ) | 2,825,000 | ||||||||||
112
Statements of Changes in Net Assets
| YieldMax Bitcoin Option Income Strategy ETF | YieldMax BRK.B Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 1,210,319 | $ | 1,818,888 | $ | 323,788 | $ | 238,392 | ||||||||
| Net realized gain (loss) | (39,993,824 | ) | 40,476,296 | (792,327 | ) | 221,339 | ||||||||||
| Net change in unrealized appreciation (depreciation) | 10,576,802 | (16,105,475 | ) | 787,508 | (926,969 | ) | ||||||||||
| Net increase (decrease) in net assets resulting from operations | (28,206,703 | ) | 26,189,709 | 318,969 | (467,238 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (1,210,319 | ) | (23,672,283 | ) | (323,788 | ) | (483,762 | ) | ||||||||
| Return of capital | (16,600,146 | ) | (54,152,615 | ) | (1,992,290 | ) | (1,357,456 | ) | ||||||||
| Total distributions to shareholders | (17,810,465 | ) | (77,824,898 | ) | (2,316,078 | ) | (1,841,218 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 34,307,747 | 215,887,225 | 20,141,413 | 43,556,438 | ||||||||||||
| Redemptions | (54,847,404 | ) | (102,083,305 | ) | (43,941,908 | ) | (8,314,188 | ) | ||||||||
| ETF transaction fees (Note 9) | 17,831 | 63,594 | 12,817 | 10,124 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (20,521,826 | ) | 113,867,514 | (23,787,678 | ) | 35,252,374 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (66,538,994 | ) | 62,232,325 | (25,784,787 | ) | 32,943,918 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 110,061,855 | 47,829,530 | 32,943,918 | — | ||||||||||||
| End of the period | $ | 43,522,861 | $ | 110,061,855 | $ | 7,159,131 | $ | 32,943,918 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 1,875,000 | 18,100,000 | 475,000 | 900,000 | ||||||||||||
| Redemptions | (2,570,021 | ) | (9,350,000 | ) | (1,025,000 | ) | (175,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (10,000,000 | )(b) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (695,021 | ) | (1,250,000 | ) | (550,000 | ) | 725,000 | |||||||||
| (a) | Inception date of the Fund was June 4, 2025. |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 28, 2025 (Note 11). |
113
Statements of Changes in Net Assets
| YieldMax COIN Option Income Strategy ETF | YieldMax CVNA Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 9,751,933 | $ | 39,066,476 | $ | 518,901 | $ | 1,080,324 | ||||||||
| Net realized gain (loss) | (498,362,535 | ) | 153,421,176 | 6,325,230 | 16,768,040 | |||||||||||
| Net change in unrealized appreciation (depreciation) | 35,203,158 | 99,010,234 | 3,188,802 | 933,293 | ||||||||||||
| Net increase (decrease) in net assets resulting from operations | (453,407,444 | ) | 291,497,886 | 10,032,933 | 18,781,657 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (9,751,933 | ) | (252,154,941 | ) | (518,901 | ) | (19,128,290 | ) | ||||||||
| Return of capital | (200,129,085 | ) | (925,803,792 | ) | (14,049,894 | ) | (14,341,853 | ) | ||||||||
| Total distributions to shareholders | (209,881,018 | ) | (1,177,958,733 | ) | (14,568,795 | ) | (33,470,143 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 232,177,298 | 2,442,407,610 | 17,878,680 | 122,909,758 | ||||||||||||
| Redemptions | (440,973,070 | ) | (941,670,295 | ) | (43,718,212 | ) | (54,083,643 | ) | ||||||||
| ETF transaction fees (Note 9) | 134,629 | 676,816 | — | — | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (208,661,143 | ) | 1,501,414,131 | (25,839,532 | ) | 68,826,115 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (871,949,605 | ) | 614,953,284 | (30,375,394 | ) | 54,137,629 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 1,270,187,896 | 655,234,612 | 54,137,629 | — | ||||||||||||
| End of the period | $ | 398,238,291 | $ | 1,270,187,896 | $ | 23,762,235 | $ | 54,137,629 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 20,500,000 | 249,000,000 | 525,000 | 3,025,000 | ||||||||||||
| Redemptions | (25,347,543 | ) | (102,025,000 | ) | (1,375,000 | ) | (1,325,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (180,495,000 | )(b) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (4,847,543 | ) | (33,520,000 | ) | (850,000 | ) | 1,700,000 | |||||||||
| (a) | Inception date of the Fund was January 29, 2025. |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on December 1, 2025 (Note 11). |
114
Statements of Changes in Net Assets
| YieldMax DIS Option Income Strategy ETF | YieldMax DKNG Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 258,374 | $ | 1,096,446 | $ | 230,938 | $ | 122,711 | ||||||||
| Net realized gain (loss) | (1,382,912 | ) | 1,533,481 | (4,690,552 | ) | (9,546,826 | ) | |||||||||
| Net change in unrealized appreciation (depreciation) | (88,813 | ) | (378,320 | ) | 394,536 | (553,084 | ) | |||||||||
| Net increase (decrease) in net assets resulting from operations | (1,213,351 | ) | 2,251,607 | (4,065,078 | ) | (9,977,199 | ) | |||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (258,374 | ) | (1,095,662 | ) | (230,938 | ) | (122,197 | ) | ||||||||
| Return of capital | (2,776,359 | ) | (11,379,403 | ) | (4,799,102 | ) | (2,144,281 | ) | ||||||||
| Total distributions to shareholders | (3,034,733 | ) | (12,475,065 | ) | (5,030,040 | ) | (2,266,478 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 541,747 | 38,459,393 | 8,563,209 | 43,380,043 | ||||||||||||
| Redemptions | (26,457,563 | ) | (15,579,940 | ) | (25,668,280 | ) | (2,337,045 | ) | ||||||||
| ETF transaction fees (Note 9) | 5,400 | 10,808 | 6,747 | 8,893 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (25,910,416 | ) | 22,890,261 | (17,098,324 | ) | 41,051,891 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (30,158,500 | ) | 12,666,803 | (26,193,442 | ) | 28,808,214 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 35,195,308 | 22,528,505 | 28,808,214 | — | ||||||||||||
| End of the period | $ | 5,036,808 | $ | 35,195,308 | $ | 2,614,772 | $ | 28,808,214 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 50,000 | 2,500,000 | 400,000 | 950,000 | ||||||||||||
| Redemptions | (2,350,000 | ) | (1,125,000 | ) | (1,150,000 | ) | (50,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (2,300,000 | ) | 1,375,000 | (750,000 | ) | 900,000 | ||||||||||
| (a) | Inception date of the Fund was July 14, 2025. |
115
Statements of Changes in Net Assets
| YieldMax Gold Miners Option Income Strategy ETF | YieldMax GOOGL Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 3,216,842 | $ | 2,387,893 | $ | 2,788,992 | $ | 3,740,810 | ||||||||
| Net realized gain (loss) | 23,993,964 | 45,998,273 | 43,234,468 | 26,118,308 | ||||||||||||
| Net change in unrealized appreciation (depreciation) | (23,476,367 | ) | (11,310,434 | ) | 16,183,997 | 29,613,338 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | 3,734,439 | 37,075,732 | 62,207,457 | 59,472,456 | ||||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (3,216,842 | ) | (46,772,715 | ) | (2,788,992 | ) | (56,540,890 | ) | ||||||||
| Return of capital | (72,765,581 | ) | — | (45,150,573 | ) | — | ||||||||||
| Total distributions to shareholders | (75,982,423 | ) | (46,772,715 | ) | (47,939,565 | ) | (56,540,890 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 274,842,210 | 204,088,162 | 100,192,448 | 163,426,440 | ||||||||||||
| Redemptions | (107,434,317 | ) | (38,881,622 | ) | (41,772,955 | ) | (43,341,427 | ) | ||||||||
| ETF transaction fees (Note 9) | 76,455 | 48,594 | 28,393 | 41,353 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 167,484,348 | 165,255,134 | 58,447,886 | 120,126,366 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 95,236,364 | 155,558,151 | 72,715,778 | 123,057,932 | ||||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 186,974,862 | 31,416,711 | 194,009,529 | 70,951,597 | ||||||||||||
| End of the period | $ | 282,211,226 | $ | 186,974,862 | $ | 266,725,307 | $ | 194,009,529 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 17,175,000 | 12,675,000 | 6,900,000 | 11,900,000 | ||||||||||||
| Redemptions | (7,275,000 | ) | (2,425,000 | ) | (2,950,000 | ) | (3,275,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | 9,900,000 | 10,250,000 | 3,950,000 | 8,625,000 | ||||||||||||
116
Statements of Changes in Net Assets
| YieldMax HOOD Option Income Strategy ETF | YieldMax Innovation Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 2,600,784 | $ | 1,739,126 | $ | 840,786 | $ | 2,051,024 | ||||||||
| Net realized gain (loss) | (94,140,432 | ) | 78,815,849 | (5,837,945 | ) | 22,201,049 | ||||||||||
| Net change in unrealized appreciation (depreciation) | (229,968 | ) | 5,178,853 | (4,164,103 | ) | 8,194,343 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | (91,769,616 | ) | 85,733,828 | (9,161,262 | ) | 32,446,416 | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (2,600,784 | ) | (85,010,320 | ) | (840,786 | ) | (23,903,921 | ) | ||||||||
| Return of capital | (50,113,611 | ) | — | (13,013,347 | ) | (13,919,822 | ) | |||||||||
| Total distributions to shareholders | (52,714,395 | ) | (85,010,320 | ) | (13,854,133 | ) | (37,823,743 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 73,619,982 | 372,968,958 | 24,714,695 | 77,667,283 | ||||||||||||
| Redemptions | (73,972,872 | ) | (123,325,403 | ) | (41,137,038 | ) | (35,072,962 | ) | ||||||||
| ETF transaction fees (Note 9) | 29,519 | 98,759 | 13,170 | 22,548 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (323,371 | ) | 249,742,314 | (16,409,173 | ) | 42,616,869 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (144,807,382 | ) | 250,465,822 | (39,424,568 | ) | 37,239,542 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 250,465,822 | — | 91,683,936 | 54,444,394 | ||||||||||||
| End of the period | $ | 105,658,440 | $ | 250,465,822 | $ | 52,259,368 | $ | 91,683,936 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 2,075,000 | 5,425,000 | 1,100,000 | 8,500,000 | ||||||||||||
| Redemptions | (1,850,000 | ) | (1,750,000 | ) | (1,535,025 | ) | (3,800,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | — | — | (8,260,000 | )(b) | |||||||||||
| Total increase (decrease) in shares outstanding | 225,000 | 3,675,000 | (435,025 | ) | (3,560,000 | ) | ||||||||||
| (a) | Inception date of the Fund was May 7, 2025. |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 5, 2025 (Note 11). |
117
Statements of Changes in Net Assets
| YieldMax JP Option Income Strategy ETF | YieldMax Magnificent 7 Fund of Option Income ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 678,484 | $ | 1,545,622 | $ | 74,562,032 | $ | 87,176,852 | ||||||||
| Net realized gain (loss) | (2,874,547 | ) | 6,652,504 | (13,013,514 | ) | (20,995,066 | ) | |||||||||
| Net change in unrealized appreciation (depreciation) | 672,879 | 2,911,318 | (64,770,261 | ) | 20,675,894 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | (1,523,184 | ) | 11,109,444 | (3,221,743 | ) | 86,857,680 | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (678,484 | ) | (10,821,815 | ) | (70,240,372 | ) | (97,057,984 | ) | ||||||||
| Return of capital | (6,462,639 | ) | (5,654,710 | ) | — | (63,741,071 | ) | |||||||||
| Total distributions to shareholders | (7,141,123 | ) | (16,476,525 | ) | (70,240,372 | ) | (160,799,055 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 15,807,172 | 61,689,630 | 53,910,997 | 396,904,483 | ||||||||||||
| Redemptions | (27,536,837 | ) | (21,842,053 | ) | (136,383,675 | ) | (33,793,995 | ) | ||||||||
| ETF transaction fees (Note 9) | 8,669 | 16,706 | — | — | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (11,720,996 | ) | 39,864,283 | (82,472,678 | ) | 363,110,488 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (20,385,303 | ) | 34,497,202 | (155,934,793 | ) | 289,169,113 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 60,925,363 | 26,428,161 | 471,839,902 | 182,670,789 | ||||||||||||
| End of the period | $ | 40,540,060 | $ | 60,925,363 | $ | 315,905,109 | $ | 471,839,902 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 1,075,000 | 3,525,000 | 4,100,000 | 23,050,000 | ||||||||||||
| Redemptions | (1,925,000 | ) | (1,275,000 | ) | (10,150,000 | ) | (2,150,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (850,000 | ) | 2,250,000 | (6,050,000 | ) | 20,900,000 | ||||||||||
118
Statements of Changes in Net Assets
| YieldMax MARA Option Income Strategy ETF | YieldMax META Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 1,003,852 | $ | 1,940,044 | $ | 1,833,418 | $ | 5,308,721 | ||||||||
| Net realized gain (loss) | (36,331,879 | ) | (7,104,704 | ) | (37,053,353 | ) | 27,479,617 | |||||||||
| Net change in unrealized appreciation (depreciation) | (241,950 | ) | (83,348 | ) | 25,325,321 | (22,021,662 | ) | |||||||||
| Net increase (decrease) in net assets resulting from operations | (35,569,977 | ) | (5,248,008 | ) | (9,894,614 | ) | 10,766,676 | |||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (1,003,852 | ) | (1,937,869 | ) | (1,833,418 | ) | (31,014,311 | ) | ||||||||
| Return of capital | (23,129,423 | ) | (61,879,849 | ) | (24,461,922 | ) | (38,646,322 | ) | ||||||||
| Total distributions to shareholders | (24,133,275 | ) | (63,817,718 | ) | (26,295,340 | ) | (69,660,633 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 56,334,208 | 270,806,478 | 38,036,247 | 151,992,875 | ||||||||||||
| Redemptions | (26,591,300 | ) | (105,841,933 | ) | (53,754,145 | ) | (66,639,815 | ) | ||||||||
| ETF transaction fees (Note 9) | 16,585 | 74,580 | 18,358 | 43,727 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 29,759,493 | 165,039,125 | (15,699,540 | ) | 85,396,787 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (29,943,759 | ) | 95,973,399 | (51,889,494 | ) | 26,502,830 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 95,973,399 | — | 154,947,976 | 128,445,146 | ||||||||||||
| End of the period | $ | 66,029,640 | $ | 95,973,399 | $ | 103,058,482 | $ | 154,947,976 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 8,175,000 | 11,125,000 | 3,225,000 | 8,600,000 | ||||||||||||
| Redemptions | (3,850,000 | ) | (5,200,000 | ) | (4,500,000 | ) | (3,800,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | 4,325,000 | 5,925,000 | (1,275,000 | ) | 4,800,000 | |||||||||||
| (a) | Inception date of the Fund was December 9, 2024. |
119
Statements of Changes in Net Assets
| YieldMax MRNA Option Income Strategy ETF | YieldMax MSFT Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 1,007,933 | $ | 2,755,745 | $ | 1,676,781 | $ | 3,969,013 | ||||||||
| Net realized gain (loss) | 46,154,577 | (51,676,059 | ) | (22,702,927 | ) | 15,391,725 | ||||||||||
| Net change in unrealized appreciation (depreciation) | (16,438,353 | ) | 7,240,694 | (1,292,295 | ) | 6,003,729 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | 30,724,157 | (41,679,620 | ) | (22,318,441 | ) | 25,364,467 | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (1,007,933 | ) | (2,756,418 | ) | (1,676,781 | ) | (21,210,197 | ) | ||||||||
| Return of capital | (40,403,636 | ) | (63,539,082 | ) | (16,157,972 | ) | (16,093,723 | ) | ||||||||
| Total distributions to shareholders | (41,411,569 | ) | (66,295,500 | ) | (17,834,753 | ) | (37,303,920 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 82,413,273 | 208,406,660 | 29,065,073 | 116,609,230 | ||||||||||||
| Redemptions | (76,903,173 | ) | (36,847,878 | ) | (40,117,515 | ) | (36,558,455 | ) | ||||||||
| ETF transaction fees (Note 9) | 31,863 | 49,051 | 13,836 | 30,634 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 5,541,963 | 171,607,833 | (11,038,606 | ) | 80,081,409 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (5,145,449 | ) | 63,632,713 | (51,191,800 | ) | 68,141,956 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 92,473,827 | 28,841,114 | 148,990,990 | 80,849,034 | ||||||||||||
| End of the period | $ | 87,328,378 | $ | 92,473,827 | $ | 97,799,190 | $ | 148,990,990 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 5,775,000 | 66,450,000 | 2,300,000 | 6,450,000 | ||||||||||||
| Redemptions | (5,715,026 | ) | (15,225,000 | ) | (2,925,000 | ) | (2,150,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (49,680,000 | )(a) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | 59,974 | 1,545,000 | (625,000 | ) | 4,300,000 | |||||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on November 28, 2025 (Note 11). |
120
Statements of Changes in Net Assets
| YieldMax MSTR Option Income Strategy ETF | YieldMax NFLX Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 21,028,650 | $ | 79,889,057 | $ | 1,284,392 | $ | 4,090,160 | ||||||||
| Net realized gain (loss) | (1,570,526,671 | ) | (499,247,315 | ) | (34,728,311 | ) | 37,783,140 | |||||||||
| Net change in unrealized appreciation (depreciation) | 594,068,770 | (310,922,255 | ) | 16,136,306 | (17,248,878 | ) | ||||||||||
| Net increase (decrease) in net assets resulting from operations | (955,429,251 | ) | (730,280,513 | ) | (17,307,613 | ) | 24,624,422 | |||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (21,028,650 | ) | (144,116,337 | ) | (1,284,392 | ) | (42,195,719 | ) | ||||||||
| Return of capital | (571,714,140 | ) | (3,054,672,201 | ) | (17,383,066 | ) | (14,625,321 | ) | ||||||||
| Total distributions to shareholders | (592,742,790 | ) | (3,198,788,538 | ) | (18,667,458 | ) | (56,821,040 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 408,602,798 | 7,685,899,333 | 84,861,050 | 152,795,263 | ||||||||||||
| Redemptions | (646,285,749 | ) | (1,541,640,005 | ) | (107,877,808 | ) | (39,090,092 | ) | ||||||||
| ETF transaction fees (Note 9) | 210,977 | 1,845,508 | 37,759 | 38,377 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (237,471,974 | ) | 6,146,104,836 | (22,978,999 | ) | 113,743,548 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (1,785,644,015 | ) | 2,217,035,785 | (58,954,070 | ) | 81,546,930 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 3,030,103,061 | 813,067,276 | 133,011,881 | 51,464,951 | ||||||||||||
| End of the period | $ | 1,244,459,046 | $ | 3,030,103,061 | $ | 74,057,811 | $ | 133,011,881 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 25,325,000 | 340,325,000 | 7,550,000 | 8,400,000 | ||||||||||||
| Redemptions | (30,790,041 | ) | (89,750,000 | ) | (9,325,000 | ) | (2,325,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (222,840,000 | )(a) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (5,465,041 | ) | 27,735,000 | (1,775,000 | ) | 6,075,000 | ||||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 5, 2025 (Note 11). |
121
Statements of Changes in Net Assets
| YieldMax NVDA Option Income Strategy ETF | YieldMax PLTR Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 23,844,836 | $ | 45,634,320 | $ | 6,728,124 | $ | 9,293,533 | ||||||||
| Net realized gain (loss) | 63,964,236 | 360,733,256 | (86,650,176 | ) | 252,139,058 | |||||||||||
| Net change in unrealized appreciation (depreciation) | (70,128,746 | ) | 158,371,779 | (84,865,716 | ) | 61,511,940 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | 17,680,326 | 564,739,355 | (164,787,768 | ) | 322,944,531 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (23,844,836 | ) | (586,067,383 | ) | (6,728,124 | ) | (325,167,661 | ) | ||||||||
| Return of capital | (341,551,157 | ) | (522,761,687 | ) | (148,712,651 | ) | (1,982,762 | ) | ||||||||
| Total distributions to shareholders | (365,395,993 | ) | (1,108,829,070 | ) | (155,440,775 | ) | (327,150,423 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 318,696,778 | 1,817,785,615 | 188,412,788 | 1,183,133,912 | ||||||||||||
| Redemptions | (407,079,325 | ) | (695,290,400 | ) | (195,367,700 | ) | (509,671,195 | ) | ||||||||
| ETF transaction fees (Note 9) | 145,155 | 502,616 | 76,756 | 338,561 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (88,237,392 | ) | 1,122,997,831 | (6,878,156 | ) | 673,801,278 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (435,953,059 | ) | 578,908,116 | (327,106,699 | ) | 669,595,386 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 1,823,695,944 | 1,244,787,828 | 675,756,031 | 6,160,645 | ||||||||||||
| End of the period | $ | 1,387,742,885 | $ | 1,823,695,944 | $ | 348,649,332 | $ | 675,756,031 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 22,275,000 | 98,450,000 | 3,925,000 | 17,850,000 | ||||||||||||
| Redemptions | (28,200,000 | ) | (39,425,000 | ) | (4,350,000 | ) | (7,575,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (5,925,000 | ) | 59,025,000 | (425,000 | ) | 10,275,000 | ||||||||||
122
Statements of Changes in Net Assets
| YieldMax PYPL Option Income Strategy ETF | YieldMax RBLX Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 476,339 | $ | 1,634,768 | $ | 232,646 | $ | 101,503 | ||||||||
| Net realized gain (loss) | (10,240,544 | ) | (13,012,598 | ) | (14,097,700 | ) | (1,763,073 | ) | ||||||||
| Net change in unrealized appreciation (depreciation) | 1,155,890 | 1,756,145 | 2,323,890 | (2,319,673 | ) | |||||||||||
| Net increase (decrease) in net assets resulting from operations | (8,608,315 | ) | (9,621,685 | ) | (11,541,164 | ) | (3,981,243 | ) | ||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (476,339 | ) | (1,632,892 | ) | (232,646 | ) | (101,309 | ) | ||||||||
| Return of capital | (6,847,327 | ) | (21,350,073 | ) | (4,229,524 | ) | (3,659,669 | ) | ||||||||
| Total distributions to shareholders | (7,323,666 | ) | (22,982,965 | ) | (4,462,170 | ) | (3,760,978 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 29,291,025 | 54,241,653 | 6,709,735 | 38,536,713 | ||||||||||||
| Redemptions | (30,999,266 | ) | (19,341,850 | ) | (18,653,603 | ) | (1,208,295 | ) | ||||||||
| ETF transaction fees (Note 9) | 12,058 | 14,716 | 5,073 | 7,699 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (1,696,183 | ) | 34,914,519 | (11,938,795 | ) | 37,336,117 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (17,628,164 | ) | 2,309,869 | (27,942,129 | ) | 29,593,896 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 47,509,566 | 45,199,697 | 29,593,896 | — | ||||||||||||
| End of the period | $ | 29,881,402 | $ | 47,509,566 | $ | 1,651,767 | $ | 29,593,896 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 1,000,000 | 3,625,000 | 300,000 | 725,000 | ||||||||||||
| Redemptions | (955,023 | ) | (1,475,000 | ) | (900,000 | ) | (25,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (3,760,000 | )(b) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | 44,977 | (1,610,000 | ) | (600,000 | ) | 700,000 | ||||||||||
| (a) | Inception date of the Fund was July 28, 2025. |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on December 5, 2025 (Note 11). |
123
Statements of Changes in Net Assets
| YieldMax Short COIN Option Income Strategy ETF | YieldMax Short N100 Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 461,907 | $ | 1,249,036 | $ | 193,913 | $ | 339,985 | ||||||||
| Net realized gain (loss) | 12,911,854 | (25,981,381 | ) | 739,242 | (2,138,485 | ) | ||||||||||
| Net change in unrealized appreciation (depreciation) | 2,230,879 | (7,159,144 | ) | (632,035 | ) | (198,036 | ) | |||||||||
| Net increase (decrease) in net assets resulting from operations | 15,604,640 | (31,891,489 | ) | 301,120 | (1,996,536 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (461,907 | ) | (1,249,765 | ) | (193,913 | ) | (402,030 | ) | ||||||||
| Return of capital | (16,949,513 | ) | (37,739,558 | ) | (1,875,797 | ) | (2,335,403 | ) | ||||||||
| Total distributions to shareholders | (17,411,420 | ) | (38,989,323 | ) | (2,069,710 | ) | (2,737,433 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 29,755,440 | 137,455,960 | 7,449,000 | 19,470,850 | ||||||||||||
| Redemptions | (32,494,895 | ) | (63,285,700 | ) | (6,058,000 | ) | (6,394,160 | ) | ||||||||
| ETF transaction fees (Note 9) | 12,450 | 40,148 | 2,702 | 5,173 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (2,727,005 | ) | 74,210,408 | 1,393,702 | 13,081,863 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (4,533,785 | ) | 3,329,596 | (374,888 | ) | 8,347,894 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 43,366,360 | 40,036,764 | 14,398,989 | 6,051,095 | ||||||||||||
| End of the period | $ | 38,832,575 | $ | 43,366,360 | $ | 14,024,101 | $ | 14,398,989 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 2,950,000 | 26,925,000 | 600,000 | 1,250,000 | ||||||||||||
| Redemptions | (3,000,023 | ) | (11,350,000 | ) | (500,000 | ) | (400,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (16,155,000 | )(a) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (50,023 | ) | (580,000 | ) | 100,000 | 850,000 | ||||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on December 1, 2025 (Note 11). |
124
Statements of Changes in Net Assets
| YieldMax
Short NVDA Option Income Strategy ETF | YieldMax Short TSLA Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 125,328 | $ | 324,651 | $ | 247,366 | $ | 788,117 | ||||||||
| Net realized gain (loss) | (442,526 | ) | (5,230,905 | ) | (3,359,715 | ) | (12,226,063 | ) | ||||||||
| Net change in unrealized appreciation (depreciation) | 462,497 | 254,268 | 6,074,312 | (3,630,693 | ) | |||||||||||
| Net increase (decrease) in net assets resulting from operations | 145,299 | (4,651,986 | ) | 2,961,963 | (15,068,639 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (125,328 | ) | (325,903 | ) | (247,366 | ) | (788,181 | ) | ||||||||
| Return of capital | (2,260,776 | ) | (5,854,150 | ) | (5,760,581 | ) | (18,669,602 | ) | ||||||||
| Total distributions to shareholders | (2,386,104 | ) | (6,180,053 | ) | (6,007,947 | ) | (19,457,783 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 6,385,732 | 20,263,662 | 4,979,153 | 61,629,415 | ||||||||||||
| Redemptions | (2,332,770 | ) | (12,048,998 | ) | (5,263,505 | ) | (27,925,010 | ) | ||||||||
| ETF transaction fees (Note 9) | 1,744 | 6,465 | 2,049 | 17,911 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 4,054,706 | 8,221,129 | (282,303 | ) | 33,722,316 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 1,813,901 | (2,610,910 | ) | (3,328,287 | ) | (804,106 | ) | |||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 8,010,105 | 10,621,015 | 22,280,048 | 23,084,154 | ||||||||||||
| End of the period | $ | 9,824,006 | $ | 8,010,105 | $ | 18,951,761 | $ | 22,280,048 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 350,000 | 2,050,000 | 300,000 | 11,075,000 | ||||||||||||
| Redemptions | (275,015 | ) | (1,200,000 | ) | (307,525 | ) | (5,250,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (1,395,000 | )(a) | — | (7,087,500 | )(a) | ||||||||||
| Total increase (decrease) in shares outstanding | 74,985 | (545,000 | ) | (7,525 | ) | (1,262,500 | ) | |||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on December 1, 2025 (Note 11). |
125
Statements of Changes in Net Assets
| YieldMax SMCI Option Income Strategy ETF | YieldMax SNOW Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 2,837,963 | $ | 5,201,313 | $ | 690,869 | $ | 1,771,964 | ||||||||
| Net realized gain (loss) | (110,790,171 | ) | 65,136,330 | (15,562,582 | ) | 17,793,932 | ||||||||||
| Net change in unrealized appreciation (depreciation) | (10,574,006 | ) | (2,493,627 | ) | (12,843,267 | ) | 13,189,198 | |||||||||
| Net increase (decrease) in net assets resulting from operations | (118,526,214 | ) | 67,844,016 | (27,714,980 | ) | 32,755,094 | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (2,837,963 | ) | (68,196,370 | ) | (690,869 | ) | (31,618,740 | ) | ||||||||
| Return of capital | (64,122,180 | ) | (125,814,125 | ) | (11,747,799 | ) | (11,214,140 | ) | ||||||||
| Total distributions to shareholders | (66,960,143 | ) | (194,010,495 | ) | (12,438,668 | ) | (42,832,880 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 103,444,228 | 599,073,888 | 21,107,385 | 149,215,410 | ||||||||||||
| Redemptions | (112,154,823 | ) | (183,199,678 | ) | (50,362,102 | ) | (71,862,238 | ) | ||||||||
| ETF transaction fees (Note 9) | 43,120 | 156,455 | 14,294 | 44,217 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (8,667,475 | ) | 416,030,665 | (29,240,423 | ) | 77,397,389 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (194,153,832 | ) | 289,864,186 | (69,394,071 | ) | 67,319,603 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 301,460,232 | 11,596,046 | 86,075,220 | 18,755,617 | ||||||||||||
| End of the period | $ | 107,306,400 | $ | 301,460,232 | $ | 16,681,149 | $ | 86,075,220 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 12,550,000 | 29,325,000 | 2,375,000 | 8,675,000 | ||||||||||||
| Redemptions | (14,050,000 | ) | (9,450,000 | ) | (5,350,000 | ) | (4,425,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (1,500,000 | ) | 19,875,000 | (2,975,000 | ) | 4,250,000 | ||||||||||
126
Statements of Changes in Net Assets
| YieldMax TSLA Option Income Strategy ETF | YieldMax TSM Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 14,893,841 | $ | 33,851,294 | $ | 941,533 | $ | 1,409,235 | ||||||||
| Net realized gain (loss) | 34,989,693 | 373,202,532 | 3,056,649 | 20,532,349 | ||||||||||||
| Net change in unrealized appreciation (depreciation) | (151,280,734 | ) | 105,829,907 | 10,981,055 | 1,747,486 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | (101,397,200 | ) | 512,883,733 | 14,979,237 | 23,689,070 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (14,893,841 | ) | (378,764,883 | ) | (941,533 | ) | (23,424,762 | ) | ||||||||
| Return of capital | (282,287,817 | ) | (542,652,570 | ) | (16,748,037 | ) | (6,458,733 | ) | ||||||||
| Total distributions to shareholders | (297,181,658 | ) | (921,417,453 | ) | (17,689,570 | ) | (29,883,495 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 329,284,362 | 1,996,041,030 | 93,028,755 | 97,856,531 | ||||||||||||
| Redemptions | (379,791,253 | ) | (1,128,545,207 | ) | (60,683,717 | ) | (42,213,180 | ) | ||||||||
| ETF transaction fees (Note 9) | 141,042 | 624,917 | 30,742 | 27,916 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (50,365,849 | ) | 868,120,740 | 32,375,780 | 55,671,267 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (448,944,707 | ) | 459,587,020 | 29,665,447 | 49,476,842 | |||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 1,286,168,027 | 826,581,007 | 72,708,456 | 23,231,614 | ||||||||||||
| End of the period | $ | 837,223,320 | $ | 1,286,168,027 | $ | 102,373,903 | $ | 72,708,456 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 24,350,000 | 203,775,000 | 5,700,000 | 5,800,000 | ||||||||||||
| Redemptions | (26,000,035 | ) | (122,025,000 | ) | (3,900,000 | ) | (2,575,000 | ) | ||||||||
| Reverse Stock Split (Note 11) | — | (120,820,000 | )(a) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (1,650,035 | ) | (39,070,000 | ) | 1,800,000 | 3,225,000 | ||||||||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 5 reverse stock split effective on November 28, 2025 (Note 11). |
127
Statements of Changes in Net Assets
| YieldMax Ultra Option Income Strategy ETF | YieldMax Ultra Short Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Period Ended October 31, 2025(a) | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | (4,073,999 | ) | $ | (7,669,232 | ) | $ | 396,598 | $ | 57,179 | ||||||
| Net realized gain (loss) | (196,633,467 | ) | (93,665,745 | ) | (1,290,954 | ) | (1,374,586 | ) | ||||||||
| Net change in unrealized appreciation (depreciation) | (70,032,527 | ) | 239,306,112 | (219,956 | ) | (768,564 | ) | |||||||||
| Net increase (decrease) in net assets resulting from operations | (270,739,993 | ) | 137,971,135 | (1,114,312 | ) | (2,085,971 | ) | |||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (420,906,213 | ) | (346,947,338 | ) | (396,598 | ) | (57,146 | ) | ||||||||
| Return of capital | — | (641,667,620 | ) | (6,730,022 | ) | (1,852,482 | ) | |||||||||
| Total distributions to shareholders | (420,906,213 | ) | (988,614,958 | ) | (7,126,620 | ) | (1,909,628 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 402,471,308 | 4,158,063,942 | 15,075,468 | 24,508,312 | ||||||||||||
| Redemptions | (1,338,706,541 | ) | (1,031,898,730 | ) | (7,904,278 | ) | — | |||||||||
| ETF transaction fees (Note 9) | 346,805 | 1,037,993 | 4,596 | 4,152 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (935,888,428 | ) | 3,127,203,205 | 7,175,786 | 24,512,464 | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (1,627,534,634 | ) | 2,276,559,382 | (1,065,146 | ) | 20,516,865 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 2,481,990,258 | 205,430,876 | 20,516,865 | — | ||||||||||||
| End of the period | $ | 854,455,624 | $ | 2,481,990,258 | $ | 19,451,719 | $ | 20,516,865 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 30,550,000 | 676,075,000 | 450,000 | 550,000 | ||||||||||||
| Redemptions | (53,342,536 | ) | (196,650,000 | ) | (250,000 | ) | — | |||||||||
| Reverse Stock Split (Note 11) | — | (450,180,000 | )(b) | — | — | |||||||||||
| Total increase (decrease) in shares outstanding | (22,792,536 | ) | 29,245,000 | 200,000 | 550,000 | |||||||||||
| (a) | Inception date of the Fund was August 20, 2025. |
| (b) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on November 28, 2025 (Note 11). |
128
Statements of Changes in Net Assets
| YieldMax Universe Fund of Option Income ETFs | YieldMax XOM Option Income Strategy ETF | |||||||||||||||
| Period Ended April 30, 2026 (Unaudited) | Year
Ended October 31, 2025 | Period Ended April 30, 2026 (Unaudited) | Year
Ended October 31, 2025 | |||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 158,974,467 | $ | 211,942,370 | $ | 495,931 | $ | 1,495,455 | ||||||||
| Net realized gain (loss) | (431,842,419 | ) | (53,740,964 | ) | 9,032,619 | (1,958,644 | ) | |||||||||
| Net change in unrealized appreciation (depreciation) | 170,046,058 | (671,459 | ) | (160,500 | ) | 20,549 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | (102,821,894 | ) | 157,529,947 | 9,368,050 | (442,640 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| Distributions to shareholders | (152,453,188 | ) | (220,883,856 | ) | (495,931 | ) | (1,494,392 | ) | ||||||||
| Return of capital | – | (247,024,459 | ) | (6,217,852 | ) | (13,448,646 | ) | |||||||||
| Total distributions to shareholders | (152,453,188 | ) | (467,908,315 | ) | (6,713,783 | ) | (14,943,038 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 57,897,750 | 1,080,710,542 | 31,080,928 | 59,044,625 | ||||||||||||
| Redemptions | (371,814,133 | ) | (153,606,587 | ) | (52,753,048 | ) | (27,013,925 | ) | ||||||||
| ETF transaction fees (Note 9) | – | – | 16,767 | 17,212 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | (313,916,383 | ) | 927,103,955 | (21,655,353 | ) | 32,047,912 | ||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (569,191,465 | ) | 616,725,587 | (19,001,086 | ) | 16,662,234 | ||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 962,095,780 | 345,370,193 | 48,894,657 | 32,323,423 | ||||||||||||
| End of the period | $ | 392,904,315 | $ | 962,095,780 | $ | 29,893,571 | $ | 48,894,657 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 6,425,000 | 70,725,000 | 2,350,000 | 4,350,000 | ||||||||||||
| Redemptions | (38,975,000 | ) | (11,850,000 | ) | (4,100,000 | ) | (2,125,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | (32,550,000 | ) | 58,875,000 | (1,750,000 | ) | 2,225,000 | ||||||||||
129
Statement of Changes in Net Assets
| YieldMax XYZ Option Income Strategy ETF | ||||||||
| Period Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||
| OPERATIONS: | ||||||||
| Net investment income (loss) | $ | 572,207 | $ | 2,049,546 | ||||
| Net realized gain (loss) | (10,234,864 | ) | (12,732,162 | ) | ||||
| Net change in unrealized appreciation (depreciation) | 4,287,112 | (2,056,035 | ) | |||||
| Net increase (decrease) in net assets resulting from operations | (5,375,545 | ) | (12,738,651 | ) | ||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||
| Distributions to shareholders | (572,207 | ) | (2,039,524 | ) | ||||
| Return of capital | (12,647,826 | ) | (43,030,424 | ) | ||||
| Total distributions to shareholders | (13,220,033 | ) | (45,069,948 | ) | ||||
| CAPITAL TRANSACTIONS: | ||||||||
| Subscriptions | 43,263,165 | 112,034,900 | ||||||
| Redemptions | (48,549,134 | ) | (42,118,968 | ) | ||||
| ETF transaction fees (Note 9) | 18,362 | 30,831 | ||||||
| Net increase (decrease) in net assets from capital transactions | (5,267,607 | ) | 69,946,763 | |||||
| NET INCREASE (DECREASE) IN NET ASSETS | (23,863,185 | ) | 12,138,164 | |||||
| NET ASSETS: | ||||||||
| Beginning of the period | 62,412,034 | 50,273,870 | ||||||
| End of the period | $ | 38,548,849 | $ | 62,412,034 | ||||
| SHARES TRANSACTIONS | ||||||||
| Subscriptions | 1,625,000 | 8,125,000 | ||||||
| Redemptions | (1,685,021 | ) | (3,675,000 | ) | ||||
| Reverse Stock Split (Note 11) | – | (5,820,000 | )(a) | |||||
| Total increase (decrease) in shares outstanding | (60,021 | ) | (1,370,000 | ) | ||||
| (a) | Share amounts for the Fund have been adjusted for a 1 for 10 reverse stock split effective on November 28, 2025 (Note 11). |
130
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| YieldMax AAPL Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $13.78 | 0.16 | (0.16) | 0.00(f) | (0.16) | – | (1.70) | (1.86) | 0.00(f) | $11.92 | 0.11% | $109,328 | 1.16% | 1.16% | 0.17% | 0.99% | 2.52% | –% | |||||||||||||||||||
| 10/31/2025 | $17.36 | 0.45 | 0.78 | 1.23 | (1.65) | – | (3.16) | (4.81) | 0.00(f) | $13.78 | 11.17% | $155,363 | 1.04% | 1.04% | 0.05% | 0.99% | 3.10% | 20% | |||||||||||||||||||
| 10/31/2024 | $18.33 | 0.69 | 2.72 | 3.41 | (2.19) | – | (2.19) | (4.38) | 0.00(f) | $17.36 | 21.14% | $92,464 | 1.06% | 1.06% | 0.07% | 0.99% | 3.82% | 20% | |||||||||||||||||||
| 10/31/2023(g) | $20.00 | 0.44 | 0.06 | 0.50 | (0.41) | – | (1.77) | (2.18) | 0.01 | $18.33 | 1.88% | $56,378 | 0.99% | 0.99% | –% | 0.99% | 4.16% | 42% | |||||||||||||||||||
| YieldMax ABNB Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $48.04 | 0.57 | 2.51 | 3.08 | (0.57) | – | (7.57) | (8.14) | 0.01 | $42.99 | 11.08% | $21,925 | 1.24% | 1.24% | 0.25% | 0.99% | 2.59% | –% | |||||||||||||||||||
| 10/31/2025(h) | $81.65 | 1.83 | (7.26) | (5.43) | (1.96) | – | (26.24) | (28.20) | 0.02 | $48.04 | (8.22)% | $30,988 | 1.01% | 1.01% | 0.02% | 0.99% | 3.01% | 43% | |||||||||||||||||||
| 10/31/2024(i) | $100.00 | 0.95 | (9.05) | (8.10) | (6.40) | – | (3.90) | (10.30) | 0.05 | $81.65 | (7.19)% | $16,743 | 1.06% | 1.06% | 0.07% | 0.99% | 3.22% | 46% | |||||||||||||||||||
| YieldMax AI Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $24.60 | 0.24 | (11.47) | (11.23) | (0.24) | – | (3.60) | (3.84) | 0.00(f) | $9.53 | (46.34)% | $25,140 | 1.02% | 1.02% | 0.03% | 0.99% | 3.16% | –% | |||||||||||||||||||
| 10/31/2025(j) | $83.60 | 1.58 | (16.32) | (14.74) | (2.01) | – | (42.28) | (44.29) | 0.03 | $24.60 | (36.29)% | $84,570 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 3.48% | 53% | |||||||||||||||||||
| 10/31/2024(l) | $200.00 | 3.80 | (53.70) | (49.90) | (4.20) | – | (62.40) | (66.60) | 0.10 | $83.60 | (30.62)% | $34,272 | 1.67% | 1.67% | 0.68% | 0.99% | 3.56% | 4% | |||||||||||||||||||
| YieldMax AMD Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $49.16 | 0.55 | 4.76 | 5.31 | (0.55) | – | (9.20) | (9.75) | 0.02 | $44.74 | 27.01% | $234,882 | 1.03% | 1.03% | 0.04% | 0.99% | 2.99% | –%(c) | |||||||||||||||||||
| 10/31/2025(m) | $62.80 | 1.24 | 16.70 | 17.94 | (21.42) | – | (10.18) | (31.59) | 0.02 | $49.16 | 58.57% | $232,035 | 1.00% | 1.00% | 0.01% | 0.99% | 2.86% | 46% | |||||||||||||||||||
| 10/31/2024 | $94.20 | 3.40 | 22.95 | 26.35 | (10.70) | – | (47.10) | (57.80) | 0.05 | $62.80 | 25.62% | $121,221 | 1.23% | 1.23% | 0.24% | 0.99% | 4.06% | 37% | |||||||||||||||||||
| 10/31/2023(n) | $100.00 | 0.50 | (6.30) | (5.80) | – | – | – | – | 0.00(f) | $94.20 | (5.80)% | $5,651 | 0.99% | 0.99% | –% | 0.99% | 4.39% | –% | |||||||||||||||||||
| YieldMax AMZN Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $14.84 | 0.18 | 0.22 | 0.40 | (0.18) | – | (2.54) | (2.72) | 0.00(f) | $12.52 | 4.57% | $252,370 | 1.09% | 1.09% | 0.10% | 0.99% | 2.82% | –% | |||||||||||||||||||
| 10/31/2025 | $18.64 | 0.53 | 3.69 | 4.22 | (3.77) | – | (4.25) | (8.01) | 0.00(f) | $14.84 | 28.81% | $311,639 | 1.09% | 1.09% | 0.10% | 0.99% | 3.19% | 24% | |||||||||||||||||||
| 10/31/2024 | $20.45 | 0.81 | 5.36 | 6.17 | (2.47) | – | (5.52) | (7.99) | 0.01 | $18.64 | 32.51% | $178,930 | 1.17% | 1.17% | 0.18% | 0.99% | 3.90% | 27% | |||||||||||||||||||
| 10/31/2023(o) | $20.00 | 0.23 | 1.31 | 1.54 | (1.10) | – | – | (1.10) | 0.01 | $20.45 | 7.94% | $33,750 | 1.06% | 1.06% | 0.07% | 0.99% | 4.10% | 2% | |||||||||||||||||||
| YieldMax BABA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $15.61 | 0.18 | (2.63) | (2.45) | (0.18) | – | (2.75) | (2.93) | 0.00(f) | $10.23 | (17.63)% | $17,907 | 1.12% | 1.12% | 0.13% | 0.99% | 2.66% | –% | |||||||||||||||||||
| 10/31/2025 | $21.02 | 0.47 | 5.87 | 6.34 | (7.21) | – | (4.55) | (11.76) | 0.01 | $15.61 | 42.90% | $59,709 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 2.74% | 59% | |||||||||||||||||||
| 10/31/2024(p) | $20.00 | 0.15 | 2.85 | 3.00 | (1.99) | – | – | (1.99) | 0.01 | $21.02 | 15.00% | $21,016 | 0.99% | 1.07% | 0.08% | 0.99% | 3.05% | 16% | |||||||||||||||||||
| YieldMax Bitcoin Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $44.02 | 0.55(bb) | (13.58) | (13.03) | (0.55) | – | (6.34) | (6.89) | 0.01 | $24.11 | (27.95)% | $43,523 | 1.00%(cc) | 1.00%(cc) | 0.01%(cc) | 0.99%(cc) | 3.61%(cc) | –% | |||||||||||||||||||
| 10/31/2025 | $63.75 | 0.81 | 16.09 | 16.90 | (6.24) | (4.91) | (25.51) | (36.66) | 0.03 | $44.02 | 31.22% | $110,062 | 1.02% | 1.02% | 0.03% | 0.99% | 1.50% | 29% | |||||||||||||||||||
| 10/31/2024(q) | $100.00 | 0.35 | (9.40) | (9.05) | (1.15) | – | (26.10) | (27.25) | 0.05 | $63.75 | (7.26)% | $47,830 | 4.75% | 4.75% | 3.76% | 0.99% | 0.91% | 28% | |||||||||||||||||||
YieldMax BRK.B Option Income Strategy ETF |
|||||||||||||||||||||||||||||||||||||
131
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited)(r) | $45.44 | 0.61 | (0.91) | (0.30) | (0.61) | – | (3.64) | (4.25) | 0.02 | $40.91 | (0.87)% | $7,159 | 1.00% | 1.00% | 0.01% | 0.99% | 2.75% | –% | |||||||||||||||||||
| 10/31/2025(r) | $50.00 | 0.55 | (1.89) | (1.34) | (0.85) | – | (2.39) | (3.24) | 0.02 | $45.44 | (2.77)% | $32,944 | 1.01% | 1.01% | 0.02% | 0.99% | 2.86% | –% | |||||||||||||||||||
| YieldMax COIN Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $63.34 | 0.60 | (27.87) | (27.27) | (0.60) | – | (9.29) | (9.89) | 0.01 | $26.19 | (41.09)% | $398,238 | 1.09% | 1.09% | 0.10% | 0.99% | 3.21% | –% | |||||||||||||||||||
| 10/31/2025(j) | $122.30 | 3.01 | 41.64 | 44.65 | (22.16) | (0.03) | (81.47) | (103.66) | 0.05 | $63.34 | 39.94% | $1,270,188 | 1.04% | 1.04% | 0.05% | 0.99% | 3.35% | 31% | |||||||||||||||||||
| 10/31/2024 | $197.00 | 7.60 | 122.30 | 129.90 | (65.90) | – | (138.80) | (204.70) | 0.10 | $122.30 | 62.36% | $655,235 | 1.22% | 1.22% | 0.23% | 0.99% | 4.10% | 27% | |||||||||||||||||||
| 10/31/2023(s) | $200.00 | 1.80 | 7.20 | 9.00 | (12.10) | – | – | (12.10) | 0.10 | $197.00 | 4.69% | $65,015 | 1.09% | 1.09% | 0.10% | 0.99% | 4.28% | 9% | |||||||||||||||||||
| YieldMax CVNA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $31.85 | 0.42 | 7.24 | 7.66 | (0.42) | – | (11.13) | (11.55) | – | $27.96 | 26.50% | $23,762 | 1.10% | 1.10% | 0.11% | 0.99% | 2.51% | –% | |||||||||||||||||||
| 10/31/2025(t) | $50.00 | 0.85 | 5.81 | 6.66 | (14.18) | – | (10.63) | (24.81) | – | $31.85 | 20.50% | $54,138 | 1.09% | 1.09% | 0.10% | 0.99% | 2.76% | –% | |||||||||||||||||||
| YieldMax DIS Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $12.57 | 0.15 | (0.86) | (0.71) | (0.15) | – | (1.64) | (1.79) | 0.00(f) | $10.07 | (5.89)% | $5,037 | 1.28% | 1.28% | 0.29% | 0.99% | 2.68% | –% | |||||||||||||||||||
| 10/31/2025 | $15.81 | 0.43 | 1.43 | 1.86 | (0.45) | – | (4.65) | (5.10) | 0.00(f) | $12.57 | 12.80% | $35,195 | 1.21% | 1.21% | 0.22% | 0.99% | 3.00% | 62% | |||||||||||||||||||
| 10/31/2024 | $19.98 | 0.69 | 1.48 | 2.17 | (0.97) | – | (5.38) | (6.35) | 0.01 | $15.81 | 10.47% | $22,529 | 1.31% | 1.31% | 0.32% | 0.99% | 3.87% | 20% | |||||||||||||||||||
| 10/31/2023(u) | $20.00 | 0.14 | 0.10 | 0.24 | (0.26) | – | – | (0.26) | 0.00(f) | $19.98 | 1.22% | $3,996 | 1.15% | 1.15% | 0.16% | 0.99% | 3.69% | 2% | |||||||||||||||||||
| YieldMax DKNG Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited)(v) | $32.01 | 0.39 | (7.33) | (6.94) | (0.39) | – | (7.26) | (7.65) | 0.01 | $17.43 | (26.76)% | $2,615 | 1.06% | 1.06% | 0.07% | 0.99% | 2.87% | –% | |||||||||||||||||||
| 10/31/2025(v) | $50.00 | 0.41 | (12.10) | (11.69) | (0.34) | – | (5.99) | (6.33) | 0.03 | $32.01 | (26.06)% | $28,808 | 1.03% | 1.03% | 0.04% | 0.99% | 3.47% | –% | |||||||||||||||||||
| YieldMax Gold Miners Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $15.48 | 0.19(bb) | 1.65 | 1.84 | (0.19) | – | (4.29) | (4.48) | 0.00(f) | $12.84 | 10.35% | $282,211 | 1.00%(cc) | 1.00%(cc) | 0.01%(cc) | 0.99%(cc) | 2.48%(cc) | –% | |||||||||||||||||||
| 10/31/2025 | $17.21 | 0.45 | 5.64 | 6.09 | (7.83) | – | – | (7.83) | 0.01 | $15.48 | 47.42% | $186,975 | 1.00% | 1.00% | 0.01% | 0.99% | 2.87% | 36% | |||||||||||||||||||
| 10/31/2024(w) | $20.00 | 0.30 | (0.52) | (0.22) | (0.82) | – | (1.76) | (2.58) | 0.01 | $17.21 | (0.66)% | $31,417 | 1.08% | 1.08% | 0.09% | 0.99% | 3.75% | 14% | |||||||||||||||||||
| YieldMax GOOGL Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $14.53 | 0.18 | 3.80 | 3.98 | (0.18) | – | (2.91) | (3.09) | 0.00(f) | $15.42 | 31.33% | $266,725 | 1.09% | 1.09% | 0.10% | 0.99% | 2.52% | –% | |||||||||||||||||||
| 10/31/2025 | $15.02 | 0.41 | 4.84 | 5.25 | (5.74) | – | – | (5.74) | 0.00(f) | $14.53 | 47.95% | $194,010 | 1.14% | 1.14% | 0.15% | 0.99% | 3.04% | 30% | |||||||||||||||||||
| 10/31/2024 | $18.67 | 0.65 | 0.98 | 1.63 | (0.77) | – | (4.52) | (5.29) | 0.01 | $15.02 | 9.81% | $70,952 | 1.20% | 1.20% | 0.21% | 0.99% | 3.91% | 359% | |||||||||||||||||||
| 10/31/2023(x) | $20.00 | 0.20 | (0.86) | (0.66) | (0.68) | – | – | (0.68) | 0.01 | $18.67 | (3.50)% | $16,334 | 0.99% | 0.99% | –% | 0.99% | 3.68% | 13% | |||||||||||||||||||
| YieldMax HOOD Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited)(y) | $68.15 | 0.76 | (26.99) | (26.23) | (0.76) | – | (14.08) | (14.84) | 0.01 | $27.09 | (42.83)% | $105,658 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 3.60% | –% | |||||||||||||||||||
| 10/31/2025(y) | $50.00 | 0.79 | 49.76 | 50.55 | (32.45) | – | – | (32.45) | 0.05 | $68.15 | 122.37% | $250,466 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 2.40% | –% | |||||||||||||||||||
YieldMax Innovation Option Income Strategy ETF |
|||||||||||||||||||||||||||||||||||||
132
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $44.40 | 0.50(bb) | (5.95) | (5.45) | (0.50) | – | (6.40) | (6.90) | 0.01 | $32.06 | (8.88)% | $52,259 | 1.07%(cc) | 1.07%(cc) | 0.08%(cc) | 0.99%(cc) | 2.82%(cc) | –% | |||||||||||||||||||
| 10/31/2025(h) | $48.40 | 1.29 | 18.10 | 19.39 | (14.79) | – | (8.61) | (23.40) | 0.01 | $44.40 | 53.68% | $91,684 | 1.00% | 1.00% | 0.01% | 0.99% | 2.87% | 115% | |||||||||||||||||||
| 10/31/2024 | $60.20 | 2.45 | 9.20 | 11.65 | (2.45) | – | (21.00) | (23.45) | 0.00(f) | $48.40 | 20.85% | $54,444 | 1.00% | 1.00% | 0.01% | 0.99% | 4.22% | 64% | |||||||||||||||||||
| 10/31/2023(z) | $100.00 | 2.90 | (13.10) | (10.20) | (21.35) | – | (8.30) | (29.65) | 0.05 | $60.20 | (13.76)% | $67,098 | 1.19% | 1.19% | 0.20% | 0.99% | 4.24% | 60% | |||||||||||||||||||
| YieldMax JP Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $16.47 | 0.21 | (0.27) | (0.06) | (0.21) | – | (1.98) | (2.19) | 0.00(f) | $14.22 | (0.07)% | $40,540 | 1.31% | 1.31% | 0.32% | 0.99% | 2.74% | 70% | |||||||||||||||||||
| 10/31/2025 | $18.23 | 0.50 | 3.05 | 3.55 | (3.50) | – | (1.82) | (5.32) | 0.01 | $16.47 | 23.05% | $60,925 | 1.04% | 1.04% | 0.05% | 0.99% | 2.93% | 32% | |||||||||||||||||||
| 10/31/2024 | $18.85 | 0.77 | 3.20 | 3.97 | (1.92) | – | (2.68) | (4.60) | 0.01 | $18.23 | 22.35% | $26,428 | 1.18% | 1.18% | 0.19% | 0.99% | 3.99% | 11% | |||||||||||||||||||
| 10/31/2023(aa) | $20.00 | 0.11 | (1.01) | (0.90) | (0.10) | – | (0.15) | (0.25) | 0.00(f) | $18.85 | (4.58)% | $3,298 | 1.05% | 1.05% | 0.06% | 0.99% | 4.04% | 42% | |||||||||||||||||||
| YieldMax Magnificent 7 Fund of Option Income ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $15.37 | 2.75(bb) | (2.72) | 0.03 | (2.58) | – | – | (2.58) | – | $12.82 | 0.75% | $315,905 | 0.29%(cc) | 0.29%(cc) | 0.00%(k)(cc) | 0.29%(cc) | 40.57%(cc) | 13% | |||||||||||||||||||
| 10/31/2025 | $18.64 | 4.19(bb) | 0.27 | 4.46 | (4.53) | (0.14) | (3.06) | (7.73) | – | $15.37 | 31.85% | $471,840 | 0.29%(cc) | 0.29%(cc) | 0.00%(k)(cc) | 0.29%(cc) | 25.87%(cc) | 32% | |||||||||||||||||||
| 10/31/2024(dd) | $20.00 | 2.57(bb) | 1.49 | 4.06 | (2.52) | – | (2.90) | (5.42) | – | $18.64 | 22.44% | $182,671 | 0.29%(cc) | 0.29%(cc) | –%(cc) | 0.29%(cc) | 17.41%(cc) | 21% | |||||||||||||||||||
| YieldMax MARA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $16.20 | 0.15 | (6.33) | (6.18) | (0.15) | – | (3.43) | (3.58) | 0.00(f) | $6.44 | (36.94)% | $66,030 | 1.33% | 1.33% | 0.34% | 0.99% | 3.93% | –% | |||||||||||||||||||
| 10/31/2025(ee) | $50.00 | 0.59 | (14.86) | (14.27) | (0.59) | – | (18.96) | (19.55) | 0.02 | $16.20 | (28.01)% | $95,973 | 1.00% | 1.00% | 0.01% | 0.99% | 3.16% | 100% | |||||||||||||||||||
| YieldMax META Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $13.53 | 0.18 | (1.10) | (0.92) | (0.18) | – | (2.30) | (2.48) | 0.00(f) | $10.13 | (7.77)% | $103,058 | 1.14% | 1.14% | 0.15% | 0.99% | 2.93% | –% | |||||||||||||||||||
| 10/31/2025 | $19.32 | 0.55 | 0.95 | 1.50 | (3.25) | – | (4.04) | (7.29) | 0.00(f) | $13.53 | 6.96% | $154,948 | 1.06% | 1.06% | 0.07% | 0.99% | 3.22% | 21% | |||||||||||||||||||
| 10/31/2024 | $19.70 | 0.80 | 8.94 | 9.74 | (8.19) | – | (1.94) | (10.13) | 0.01 | $19.32 | 59.90% | $128,445 | 1.06% | 1.06% | 0.07% | 0.99% | 4.04% | 16% | |||||||||||||||||||
| 10/31/2023(x) | $20.00 | 0.21 | 0.21 | 0.42 | (0.73) | – | – | (0.73) | 0.01 | $19.70 | 2.17% | $12,311 | 0.99% | 0.99% | –% | 0.99% | 3.99% | 17% | |||||||||||||||||||
| YieldMax MRNA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $16.75 | 0.18 | 5.37 | 5.55 | (0.18) | – | (6.48) | (6.66) | 0.01 | $15.65 | 43.34% | $87,328 | 1.24% | 1.24% | 0.25% | 0.99% | 2.10% | 340% | |||||||||||||||||||
| 10/31/2025(ff) | $72.60 | 0.86 | (31.12) | (30.26) | (1.06) | – | (24.55) | (25.61) | 0.02 | $16.75 | (48.88)% | $92,474 | 1.00% | 1.00% | 0.01% | 0.99% | 3.46% | 42% | |||||||||||||||||||
| 10/31/2024 | $193.50 | 5.80 | (35.00) | (29.20) | (7.60) | – | (84.20) | (91.80) | 0.10 | $72.60 | (36.73)% | $28,841 | 1.26% | 1.26% | 0.27% | 0.99% | 4.02% | 27% | |||||||||||||||||||
| 10/31/2023(gg) | $200.00 | – | (6.50) | (6.50) | – | – | – | – | – | $193.50 | (3.25)% | $1,451 | 0.99% | 0.99% | –% | 0.99% | (0.78)% | –% | |||||||||||||||||||
| YieldMax MSFT Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $17.22 | 0.21 | (3.00) | (2.79) | (0.21) | – | (2.03) | (2.24) | 0.00(f) | $12.19 | (16.72)% | $97,799 | 1.03% | 1.03% | 0.04% | 0.99% | 3.03% | –% | |||||||||||||||||||
| 10/31/2025 | $18.59 | 0.56 | 3.41 | 3.97 | (3.04) | – | (2.30) | (5.34) | 0.00(f) | $17.22 | 25.53% | $148,991 | 1.03% | 1.03% | 0.04% | 0.99% | 3.21% | 16% | |||||||||||||||||||
| 10/31/2024 | $21.33 | 0.84 | 3.04 | 3.88 | (2.91) | – | (3.72) | (6.63) | 0.01 | $18.59 | 18.73% | $80,849 | 1.07% | 1.07% | 0.08% | 0.99% | 4.02% | 21% | |||||||||||||||||||
| 10/31/2023(u) | $20.00 | 0.15 | 1.45 | 1.60 | (0.28) | – | – | (0.28) | 0.01 | $21.33 | 8.13% | $8,534 | 1.04% | 1.04% | 0.05% | 0.99% | 4.01% | 9% | |||||||||||||||||||
YieldMax MSTR Option Income Strategy ETF |
|||||||||||||||||||||||||||||||||||||
133
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $54.39 | 0.43 | (21.09) | (20.66) | (0.43) | – | (8.53) | (8.96) | 0.00(f) | $24.77 | (31.29)% | $1,244,459 | 1.12% | 1.12% | 0.13% | 0.99% | 2.91% | 137% | |||||||||||||||||||
| 10/31/2025(m) | $145.30 | 2.43 | 26.07 | 28.50 | (5.38) | – | (114.09) | (119.48) | 0.06 | $54.39 | 4.95% | $3,030,103 | 1.03% | 1.03% | 0.04% | 0.99% | 2.47% | –% | |||||||||||||||||||
| 10/31/2024(hh) | $100.00 | 1.70 | 143.55 | 145.25 | (100.05) | – | – | (100.05) | 0.10 | $145.30 | 188.30% | $813,067 | 0.99% | 0.99% | –% | 0.99% | 1.85% | –% | |||||||||||||||||||
| YieldMax NFLX Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $14.82 | 0.17 | (2.16) | (1.99) | (0.17) | – | (2.38) | (2.55) | 0.01 | $10.29 | (13.57)% | $74,058 | 1.18% | 1.18% | 0.19% | 0.99% | 2.95% | –% | |||||||||||||||||||
| 10/31/2025 | $17.75 | 0.56 | 4.77 | 5.33 | (6.14) | – | (2.13) | (8.26) | 0.01 | $14.82 | 33.04% | $133,012 | 1.01% | 1.01% | 0.02% | 0.99% | 3.21% | 33% | |||||||||||||||||||
| 10/31/2024 | $17.84 | 0.71 | 7.87 | 8.58 | (8.42) | – | (0.26) | (8.68) | 0.01 | $17.75 | 64.43% | $51,465 | 1.05% | 1.05% | 0.06% | 0.99% | 4.08% | 51% | |||||||||||||||||||
| 10/31/2023(ii) | $20.00 | 0.19 | (1.43) | (1.24) | (0.93) | – | – | (0.93) | 0.01 | $17.84 | (5.99)% | $16,058 | 0.99% | 0.99% | –% | 0.99% | 4.72% | 0%(k) | |||||||||||||||||||
| YieldMax NVDA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $16.72 | 0.23 | (0.05) | 0.18 | (0.23) | – | (3.21) | (3.44) | 0.00(f) | $13.46 | 2.58% | $1,387,743 | 1.11% | 1.11% | 0.12% | 0.99% | 3.18% | 275% | |||||||||||||||||||
| 10/31/2025 | $24.88 | 0.52 | 4.34 | 4.86 | (6.89) | – | (6.14) | (13.03) | 0.01 | $16.72 | 36.93% | $1,823,696 | 1.09% | 1.09% | 0.10% | 0.99% | 2.94% | 16% | |||||||||||||||||||
| 10/31/2024 | $20.34 | 0.98 | 21.80 | 22.78 | (15.17) | – | (3.08) | (18.25) | 0.01 | $24.88 | 144.70% | $1,244,788 | 1.27% | 1.27% | 0.28% | 0.99% | 3.82% | 23% | |||||||||||||||||||
| 10/31/2023(jj) | $20.00 | 0.45 | 4.00 | 4.45 | (3.55) | – | (0.57) | (4.12) | 0.01 | $20.34 | 21.88% | $158,667 | 1.02% | 1.02% | 0.03% | 0.99% | 4.24% | 24% | |||||||||||||||||||
| YieldMax PLTR Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $64.98 | 0.65 | (15.82) | (15.17) | (0.65) | – | (14.22) | (14.87) | 0.01 | $34.95 | (25.65)% | $348,649 | 1.14% | 1.14% | 0.15% | 0.99% | 2.81% | –% | |||||||||||||||||||
| 10/31/2025 | $49.29 | 1.72 | 70.75 | 72.47 | (56.50) | – | (0.34) | (56.85) | 0.06 | $64.98 | 211.94% | $675,756 | 1.07% | 1.07% | 0.08% | 0.99% | 2.64% | 26% | |||||||||||||||||||
| 10/31/2024(kk) | $50.00 | 0.10 | (0.82) | (0.72) | – | – | – | – | 0.01 | $49.29 | (1.43)% | $6,161 | 1.44% | 1.44% | 0.45% | 0.99% | 2.95% | –% | |||||||||||||||||||
| YieldMax PYPL Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $50.54 | 0.54 | (14.40) | (13.86) | (0.54) | – | (5.81) | (6.35) | 0.01 | $30.34 | (24.24)% | $29,881 | 1.39% | 1.39% | 0.40% | 0.99% | 3.02% | –% | |||||||||||||||||||
| 10/31/2025(m) | $88.65 | 2.01 | (10.98) | (8.97) | (2.07) | – | (27.09) | (29.16) | 0.02 | $50.54 | (12.88)% | $47,510 | 1.31% | 1.31% | 0.32% | 0.99% | 2.98% | 19% | |||||||||||||||||||
| 10/31/2024 | $90.20 | 3.15 | 38.60 | 41.75 | (40.15) | – | (3.20) | (43.35) | 0.05 | $88.65 | 58.02% | $45,200 | 1.45% | 1.45% | 0.46% | 0.99% | 3.49% | 344% | |||||||||||||||||||
| 10/31/2023(ll) | $100.00 | 0.30 | (10.15) | (9.85) | – | – | – | – | 0.05 | $90.20 | (9.82)% | $1,353 | 1.16% | 1.16% | 0.17% | 0.99% | 3.32% | 111% | |||||||||||||||||||
| YieldMax RBLX Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited)(mm) | $42.28 | 0.43 | (18.55) | (18.12) | (0.43) | – | (7.22) | (7.65) | 0.01 | $16.52 | (47.40)% | $1,652 | 1.64% | 1.64% | 0.65% | 0.99% | 3.08% | –% | |||||||||||||||||||
| 10/31/2025(mm) | $50.00 | 0.35 | (0.69) | (0.34) | (0.20) | – | (7.21) | (7.41) | 0.03 | $42.28 | (2.18)% | $29,594 | 0.99% | 0.99% | –% | 0.99% | 2.75% | –% | |||||||||||||||||||
| YieldMax Short COIN Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $24.16 | 0.29 | 6.57 | 6.86 | (0.29) | – | (8.49) | (8.78) | 0.01 | $22.25 | 37.98% | $38,833 | 1.01% | 1.01% | 0.02% | 0.99% | 2.19% | 1398% | |||||||||||||||||||
| 10/31/2025(j) | $168.60 | 1.53 | (86.06) | (84.53) | (1.92) | – | (58.04) | (59.96) | 0.05 | $24.16 | (63.59)% | $43,366 | 1.04% | 1.04% | 0.05% | 0.99% | 3.11% | 42% | |||||||||||||||||||
| 10/31/2024(nn) | $200.00 | 2.10 | 18.60 | 20.70 | (1.70) | – | (50.50) | (52.20) | 0.10 | $168.60 | 9.61% | $40,037 | 1.00% | 1.00% | 0.01% | 0.99% | 3.66% | 38% | |||||||||||||||||||
YieldMax Short N100 Option Income Strategy ETF |
|||||||||||||||||||||||||||||||||||||
134
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $12.25 | 0.16(bb) | 0.22 | 0.38 | (0.16) | – | (1.47) | (1.63) | 0.00(f) | $11.00 | 2.64% | $14,024 | 1.00%(cc) | 1.00%(cc) | 0.01%(cc) | 0.99%(cc) | 2.58%(cc) | 231% | |||||||||||||||||||
| 10/31/2025 | $18.62 | 0.47 | (2.95) | (2.48) | (0.57) | – | (3.33) | (3.91) | 0.01 | $12.25 | (15.67)% | $14,399 | 1.09% | 1.09% | 0.10% | 0.99% | 3.14% | 31% | |||||||||||||||||||
| 10/31/2024(oo) | $20.00 | 0.15 | (0.75) | (0.60) | (0.78) | – | – | (0.78) | 0.00(f) | $18.62 | (3.09)% | $6,051 | 0.99% | 0.99% | –% | 0.99% | 3.67% | –% | |||||||||||||||||||
| YieldMax Short NVDA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $51.68 | 0.65 | 0.15 | 0.80 | (0.65) | – | (9.12) | (9.77) | 0.01 | $42.72 | 5.57% | $9,824 | 1.05% | 1.05% | 0.06% | 0.99% | 2.61% | 167% | |||||||||||||||||||
| 10/31/2025(j) | $151.70 | 2.75 | (46.40) | (43.65) | (2.98) | – | (53.44) | (56.42) | 0.05 | $51.68 | (40.99)% | $8,010 | 1.04% | 1.04% | 0.05% | 0.99% | 2.94% | 22% | |||||||||||||||||||
| 10/31/2024(pp) | $200.00 | 1.80 | (31.20) | (29.40) | (8.80) | – | (10.20) | (0.19) | 0.10 | $151.70 | (15.83)% | $10,621 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 3.98% | 18% | |||||||||||||||||||
| YieldMax Short TSLA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $28.29 | 0.33 | 2.02 | 2.35 | (0.33) | – | (6.01) | (6.34) | 0.00(f) | $24.30 | 16.65% | $18,952 | 1.01% | 1.01% | 0.02% | 0.99% | 2.53% | –% | |||||||||||||||||||
| 10/31/2025(j) | $112.60 | 1.54 | (45.30) | (43.76) | (1.64) | – | (38.94) | (40.58) | 0.03 | $28.29 | (48.24)% | $22,280 | 1.04% | 1.04% | 0.05% | 0.99% | 3.08% | 4% | |||||||||||||||||||
| 10/31/2024(qq) | $200.00 | 2.80 | (40.00) | (37.20) | (8.70) | – | (41.60) | (50.30) | 0.10 | $112.60 | (20.88)% | $23,084 | 1.13% | 1.13% | 0.14% | 0.99% | 3.88% | 64% | |||||||||||||||||||
| YieldMax SMCI Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $14.91 | 0.14 | (5.99) | (5.85) | (0.14) | – | (3.19) | (3.33) | 0.00(f) | $5.73 | (41.90)% | $107,306 | 1.05% | 1.05% | 0.06% | 0.99% | 3.50% | –% | |||||||||||||||||||
| 10/31/2025 | $33.13 | 0.54 | 3.05 | 3.59 | (7.67) | – | (14.16) | (21.83) | 0.02 | $14.91 | 25.00% | $301,460 | 1.01% | 1.01% | 0.02% | 0.99% | 2.89% | 133% | |||||||||||||||||||
| 10/31/2024(rr) | $50.00 | 0.23 | (11.78) | (11.55) | (0.09) | – | (5.26) | (5.35) | 0.03 | $33.13 | (26.75)% | $11,596 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 3.34% | –% | |||||||||||||||||||
| YieldMax SNOW Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $15.87 | 0.16 | (6.38) | (6.22) | (0.16) | – | (2.68) | (2.84) | 0.00(f) | $6.81 | (44.01)% | $16,681 | 1.02% | 1.02% | 0.03% | 0.99% | 2.94% | –% | |||||||||||||||||||
| 10/31/2025 | $15.96 | 0.47 | 10.78 | 11.25 | (8.38) | – | (2.97) | (11.35) | 0.01 | $15.87 | 93.18% | $86,075 | 1.00% | 1.00% | 0.01% | 0.99% | 2.86% | 33% | |||||||||||||||||||
| 10/31/2024(ss) | $20.00 | 0.27 | (0.67) | (0.40) | (1.24) | – | (2.41) | (3.65) | 0.01 | $15.96 | (1.67)% | $18,756 | 1.04% | 1.04% | 0.05% | 0.99% | 3.89% | 2% | |||||||||||||||||||
| YieldMax TSLA Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $42.58 | 0.50 | (5.49) | (4.99) | (0.50) | – | (7.77) | (8.27) | 0.00(f) | $29.32 | (8.59)% | $837,223 | 1.07% | 1.07% | 0.08% | 0.99% | 2.90% | –% | |||||||||||||||||||
| 10/31/2025(tt) | $59.65 | 1.48 | 23.63 | 25.11 | (17.35) | – | (24.86) | (42.22) | 0.03 | $42.58 | 62.26% | $1,286,168 | 1.07% | 1.07% | 0.08% | 0.99% | 3.09% | 124% | |||||||||||||||||||
| 10/31/2024(uu) | $110.90 | 3.50 | 3.30 | 6.80 | (3.55) | – | (54.50) | (58.05) | – | $59.65 | 9.21% | $826,581 | 1.04% | 1.04% | 0.05% | 0.99% | 4.28% | 51% | |||||||||||||||||||
| 10/31/2023(z) | $200.00 | 6.00 | (15.90) | (9.90) | (6.70) | – | (72.60) | (79.30) | 0.10 | $110.90 | (7.26)% | $678,624 | 1.01% | 1.01% | 0.02% | 0.99% | 4.50% | 168% | |||||||||||||||||||
| YieldMax TSM Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $16.52 | 0.21 | 3.54 | 3.75 | (0.21) | – | (3.56) | (3.77) | 0.01 | $16.51 | 26.56% | $102,374 | 1.02% | 1.02% | 0.03% | 0.99% | 2.63% | 100% | |||||||||||||||||||
| 10/31/2025 | $19.77 | 0.46 | 5.39 | 5.85 | (7.14) | – | (1.97) | (9.11) | 0.01 | $16.52 | 44.11% | $72,708 | 1.00% | 1.00% | 0.01% | 0.99% | 2.78% | 77% | |||||||||||||||||||
| 10/31/2024(vv) | $20.00 | 0.14 | 0.87 | 1.01 | (0.69) | – | (0.57) | (1.26) | 0.02 | $19.77 | 5.26% | $23,232 | 0.99% | 0.99% | 0.00%(k) | 0.99% | 3.47% | 7% | |||||||||||||||||||
YieldMax Ultra Option Income Strategy ETF |
|||||||||||||||||||||||||||||||||||||
135
INVESTMENTS OPERATIONS: |
LESS DISTRIBUTIONS FROM: | CAPITAL TRANSACTIONS: |
SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
For the period ended |
Net asset value, beginning of period |
Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations |
Net investment income |
Net realized gains |
Return of capital |
Total distributions |
ETF transaction fees per share |
Net asset value, end of period |
Total return(c) |
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before Investment Advisory Fees waived(d) |
Ratio of expenses to average net assets after Investment Advisory Fees waived (d) |
Ratio of interest, dividend and tax expense to average net assets(d) |
Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) |
Ratio of net investment income (loss) to average net assets(d) |
Portfolio turnover rate(c)(e) |
|||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $49.62 | (0.13)(bb) | (7.60) | (7.73) | (10.52) | – | – | (10.52) | 0.01 | $31.38 | (10.08)% | $854,456 | 1.24%(cc) | 1.14%(cc) | 0.00%(k) (cc) | 1.14%(cc) | (0.69)%(cc) | 264% | |||||||||||||||||||
| 10/31/2025(ff) | $98.90 | (0.41) | 14.52 | 14.11 | (22.11) | (0.16) | (41.18) | (63.45) | 0.06 | $49.62 | 23.26% | $2,481,990 | 1.36% | 1.24% | 0.10% | 1.14% | (0.70)% | 721% | |||||||||||||||||||
| 10/31/2024(ww) | $200.00 | (0.30) | (16.10) | (16.40) | (2.70) | – | (82.10) | (84.80) | 0.10 | $98.90 | (7.63)% | $205,431 | 1.35% | 1.25% | 0.11% | 1.14% | (0.38)% | 717% | |||||||||||||||||||
| YieldMax Ultra Short Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited)(xx) | $37.30 | 0.62(bb) | (0.98) | (0.36) | (0.62) | – | (10.39) | (11.01) | 0.01 | $25.94 | (1.68)% | $19,452 | 1.97%(cc) | 1.87%(cc) | 0.73%(cc) | 1.14%(cc) | 3.95%(cc) | –% | |||||||||||||||||||
| 10/31/2025(xx) | $50.00 | 0.18 | (7.51) | (7.33) | (0.16) | – | (5.22) | (5.38) | 0.01 | $37.30 | (15.12)% | $20,517 | 1.35% | 1.25% | 0.11% | 1.14% | 2.29% | –% | |||||||||||||||||||
| YieldMax Universe Fund of Option Income ETFs | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $12.14 | 2.65(bb) | (3.90) | (1.25) | (2.48) | – | – | (2.48) | – | $8.41 | (10.08)% | $392,904 | 0.29%(cc) | 0.29%(cc) | 0.00%(k)(cc) | 0.29%(cc) | 55.46%(cc) | 166% | |||||||||||||||||||
| 10/31/2025 | $16.93 | 3.69(bb) | (0.15) | 3.54 | (3.89) | (0.04) | (4.40) | (8.33) | – | $12.14 | 27.14% | $962,096 | 0.29%(cc) | 0.29%(cc) | –%(cc) | 0.29%(cc) | 26.32%(cc) | 76% | |||||||||||||||||||
| 10/31/2024(yy) | $20.00 | 2.93(bb) | (0.07) | 2.86 | (2.59) | – | (3.34) | (5.93) | 0.00(f) | $16.93 | 15.11% | $345,370 | 0.29%(cc) | 0.29%(cc) | 0.00%(k)(cc) | 0.29%(cc) | 19.87%(cc) | 64% | |||||||||||||||||||
| YieldMax XOM Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $11.64 | 0.15 | 2.53 | 2.68 | (0.15) | – | (1.97) | (2.12) | 0.00(f) | $12.20 | 24.07% | $29,894 | 1.23% | 1.23% | 0.24% | 0.99% | 2.42% | 383% | |||||||||||||||||||
| 10/31/2025 | $16.32 | 0.40 | (1.08) | (0.68) | (0.40) | – | (3.60) | (4.00) | 0.00(f) | $11.64 | (3.95)% | $48,895 | 1.17% | 1.17% | 0.18% | 0.99% | 2.99% | 23% | |||||||||||||||||||
| 10/31/2024 | $18.30 | 0.65 | 1.16 | 1.81 | (1.56) | – | (2.24) | (3.80) | 0.01 | $16.32 | 11.07% | $32,232 | 1.25% | 1.25% | 0.26% | 0.99% | 3.77% | 6% | |||||||||||||||||||
| 10/31/2023(zz) | $20.00 | 0.14 | (1.55) | (1.41) | (0.29) | – | – | (0.29) | 0.00(f) | $18.30 | (7.08)% | $6,404 | 1.12% | 1.12% | 0.13% | 0.99% | 4.28% | –% | |||||||||||||||||||
| YieldMax XYZ Option Income Strategy ETF | |||||||||||||||||||||||||||||||||||||
| 4/30/2026 | |||||||||||||||||||||||||||||||||||||
| (Unaudited) | $42.89 | 0.44 | (7.16) | (6.72) | (0.44) | – | (8.11) | (8.55) | 0.01 | $27.63 | (10.15)% | $38,549 | 1.42% | 1.42% | 0.43% | 0.99% | 2.84% | –% | |||||||||||||||||||
| 10/31/2025 | $89.00 | 1.72 | (7.48) | (5.76) | (1.83) | – | (38.55) | (40.38) | 0.03 | $42.89 | (7.96)% | $62,412 | 1.36% | 1.36% | 0.37% | 0.99% | 2.89% | 46% | |||||||||||||||||||
| 10/31/2024 | $88.80 | 3.75 | 54.30 | 58.05 | (23.95) | – | (34.00) | (57.95) | 0.10 | $89.00 | 75.00% | $50,274 | 1.43% | 1.43% | 0.44% | 0.99% | 3.73% | –% | |||||||||||||||||||
| 10/31/2023(aaa) | $100.00 | 0.20 | (11.40) | (11.20) | – | – | – | – | 0.00(f) | $88.80 | (11.71)% | $3,551 | 1.99% | 1.99% | 1.00% | 0.99% | 3.51% | –% | |||||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Inception date of the Fund was April 17, 2023. |
| (h) | After the year ended October 31, 2025, the Fund effected the following reverse stock split: December 1, 2025, 1 for 5. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
| (i) | Inception date of the Fund was June 24, 2024. |
| (j) | After the year ended October 31, 2025, the Fund effected the following reverse stock split: December 1, 2025, 1 for 10. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
136
| (k) | Amount represents less than 0.005%. |
| (l) | Inception date of the Fund was November 27, 2023. |
| (m) | After the year ended October 31, 2025, the Fund effected the following reverse stock split: December 5, 2025, 1 for 5. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
| (n) | Inception date of the Fund was September 18, 2023. |
| (o) | Inception date of the Fund was July 24, 2023. |
| (p) | Inception date of the Fund was August 7, 2024. |
| (q) | Inception date of the Fund was April 22, 2024. |
| (r) | Inception date of the Fund was June 4, 2025. |
| (s) | Inception date of the Fund was August 14, 2023. |
| (t) | Inception date of the Fund was January 29, 2025. |
| (u) | Inception date of the Fund was August 24, 2023. |
| (v) | Inception date of the Fund was July 14, 2025. |
| (w) | Inception date of the Fund was May 20, 2024. |
| (x) | Inception date of the Fund was July 27, 2023. |
| (y) | Inception date of the Fund was May 7, 2025. |
| (z) | Inception date of the Fund was November 22, 2022. |
| (aa) | Inception date of the Fund was September 11, 2023. |
| (bb) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests in. |
| (cc) | The ratios do not include the income and expenses of the underlying exchange traded funds in which the Fund invests in. |
| (dd) | Inception date of the Fund was January 29, 2024. |
| (ee) | Inception date of the Fund was December 9, 2024. |
| (ff) | After the year ended October 31, 2025, the Fund effected the following reverse stock split: November 28, 2025, 1 for 10. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
| (gg) | Inception date of the Fund was October 23, 2023. |
| (hh) | Inception date of the Fund was February 21, 2024. |
| (ii) | Inception date of the Fund was August 7, 2023. |
| (jj) | Inception date of the Fund was May 10, 2023. |
| (kk) | Inception date of the Fund was October 7, 2024. |
| (ll) | Inception date of the Fund was September 25, 2023. |
(mm)Inception date of the Fund was July 28, 2025.
| (nn) | Inception date of the Fund was July 9, 2024. |
| (oo) | Inception date of the Fund was August 14, 2024. |
| (pp) | Inception date of the Fund was July 23, 2024. |
| (qq) | Inception date of the Fund was May 1, 2024. |
| (rr) | Inception date of the Fund was September 11, 2024. |
| (ss) | Inception date of the Fund was June 10, 2024. |
| (tt) | After the year ended October 31, 2025, the Fund effected the following reverse stock split: November 28, 2025, 1 for 5. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
| (uu) | During the year ended October 31, 2024, the Fund effected the following reverse stock split: February 26, 2024, 1 for 2. All historical per share information has been retroactively adjusted to reflect this reverse stock split. |
| (vv) | Inception date of the Fund was August 20, 2024. |
| (ww) | Inception date of the Fund was February 28, 2024. |
| (xx) | Inception date of the Fund was August 20, 2025. |
| (yy) | Inception date of the Fund was January 16, 2024. |
| (zz) | Inception date of the Fund was August 30, 2023. |
| (aaa) | Inception date of the Fund was October 10, 2023. |
137
Notes to Financial Statements
April 30, 2026 (Unaudited)
NOTE 1 - ORGANIZATION
The YieldMax ETFs (defined below) (each a “Fund”, and collectively the “Funds”) are each a series of Tidal Trust II (the “Trust”). The Trust was organized as a Delaware statutory trust on January 13, 2022 and is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Funds’ shares (“Shares”) is registered under the Securities Act of 1933, as amended. Tidal Investments LLC (“Tidal Investments” or the “Adviser”), a Tidal Financial Group company, serves as investment adviser to the Funds. The Funds are considered non-diversified under the 1940 Act. The Funds are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies”.
| Fund: | Commencement Date: |
| YieldMax AAPL Option Income Strategy ETF (the “APLY ETF”) | April 17, 2023 |
| YieldMax ABNB Option Income Strategy ETF (the “ABNY ETF”) | June 24, 2024 |
| YieldMax AI Option Income Strategy ETF (the “AIYY ETF”) | November 27, 2023 |
| YieldMax AMD Option Income Strategy ETF (the “AMDY ETF”) | September 18, 2023 |
| YieldMax AMZN Option Income Strategy ETF (the “AMZY ETF”) | July 24, 2023 |
| YieldMax BABA Option Income Strategy ETF (the “BABO ETF”) | August 7, 2024 |
| YieldMax Bitcoin Option Income Strategy ETF (the “YBIT ETF”) | April 22, 2024 |
| YieldMax BRK.B Option Income Strategy ETF (the “BRKC ETF”) | June 4, 2025 |
| YieldMax COIN Option Income Strategy ETF (the “CONY ETF”) | August 14, 2023 |
| YieldMax CVNA Option Income Strategy ETF (the “CVNY ETF”) | January 29, 2025 |
| YieldMax DIS Option Income Strategy ETF (the “DISO ETF”) | August 24, 2023 |
| YieldMax DKNG Option Income Strategy ETF (the “DRAY ETF”) | July 14, 2025 |
| YieldMax Gold Miners Option Income Strategy ETF (the “GDXY ETF”) | May 20, 2024 |
| YieldMax GOOGL Option Income Strategy ETF (the “GOOY ETF”) | July 27, 2023 |
| YieldMax HOOD Option Income Strategy ETF (the “HOOY ETF”) | May 7, 2025 |
| YieldMax Innovation Option Income Strategy ETF (the “OARK ETF”) | November 22, 2022 |
| YieldMax JP Option Income Strategy ETF (the “JPO ETF”) | September 11, 2023 |
| YieldMax Magnificent 7 Fund of Option Income ETFs (the “YMAG ETF”) | January 29, 2024 |
| YieldMax MARA Option Income Strategy ETF (the “MARO ETF”) | December 9, 2024 |
| YieldMax META Option Income Strategy ETF (the “FBY ETF”) | July 27, 2023 |
| YieldMax MRNA Option Income Strategy ETF (the “MRNY ETF”) | October 23, 2023 |
| YieldMax MSFT Option Income Strategy ETF (the “MSFO ETF”) | August 24, 2023 |
| YieldMax MSTR Option Income Strategy ETF (the “MSTY ETF”) | February 21, 2024 |
| YieldMax NFLX Option Income Strategy ETF (the “NFLY ETF”) | August 7, 2023 |
| YieldMax NVDA Option Income Strategy ETF (the “NVDY ETF”) | May 10, 2023 |
| YieldMax PLTR Option Income Strategy ETF (the “PLTY ETF”) | October 7, 2024 |
| YieldMax PYPL Option Income Strategy ETF (the “PYPY ETF”) | September 25, 2023 |
| YieldMax RBLX Option Income Strategy ETF (the “RBLY ETF”) | July 28, 2025 |
| YieldMax Short COIN Option Income Strategy ETF (the “FIAT ETF”) | July 9, 2024 |
| YieldMax Short N100 Option Income Strategy ETF (the “YQQQ ETF”) | August 14, 2024 |
| YieldMax Short NVDA Option Income Strategy ETF (the “DIPS ETF”) | July 23, 2024 |
| YieldMax Short TSLA Option Income Strategy ETF (the “CRSH ETF”) | May 1, 2024 |
| YieldMax SMCI Option Income Strategy ETF (the “SMCY ETF”) | September 11, 2024 |
| YieldMax SNOW Option Income Strategy ETF (the “SNOY ETF”) | June 10, 2024 |
| YieldMax TSLA Option Income Strategy ETF (the “TSLY ETF”) | November 22, 2022 |
| YieldMax TSM Option Income Strategy ETF (the “TSMY ETF”) | August 20, 2024 |
| YieldMax Ultra Option Income Strategy ETF (the “ULTY ETF”) | February 28, 2024 |
| YieldMax Ultra Short Option Income Strategy ETF (the “SLTY ETF”) | August 20, 2025 |
| YieldMax Universe Fund of Option Income ETFs (the “YMAX ETF”) | January 16, 2024 |
| YieldMax XOM Option Income Strategy ETF (the “XOMO ETF”) | August 30, 2023 |
| YieldMax XYZ Option Income Strategy ETF (the “XYZY ETF”) | October 10, 2023 |
138
The investment objective of each Fund is to seek current income.
The secondary objective of each Fund, except the YMAG ETF and the YMAX ETF, is to seek exposure to the share price of their underlying common stock, subject to a limit on potential investment gains.
The secondary objective of the YMAG ETF and the YMAX ETF is that they will primarily invest their assets in the shares of other exchange traded funds (“fund-of-funds”), rather than in securities of individual companies. In addition, from time to time, the Funds may invest directly in the securities and financial instruments in which one or more affiliated YieldMax ETFs.
Effective January 1, 2025, the Adviser acquired the trading team previously employed by ZEGA Financial, LLC (“ZEGA”), the former sub-adviser to the Funds. In connection with this transaction, ZEGA ceased operations as a registered investment adviser and resigned as sub-adviser. The Adviser has assumed full management responsibilities for the Funds. Jay Pestrichelli, a key member of each Fund’s portfolio management team previously employed by ZEGA, continues to serve as a portfolio manager for the Funds, now as an employee of the Adviser. There were no other portfolio manager changes for the Funds in connection with the transaction. The transaction did not result in any changes to the Funds’ investment objective, principal investment strategies, or fees. Each Fund continues to be managed in accordance with its stated policies and objectives, ensuring continuity for Fund shareholders.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Security Valuation - Equity securities, including exchange traded funds, listed on a securities exchange, market or automated quotation system for which quotations are readily available (except for securities traded on The Nasdaq Stock Market, LLC (“NASDAQ”)), including securities traded over- the-counter, are valued at the last quoted sale price on the primary exchange or market (foreign or domestic) on which they are traded on the valuation date (or at approximately 4:00 p.m. EST if a security’s primary exchange is normally open at that time), or, if there is no such reported sale on the valuation date, at the most recent quoted bid price or mean between the most recent quoted bid and ask prices for long and short positions. For a security that trades on multiple exchanges, the primary exchange will generally be considered the exchange on which the security is generally most actively traded. For securities traded on the NASDAQ, the NASDAQ Official Closing Price will be used. Prices of securities traded on the securities exchange will be obtained from recognized independent pricing agents each day that the Funds are open for business.
Debt securities are valued by using an evaluated mean of the bid and ask prices provided by independent pricing agents. The independent pricing agents may employ methodologies that utilize actual market transactions (if the security is actively traded), broker- dealer supplied valuations, or other methodologies designed to identify the market value for such securities. In arriving at valuations, such methodologies generally consider factors such as security prices, yields, maturities, call features, ratings and developments relating to specific securities.
Options are valued using meanmid of the quoted bid and ask spread prices, as provided by independent pricing vendors..
Investments in money market mutual funds are valued at each underlying fund’s published net asset value (“NAV”) per share as of the valuation time. Each underlying money market fund calculates NAV using the amortized cost method (which approximates fair value) as permitted by Rule 2a-7 under the 1940 Act.
139
FLexible EXchange® Options (“FLEX Options”) listed on an exchange will typically be valued at a model-based price provided by the exchange at the official close of that exchange’s trading day. However, when the Funds’ options have a same-day market trade price, this same-day market trade price will be used for FLEX Option values instead of the exchange’s model-based price. If the exchange on which the option is traded is unable to provide a model price, model-based FLEX Options prices will additionally be provided by a backup third-party pricing provider. If the pricing vendor is not available to provide a model price for that day, the value of a FLEX Option will be determined by the Valuation Designee in accordance with the Valuation Procedures (as defined below). In instances where in the same trading day a particular FLEX Option is both represented in an all-cash basket (either a creation unit or redemption unit), as well as in an in-kind basket (either a creation unit or redemption unit), for valuation purposes that trading day the Funds will default to use the trade price for both instances, rather than using the model price otherwise available for the in-kind transaction.
A short sale involves the sale of a security that is borrowed from a broker or other institution to complete the sale. The PLTY ETF and SLTY ETF may engage in short sales with respect to securities they own, as well as securities that they do not own. Short sales expose each Fund to the risk that they will be required to acquire, convert or exchange securities to replace the borrowed security (also known as “covering” the short position) at a time when the security sold short has appreciated in value, thus resulting in a loss to the Funds. Each Fund’s investment performance may also suffer if the Funds are required to close out a short position earlier than they had intended. The Funds must segregate assets determined to be liquid in accordance with procedures established by the Board, or otherwise cover their positions in a permissible manner. The Funds will be required to pledge their liquid assets to the broker to secure their performance on short sales. As a result, the assets pledged may not be available to meet each Fund’s needs for immediate cash or other liquidity. In addition, the Funds may be subject to expenses related to short sales that are not typically associated with investing in securities directly, such as costs of borrowing and margin account maintenance costs associated with each Fund’s open short positions. These types of short sales expenses are sometimes referred to as the “negative cost of carry,” and will tend to cause the Funds to lose money on a short sale even in instances where the price of the security sold short does not change over the duration of the short sale. Dividend expenses on securities sold short will be borne by the shareholders of the Funds.
Under Rule 2a-5 of the 1940 Act, a fair value will be determined for securities for which quotations are not readily available by the Valuation Designee (as defined in Rule 2a-5) in accordance with the Pricing and Valuation Policy and Fair Value Procedures, as applicable, of the Adviser, subject to oversight by the Board. When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the Adviser’s Pricing and Valuation Policy and Fair Value Procedures, as applicable. Fair value pricing is an inherently subjective process, and no single standard exists for determining fair value. Different funds could reasonably arrive at different values for the same security. The use of fair value pricing by a Fund may cause the NAV of its shares to differ significantly from the NAV that would be calculated without regard to such considerations.
As described above, the Funds utilize various methods to measure the fair value of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
140
The following is a summary of the inputs used to value each Fund’s investments as of April 30, 2026:
| APLY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 4,491,435 | $ | – | $ | 4,491,435 | ||||||||
| U.S. Treasury Bills | – | 107,119,544 | – | 107,119,544 | ||||||||||||
| Money Market Funds | 2,334,468 | – | – | 2,334,468 | ||||||||||||
| Total Investments | $ | 2,334,468 | $ | 111,610,979 | $ | – | $ | 113,945,447 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (6,186,856 | ) | – | (6,186,856 | ) | ||||||||||
| Total Investments | $ | – | $ | (6,186,856 | ) | $ | – | $ | (6,186,856 | ) | ||||||
| ABNY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 2,404,999 | $ | – | $ | 2,404,999 | ||||||||
| U.S. Treasury Bills | – | 18,485,207 | – | 18,485,207 | ||||||||||||
| Money Market Funds | 1,079,881 | – | – | 1,079,881 | ||||||||||||
| Total Investments | $ | 1,079,881 | $ | 20,890,206 | $ | – | $ | 21,970,087 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (727,874 | ) | – | (727,874 | ) | ||||||||||
| Total Investments | $ | – | $ | (727,874 | ) | $ | – | $ | (727,874 | ) | ||||||
| AIYY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 1,337,815 | $ | – | $ | 1,337,815 | ||||||||
| U.S. Treasury Bills | – | 23,671,527 | – | 23,671,527 | ||||||||||||
| Money Market Funds | 1,873,078 | – | – | 1,873,078 | ||||||||||||
| Total Investments | $ | 1,873,078 | $ | 25,009,342 | $ | – | $ | 26,882,420 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,011,240 | ) | – | (2,011,240 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,011,240 | ) | $ | – | $ | (2,011,240 | ) | ||||||
| AMDY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 16,926,280 | $ | – | $ | 16,926,280 | ||||||||
| U.S. Treasury Bills | – | 128,529,846 | – | 128,529,846 | ||||||||||||
| Money Market Funds | 9,814,637 | – | – | 9,814,637 | ||||||||||||
| Total Investments | $ | 9,814,637 | $ | 145,456,126 | $ | – | $ | 155,270,763 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (18,837,148 | ) | – | (18,837,148 | ) | ||||||||||
| Total Investments | $ | – | $ | (18,837,148 | ) | $ | – | $ | (18,837,148 | ) | ||||||
141
| AMZY ETF |
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 53,350,600 | $ | – | $ | 53,350,600 | ||||||||
| U.S. Treasury Bills | – | 195,499,664 | – | 195,499,664 | ||||||||||||
| Money Market Funds | 8,684,919 | – | – | 8,684,919 | ||||||||||||
| Total Investments | $ | 8,684,919 | $ | 248,850,264 | $ | – | $ | 257,535,183 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,941,606 | ) | – | (2,941,606 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,941,606 | ) | $ | – | $ | (2,941,606 | ) | ||||||
| BABO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 276,145 | $ | – | $ | 276,145 | ||||||||
| U.S. Treasury Bills | – | 18,224,483 | – | 18,224,483 | ||||||||||||
| Money Market Funds | 1,265,614 | – | – | 1,265,614 | ||||||||||||
| Total Investments | $ | 1,265,614 | $ | 18,500,628 | $ | – | $ | 19,766,242 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,118,345 | ) | – | (2,118,345 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,118,345 | ) | $ | – | $ | (2,118,345 | ) | ||||||
| YBIT ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 4,156,965 | $ | – | $ | 4,156,965 | ||||||||
| U.S. Treasury Bills | – | 33,046,769 | – | 33,046,769 | ||||||||||||
| Money Market Funds | 2,397,130 | – | – | 2,397,130 | ||||||||||||
| Total Investments | $ | 2,397,130 | $ | 37,203,734 | $ | – | $ | 39,600,864 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (1,197,626 | ) | – | (1,197,626 | ) | ||||||||||
| Total Investments | $ | – | $ | (1,197,626 | ) | $ | – | $ | (1,197,626 | ) | ||||||
| BRKC ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 54,392 | $ | – | $ | 54,392 | ||||||||
| U.S. Treasury Bills | – | 6,607,827 | – | 6,607,827 | ||||||||||||
| Money Market Funds | 333,050 | – | – | 333,050 | ||||||||||||
| Total Investments | $ | 333,050 | $ | 6,662,219 | $ | – | $ | 6,995,269 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (321,533 | ) | – | (321,533 | ) | ||||||||||
| Total Investments | $ | – | $ | (321,533 | ) | $ | – | $ | (321,533 | ) | ||||||
142
| CONY ETF |
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 52,976,000 | $ | – | $ | 52,976,000 | ||||||||
| U.S. Treasury Bills | – | 366,090,113 | – | 366,090,113 | ||||||||||||
| Money Market Funds | 19,428,357 | – | – | 19,428,357 | ||||||||||||
| Total Investments | $ | 19,428,357 | $ | 419,066,113 | $ | – | $ | 438,494,470 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (41,005,224 | ) | – | (41,005,224 | ) | ||||||||||
| Total Investments | $ | – | $ | (41,005,224 | ) | $ | – | $ | (41,005,224 | ) | ||||||
| CVNY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 4,656,437 | $ | – | $ | 4,656,437 | ||||||||
| U.S. Treasury Bills | – | 18,173,010 | – | 18,173,010 | ||||||||||||
| Money Market Funds | 870,772 | – | – | 870,772 | ||||||||||||
| Total Investments | $ | 870,772 | $ | 22,829,447 | $ | – | $ | 23,700,219 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (907,728 | ) | – | (907,728 | ) | ||||||||||
| Total Investments | $ | – | $ | (907,728 | ) | $ | – | $ | (907,728 | ) | ||||||
| DISO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 80,442 | $ | – | $ | 80,442 | ||||||||
| U.S. Treasury Bills | – | 5,119,391 | – | 5,119,391 | ||||||||||||
| Money Market Funds | 123,007 | – | – | 123,007 | ||||||||||||
| Total Investments | $ | 123,007 | $ | 5,199,833 | $ | – | $ | 5,322,840 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (403,868 | ) | – | (403,868 | ) | ||||||||||
| Total Investments | $ | – | $ | (403,868 | ) | $ | – | $ | (403,868 | ) | ||||||
| DRAY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 94,183 | $ | – | $ | 94,183 | ||||||||
| U.S. Treasury Bills | – | 1,297,238 | – | 1,297,238 | ||||||||||||
| Money Market Funds | 450,185 | – | – | 450,185 | ||||||||||||
| Total Investments | $ | 450,185 | $ | 1,391,421 | $ | – | $ | 1,841,606 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (321,564 | ) | – | (321,564 | ) | ||||||||||
| Total Investments | $ | – | $ | (321,564 | ) | $ | – | $ | (321,564 | ) | ||||||
143
| GDXY ETF |
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 8,650,538 | $ | – | $ | 8,650,538 | ||||||||
| U.S. Treasury Bills | – | 272,939,131 | – | 272,939,131 | ||||||||||||
| Money Market Funds | 12,858,349 | – | – | 12,858,349 | ||||||||||||
| Total Investments | $ | 12,858,349 | $ | 281,589,669 | $ | – | $ | 294,448,018 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (16,176,257 | ) | – | (16,176,257 | ) | ||||||||||
| Total Investments | $ | – | $ | (16,176,257 | ) | $ | – | $ | (16,176,257 | ) | ||||||
| GOOY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 57,611,875 | $ | – | $ | 57,611,875 | ||||||||
| U.S. Treasury Bills | – | 214,466,256 | – | 214,466,256 | ||||||||||||
| Money Market Funds | 10,881,545 | – | – | 10,881,545 | ||||||||||||
| Total Investments | $ | 10,881,545 | $ | 272,078,131 | $ | – | $ | 282,959,676 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (8,279,510 | ) | – | (8,279,510 | ) | ||||||||||
| Total Investments | $ | – | $ | (8,279,510 | ) | $ | – | $ | (8,279,510 | ) | ||||||
| HOOY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 12,192,515 | $ | – | $ | 12,192,515 | ||||||||
| U.S. Treasury Bills | – | 97,105,727 | – | 97,105,727 | ||||||||||||
| Money Market Funds | 7,755,141 | – | – | 7,755,141 | ||||||||||||
| Total Investments | $ | 7,755,141 | $ | 109,298,242 | $ | – | $ | 117,053,383 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (8,704,028 | ) | – | (8,704,028 | ) | ||||||||||
| Total Investments | $ | – | $ | (8,704,028 | ) | $ | – | $ | (8,704,028 | ) | ||||||
| OARK ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 5,711,900 | $ | – | $ | 5,711,900 | ||||||||
| U.S. Treasury Bills | – | 46,245,549 | – | 46,245,549 | ||||||||||||
| Money Market Funds | 1,623,697 | – | – | 1,623,697 | ||||||||||||
| Total Investments | $ | 1,623,697 | $ | 51,957,449 | $ | – | $ | 53,581,146 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,035,884 | ) | – | (2,035,884 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,035,884 | ) | $ | – | $ | (2,035,884 | ) | ||||||
144
| JPO ETF |
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 3,282,667 | $ | – | $ | 3,282,667 | ||||||||
| U.S. Treasury Bills | – | 35,325,059 | – | 35,325,059 | ||||||||||||
| Money Market Funds | 992,133 | – | – | 992,133 | ||||||||||||
| Total Investments | $ | 992,133 | $ | 38,607,726 | $ | – | $ | 39,599,859 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (374,128 | ) | – | (374,128 | ) | ||||||||||
| Total Investments | $ | – | $ | (374,128 | ) | $ | – | $ | (374,128 | ) | ||||||
| YMAG ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Exchange Traded Funds | $ | 310,060,336 | $ | – | $ | – | $ | 310,060,336 | ||||||||
| Money Market Funds | 1,566,392 | – | – | 1,566,392 | ||||||||||||
| Total Investments | $ | 311,626,728 | $ | – | $ | – | $ | 311,626,728 | ||||||||
| MARO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 7,051,285 | $ | – | $ | 7,051,285 | ||||||||
| U.S. Treasury Bills | – | 53,892,944 | – | 53,892,944 | ||||||||||||
| Money Market Funds | 3,602,160 | – | – | 3,602,160 | ||||||||||||
| Total Investments | $ | 3,602,160 | $ | 60,944,229 | $ | – | $ | 64,546,389 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (8,633,729 | ) | – | (8,633,729 | ) | ||||||||||
| Total Investments | $ | – | $ | (8,633,729 | ) | $ | – | $ | (8,633,729 | ) | ||||||
| FBY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 10,370,910 | $ | – | $ | 10,370,910 | ||||||||
| U.S. Treasury Bills | – | 89,087,433 | – | 89,087,433 | ||||||||||||
| Money Market Funds | 3,531,371 | – | – | 3,531,371 | ||||||||||||
| Total Investments | $ | 3,531,371 | $ | 99,458,343 | $ | – | $ | 102,989,714 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (3,546,905 | ) | – | (3,546,905 | ) | ||||||||||
| Total Investments | $ | – | $ | (3,546,905 | ) | $ | – | $ | (3,546,905 | ) | ||||||
| MRNY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 2,994,710 | $ | – | $ | 2,994,710 | ||||||||
| U.S. Treasury Bills | – | 85,709,122 | – | 85,709,122 | ||||||||||||
| Money Market Funds | 5,512,324 | – | – | 5,512,324 | ||||||||||||
| Total Investments | $ | 5,512,324 | $ | 88,703,832 | $ | – | $ | 94,216,156 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (10,770,019 | ) | – | (10,770,019 | ) | ||||||||||
| Total Investments | $ | – | $ | (10,770,019 | ) | $ | – | $ | (10,770,019 | ) | ||||||
145
| MSFO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 4,329,063 | $ | – | $ | 4,329,063 | ||||||||
| U.S. Treasury Bills | – | 94,205,613 | – | 94,205,613 | ||||||||||||
| Money Market Funds | 2,456,795 | – | – | 2,456,795 | ||||||||||||
| Total Investments | $ | 2,456,795 | $ | 98,534,676 | $ | – | $ | 100,991,471 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,869,212 | ) | – | (2,869,212 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,869,212 | ) | $ | – | $ | (2,869,212 | ) | ||||||
| MSTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 284,990,695 | $ | – | $ | 284,990,695 | ||||||||
| U.S. Treasury Bills | – | 630,388,602 | – | 630,388,602 | ||||||||||||
| Money Market Funds | 26,404,569 | – | – | 26,404,569 | ||||||||||||
| Total Investments | $ | 26,404,569 | $ | 915,379,297 | $ | – | $ | 941,783,866 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (45,064,565 | ) | – | (45,064,565 | ) | ||||||||||
| Total Investments | $ | – | $ | (45,064,565 | ) | $ | – | $ | (45,064,565 | ) | ||||||
| NFLY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 1,447,425 | $ | – | $ | 1,447,425 | ||||||||
| U.S. Treasury Bills | – | 73,791,149 | – | 73,791,149 | ||||||||||||
| Money Market Funds | 5,881,785 | – | – | 5,881,785 | ||||||||||||
| Total Investments | $ | 5,881,785 | $ | 75,238,574 | $ | – | $ | 81,120,359 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,857,155 | ) | – | (2,857,155 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,857,155 | ) | $ | – | $ | (2,857,155 | ) | ||||||
| NVDY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 55,149,165 | $ | – | $ | 55,149,165 | ||||||||
| U.S. Treasury Bills | – | 1,324,163,675 | – | 1,324,163,675 | ||||||||||||
| Money Market Funds | 37,643,283 | – | – | 37,643,283 | ||||||||||||
| Total Investments | $ | 37,643,283 | $ | 1,379,312,840 | $ | – | $ | 1,416,956,123 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (49,596,297 | ) | – | (49,596,297 | ) | ||||||||||
| Total Investments | $ | – | $ | (49,596,297 | ) | $ | – | $ | (49,596,297 | ) | ||||||
146
| PLTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 19,890,290 | $ | – | $ | 19,890,290 | ||||||||
| U.S. Treasury Bills | – | 354,505,202 | – | 354,505,202 | ||||||||||||
| Money Market Funds | 15,821,776 | – | – | 15,821,776 | ||||||||||||
| Total Investments | $ | 15,821,776 | $ | 374,395,492 | $ | – | $ | 390,217,268 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (50,222,646 | ) | – | (50,222,646 | ) | ||||||||||
| Total Investments | $ | – | $ | (50,222,646 | ) | $ | – | $ | (50,222,646 | ) | ||||||
| PYPY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 1,536,750 | $ | – | $ | 1,536,750 | ||||||||
| U.S. Treasury Bills | – | 29,024,067 | – | 29,024,067 | ||||||||||||
| Money Market Funds | 977,251 | – | – | 977,251 | ||||||||||||
| Total Investments | $ | 977,251 | $ | 30,560,817 | $ | – | $ | 31,538,068 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (1,517,991 | ) | – | (1,517,991 | ) | ||||||||||
| Total Investments | $ | – | $ | (1,517,991 | ) | $ | – | $ | (1,517,991 | ) | ||||||
| RBLY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 172,906 | $ | – | $ | 172,906 | ||||||||
| U.S. Treasury Bills | – | 1,204,325 | – | 1,204,325 | ||||||||||||
| Money Market Funds | 532,451 | – | – | 532,451 | ||||||||||||
| Total Investments | $ | 532,451 | $ | 1,377,231 | $ | – | $ | 1,909,682 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (207,230 | ) | – | (207,230 | ) | ||||||||||
| Total Investments | $ | – | $ | (207,230 | ) | $ | – | $ | (207,230 | ) | ||||||
| FIAT ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 3,207,410 | $ | – | $ | 3,207,410 | ||||||||
| U.S. Treasury Bills | – | 33,163,224 | – | 33,163,224 | ||||||||||||
| Money Market Funds | 5,318,569 | – | – | 5,318,569 | ||||||||||||
| Total Investments | $ | 5,318,569 | $ | 36,370,634 | $ | – | $ | 41,689,203 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (3,513,822 | ) | – | (3,513,822 | ) | ||||||||||
| Total Investments | $ | – | $ | (3,513,822 | ) | $ | – | $ | (3,513,822 | ) | ||||||
147
| YQQQ ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 83,236 | $ | – | $ | 83,236 | ||||||||
| U.S. Treasury Bills | – | 12,178,814 | – | 12,178,814 | ||||||||||||
| Money Market Funds | 1,826,732 | – | – | 1,826,732 | ||||||||||||
| Total Investments | $ | 1,826,732 | $ | 12,262,050 | $ | – | $ | 14,088,782 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (1,619,333 | ) | – | (1,619,333 | ) | ||||||||||
| Total Investments | $ | – | $ | (1,619,333 | ) | $ | – | $ | (1,619,333 | ) | ||||||
| DIPS ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 127,745 | $ | – | $ | 127,745 | ||||||||
| U.S. Treasury Bills | – | 8,240,190 | – | 8,240,190 | ||||||||||||
| Money Market Funds | 1,770,828 | – | – | 1,770,828 | ||||||||||||
| Total Investments | $ | 1,770,828 | $ | 8,367,935 | $ | – | $ | 10,138,763 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (625,079 | ) | – | (625,079 | ) | ||||||||||
| Total Investments | $ | – | $ | (625,079 | ) | $ | – | $ | (625,079 | ) | ||||||
| CRSH ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 1,464,020 | $ | – | $ | 1,464,020 | ||||||||
| U.S. Treasury Bills | – | 16,034,604 | – | 16,034,604 | ||||||||||||
| Money Market Funds | 1,363,664 | – | – | 1,363,664 | ||||||||||||
| Total Investments | $ | 1,363,664 | $ | 17,498,624 | $ | – | $ | 18,862,288 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (379,946 | ) | – | (379,946 | ) | ||||||||||
| Total Investments | $ | – | $ | (379,946 | ) | $ | – | $ | (379,946 | ) | ||||||
| SMCY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 5,320,992 | $ | – | $ | 5,320,992 | ||||||||
| U.S. Treasury Bills | – | 121,963,262 | – | 121,963,262 | ||||||||||||
| Money Market Funds | 4,210,164 | – | – | 4,210,164 | ||||||||||||
| Total Investments | $ | 4,210,164 | $ | 127,284,254 | $ | – | $ | 131,494,418 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (25,455,946 | ) | – | (25,455,946 | ) | ||||||||||
| Total Investments | $ | – | $ | (25,455,946 | ) | $ | – | $ | (25,455,946 | ) | ||||||
148
| SNOY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 446,295 | $ | – | $ | 446,295 | ||||||||
| U.S. Treasury Bills | – | 16,688,433 | – | 16,688,433 | ||||||||||||
| Money Market Funds | 1,317,217 | – | – | 1,317,217 | ||||||||||||
| Total Investments | $ | 1,317,217 | $ | 17,134,728 | $ | – | $ | 18,451,945 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,233,072 | ) | – | (2,233,072 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,233,072 | ) | $ | – | $ | (2,233,072 | ) | ||||||
| TSLY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 9,966,801 | $ | – | $ | 9,966,801 | ||||||||
| U.S. Treasury Bills | – | 878,260,243 | – | 878,260,243 | ||||||||||||
| Money Market Funds | 14,934,985 | – | – | 14,934,985 | ||||||||||||
| Total Investments | $ | 14,934,985 | $ | 888,227,044 | $ | – | $ | 903,162,029 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (69,809,418 | ) | – | (69,809,418 | ) | ||||||||||
| Total Investments | $ | – | $ | (69,809,418 | ) | $ | – | $ | (69,809,418 | ) | ||||||
| TSMY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 11,098,013 | $ | – | $ | 11,098,013 | ||||||||
| U.S. Treasury Bills | – | 89,743,821 | – | 89,743,821 | ||||||||||||
| Money Market Funds | 4,640,772 | – | – | 4,640,772 | ||||||||||||
| Total Investments | $ | 4,640,772 | $ | 100,841,834 | $ | – | $ | 105,482,606 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,619,465 | ) | – | (2,619,465 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,619,465 | ) | $ | – | $ | (2,619,465 | ) | ||||||
| ULTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 780,507,209 | $ | – | $ | – | $ | 780,507,209 | ||||||||
| Exchange Traded Funds | 72,881,190 | – | – | 72,881,190 | ||||||||||||
| Purchased Options | – | 17,989,243 | – | 17,989,243 | ||||||||||||
| Money Market Funds | 12,718,079 | – | – | 12,718,079 | ||||||||||||
| Total Investments | $ | 866,106,478 | $ | 17,989,243 | $ | – | $ | 884,095,721 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (33,021,626 | ) | – | (33,021,626 | ) | ||||||||||
| Total Investments | $ | – | $ | (33,021,626 | ) | $ | – | $ | (33,021,626 | ) | ||||||
149
| SLTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 2,164 | $ | – | $ | – | $ | 2,164 | ||||||||
| Purchased Options | – | 605,966 | – | 605,966 | ||||||||||||
| U.S. Treasury Bills | – | 16,400,357 | – | 16,400,357 | ||||||||||||
| Money Market Funds | 1,769,145 | – | – | 1,769,145 | ||||||||||||
| Total Investments | $ | 1,771,309 | $ | 17,006,323 | $ | – | $ | 18,777,632 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | (16,682,855 | ) | – | – | (16,682,855 | ) | ||||||||||
| Exchange Traded Funds | (2,233,983 | ) | – | – | (2,233,983 | ) | ||||||||||
| Total Investments | $ | (18,916,838 | ) | $ | – | $ | – | $ | (18,916,838 | ) | ||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (782,247 | ) | – | (782,247 | ) | ||||||||||
| Total Investments | $ | – | $ | (782,247 | ) | $ | – | $ | (782,247 | ) | ||||||
| YMAX ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Exchange Traded Funds | $ | 387,241,198 | $ | – | $ | – | $ | 387,241,198 | ||||||||
| Money Market Funds | 60,584 | – | – | 60,584 | ||||||||||||
| Total Investments | $ | 387,301,782 | $ | – | $ | – | $ | 387,301,782 | ||||||||
| XOMO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 2,044,080 | $ | – | $ | 2,044,080 | ||||||||
| U.S. Treasury Bills | – | 28,445,109 | – | 28,445,109 | ||||||||||||
| Money Market Funds | 1,180,945 | – | – | 1,180,945 | ||||||||||||
| Total Investments | $ | 1,180,945 | $ | 30,489,189 | $ | – | $ | 31,670,134 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (1,813,710 | ) | – | (1,813,710 | ) | ||||||||||
| Total Investments | $ | – | $ | (1,813,710 | ) | $ | – | $ | (1,813,710 | ) | ||||||
| XYZY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 3,025,767 | $ | – | $ | 3,025,767 | ||||||||
| U.S. Treasury Bills | – | 37,860,436 | – | 37,860,436 | ||||||||||||
| Money Market Funds | 798,464 | – | – | 798,464 | ||||||||||||
| Total Investments | $ | 798,464 | $ | 40,886,203 | $ | – | $ | 41,684,667 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | – | (2,865,138 | ) | – | (2,865,138 | ) | ||||||||||
| Total Investments | $ | – | $ | (2,865,138 | ) | $ | – | $ | (2,865,138 | ) | ||||||
150
Refer to the Schedules of Investments and Securities Sold Short for further disaggregation of investment categories.
Derivative Instruments - As the buyer of a call option, each Fund has a right to buy the underlying reference instrument (e.g., a currency or security) at the exercise price at any time during the option period (for American style options). Each Fund may enter into closing sale transactions with respect to call options, exercise them, or permit them to expire. For example, a Fund may buy call options on underlying reference instruments that it intends to buy with the goal of limiting the risk of a substantial increase in their market price before the purchase is effected. Unless the price of the underlying reference instrument changes sufficiently, a call option purchased by a Fund may expire without any value to the Fund, in which case such Fund would experience a loss to the extent of the premium paid for the option plus related transaction costs.
As the buyer of a put option, each Fund has the right to sell the underlying reference instrument at the exercise price at any time during the option period (for American style options) . Like a call option, each Fund may enter into closing sale transactions with respect to put options, exercise them or permit them to expire. A Fund may buy a put option on an underlying reference instrument owned by the Fund (a protective put) as a hedging technique in an attempt to protect against an anticipated decline in the market value of the underlying reference instrument. Such hedge protection is provided only during the life of the put option when a Fund, as the buyer of the put option, is able to sell the underlying reference instrument at the put exercise price, regardless of any decline in the underlying instrument’s market price. Each Fund may also seek to offset a decline in the value of the underlying reference instrument through appreciation in the value of the put option. Put options may also be purchased with the intent of protecting unrealized appreciation of an instrument when the Sub-Adviser deems it desirable to continue to hold the instrument because of tax or other considerations. The premium paid for the put option and any transaction costs would reduce any short-term capital gain that may be available for distribution when the instrument is eventually sold. Buying put options at a time when the buyer does not own the underlying reference instrument allows the buyer to benefit from a decline in the market price of the underlying reference instrument, which generally increases the value of the put option.
If a put option was not terminated in a closing sale transaction when it has remaining value, and if the market price of the underlying reference instrument remains equal to or greater than the exercise price during the life of the put option, the buyer would not make any gain upon exercise of the option and would experience a loss to the extent of the premium paid for the option plus related transaction costs. In order for the purchase of a put option to be profitable, the market price of the underlying reference instrument must decline sufficiently below the exercise price to cover the premium and transaction costs.
Writing options may permit the writer to generate additional income in the form of the premium received for writing the option. The writer of an option may have no control over when the underlying reference instruments must be sold (in the case of a call option) or purchased (in the case of a put option) because the writer may be notified of exercise at any time prior to the expiration of the option (for American style options). In general, though, options are infrequently exercised prior to expiration. Whether or not an option expires unexercised, the writer retains the amount of the premium. Writing “covered” call options means that the writer owns the underlying reference instrument that is subject to the call option. Call options may also be written on reference instruments that the writer does not own.
FLEX Options are customized option contracts available through national securities exchanges that are guaranteed for settlement by the Options Clearing Corporation (“OCC”). FLEX Options are listed on a U.S. national securities exchange. FLEX Options provide investors with the ability to customize assets referenced by the options, exercise prices, exercise styles (i.e., American-style, exercisable any time prior to the expiration date, or European-style, exercisable only on the option expiration date) and expiration dates, while achieving price discovery in competitive, transparent auctions markets and avoiding the counterparty exposure of OTC options positions. Each option contract entitles the holder thereof to purchase (for the call options) or sell (for the put options) shares of the reference asset at the strike price. A Fund’s portfolio may include several types of FLEX Options, including both purchased and written put and call options (as further described below). The FLEX Options are all European style options, which means that they are exercisable at a predetermined specified price (the “strike price”) only on the FLEX Option’s expiration date.
151
If a Fund writes a covered call option, any underlying reference instruments that are held by the Fund and are subject to the call option will be earmarked on the books of such Fund as segregated to satisfy its obligations under the option. A Fund will be unable to sell the underlying reference instruments that are subject to the written call option until it either effects a closing transaction with respect to the written call, or otherwise satisfies the conditions for release of the underlying reference instruments from segregation. As the writer of a covered call option, a Fund gives up the potential for capital appreciation above the exercise price of the option should the underlying reference instrument rise in value. If the value of the underlying reference instrument rises above the exercise price of the call option, the reference instrument will likely be “called away,” requiring a Fund to sell the underlying instrument at the exercise price. In that case, the Fund will sell the underlying reference instrument to the option buyer for less than its market value, and such Fund will experience a loss (which will be offset by the premium received by the Fund as the writer of such option). If a call option expires unexercised, the Fund will realize a gain in the amount of the premium received. If the market price of the underlying reference instrument decreases, the call option will not be exercised and the Fund will be able to use the amount of the premium received to hedge against the loss in value of the underlying reference instrument. The exercise price of a call option will be chosen based upon the expected price movement of the underlying reference instrument. The exercise price of a call option may be below, equal to (at-the-money), or above the current value of the underlying reference instrument at the time the option is written.
As the writer of a put option, each Fund has a risk of loss should the underlying reference instrument decline in value. If the value of the underlying reference instrument declines below the exercise price of the put option and the put option is exercised, the Funds, as the writer of the put option, will be required to buy the instrument at the exercise price, which will exceed the market value of the underlying reference instrument at that time. Each Fund will incur a loss to the extent that the current market value of the underlying reference instrument is less than the exercise price of the put option. However, the loss will be offset in part by the premium received from the buyer of the put option. If a put option written by the Funds expires unexercised, such Funds will realize a gain in the amount of the premium received.
By virtue of each Fund’s investments in option contracts, equity ETFs and equity indices, the Funds are exposed to common stocks indirectly which subjects the Funds to equity market risk. Common stocks are generally exposed to greater risk than other types of securities, such as preferred stock and debt obligations, because common stockholders generally have inferior rights to receive payment from specific issuers. Equity securities may experience sudden, unpredictable drops in value or long periods of decline in value. This may occur because of factors that affect securities markets generally or factors affecting specific issuers, industries, or sectors in which the Funds invest.
Each Fund has adopted financial reporting rules and regulations that require enhanced disclosure regarding derivatives and hedging activity intending to improve financial reporting of derivative instruments by enabling investors to understand how an entity uses derivatives.
For the period ended April 30, 2026, each Fund’s monthly average notional amount is listed below:
| Fund: | Purchased Options | Written Options | ||
| APLY ETF | $239,354,975 | $(239,342,001) | ||
| ABNY ETF | 49,410,378 | (49,410,378) | ||
| AIYY ETF | 81,225,937 | (81,225,937) | ||
| AMDY ETF | 338,581,111 | (332,562,781) | ||
| AMZY ETF | 505,254,952 | (505,254,952) | ||
| BABO ETF | 62,690,367 | (62,690,367) | ||
| YBIT ETF | 119,842,438 | (119,842,438) | ||
| BRKC ETF | 36,960,699 | (36,960,699) | ||
| CONY ETF | 965,292,526 | (965,292,526) | ||
| CVNY ETF | 74,007,049 | (74,007,049) | ||
| DISO ETF | 34,623,669 | (34,623,669) | ||
| DRAY ETF | 29,419,583 | (29,419,583) | ||
| GDXY ETF | 566,841,013 | (566,841,013) | ||
| GOOY ETF | 455,858,113 | (455,858,113) | ||
| HOOY ETF | 243,231,772 | (243,231,772) | ||
| OARK ETF | 115,426,328 | (115,426,328) | ||
| JPO ETF | 84,807,381 | (84,807,381) |
152
| Fund: | Purchased Options | Written Options | ||
| YMAG ETF | – | – | ||
| MARO ETF | 98,240,097 | (98,619,780) | ||
| FBY ETF | 274,931,548 | (274,931,548) | ||
| MRNY ETF | 186,287,948 | (186,287,948) | ||
| MSFO ETF | 215,589,833 | (215,589,833) | ||
| MSTY ETF | 2,187,948,149 | (2,327,581,273) | ||
| NFLY ETF | 173,062,797 | (173,062,797) | ||
| NVDY ETF | 2,798,614,817 | (2,798,614,817) | ||
| PLTY ETF | 737,350,402 | (737,350,402) | ||
| PYPY ETF | 65,456,803 | (65,456,803) | ||
| RBLY ETF | 26,055,784 | (26,055,784) | ||
| FIAT ETF | 129,319,368 | (82,279,379) | ||
| YQQQ ETF | 36,804,382 | (30,692,250) | ||
| DIPS ETF | 30,937,155 | (19,909,144) | ||
| CRSH ETF | 60,066,206 | (40,044,137) | ||
| SMCY ETF | 288,067,991 | (288,067,452) | ||
| SNOY ETF | 79,066,112 | (79,066,112) | ||
| TSLY ETF | 1,805,117,235 | (1,805,117,235) | ||
| TSMY ETF | 143,634,060 | (143,634,060) | ||
| ULTY ETF | 1,845,465,661 | (1,771,305,679) | ||
| SLTY ETF | 32,897,850 | (34,379,209) | ||
| YMAX ETF | 50,274,195 | (50,274,195) | ||
| XOMO ETF | 74,761,747 | (74,761,747) | ||
| XYZY ETF | 80,233,738 | (79,517,113) |
Statements of Assets and Liabilities
Fair value of derivative instruments as of April 30, 2026:
| Asset Derivatives | Liability Derivatives | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Investments, at value | Written option | |||
| contracts, at value | ||||
| APLY ETF | Purchased Options | $4,491,435 | Written Options | $(6,186,856) |
| ABNY ETF | Purchased Options | 2,404,999 | Written Options | (727,874) |
| AIYY ETF | Purchased Options | 1,337,815 | Written Options | (2,011,240) |
| AMDY ETF | Purchased Options | 16,926,280 | Written Options | (18,837,148) |
| AMZY ETF | Purchased Options | 53,350,600 | Written Options | (2,941,606) |
| BABO ETF | Purchased Options | 276,145 | Written Options | (2,118,345) |
| YBIT ETF | Purchased Options | 4,156,965 | Written Options | (1,197,626) |
| BRKC ETF | Purchased Options | 54,392 | Written Options | (321,533) |
| CONY ETF | Purchased Options | 52,976,000 | Written Options | (41,005,224) |
| CVNY ETF | Purchased Options | 4,656,437 | Written Options | (907,728) |
| DISO ETF | Purchased Options | 80,442 | Written Options | (403,868) |
| DRAY ETF | Purchased Options | 94,183 | Written Options | (321,564) |
153
| Asset Derivatives | Liability Derivatives | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Investments, at value | Written option | |||
| contracts, at value | ||||
| GDXY ETF | Purchased Options | 8,650,538 | Written Options | (16,176,257) |
| GOOY ETF | Purchased Options | 57,611,875 | Written Options | (8,279,510) |
| HOOY ETF | Purchased Options | 12,192,515 | Written Options | (8,704,028) |
| OARK ETF | Purchased Options | 5,711,900 | Written Options | (2,035,884) |
| JPO ETF | Purchased Options | 3,282,667 | Written Options | (374,128) |
| YMAG ETF | Purchased Options | – | Written Options | – |
| MARO ETF | Purchased Options | 7,051,285 | Written Options | (8,633,729) |
| FBY ETF | Purchased Options | 10,370,910 | Written Options | (3,546,905) |
| MRNY ETF | Purchased Options | 2,994,710 | Written Options | (10,770,019) |
| MSFO ETF | Purchased Options | 4,329,063 | Written Options | (2,869,212) |
| MSTY ETF | Purchased Options | 284,990,695 | Written Options | (45,064,565) |
| NFLY ETF | Purchased Options | 1,447,425 | Written Options | (2,857,155) |
| NVDY ETF | Purchased Options | 55,149,165 | Written Options | (49,596,297) |
| PLTY ETF | Purchased Options | 19,890,290 | Written Options | (50,222,646) |
| PYPY ETF | Purchased Options | 1,536,750 | Written Options | (1,517,991) |
| RBLY ETF | Purchased Options | 172,906 | Written Options | (207,230) |
| FIAT ETF | Purchased Options | 3,207,410 | Written Options | (3,513,822) |
| YQQQ ETF | Purchased Options | 83,236 | Written Options | (1,619,333) |
| DIPS ETF | Purchased Options | 127,745 | Written Options | (625,079) |
| CRSH ETF | Purchased Options | 1,464,020 | Written Options | (379,946) |
| SMCY ETF | Purchased Options | 5,320,992 | Written Options | (25,455,946) |
| SNOY ETF | Purchased Options | 446,295 | Written Options | (2,233,072) |
| TSLY ETF | Purchased Options | 9,966,801 | Written Options | (69,809,418) |
| TSMY ETF | Purchased Options | 11,098,013 | Written Options | (2,619,465) |
| ULTY ETF | Purchased Options | 17,989,243 | Written Options | (33,021,626) |
| SLTY ETF | Purchased Options | 605,966 | Written Options | (782,247) |
| YMAX ETF | Purchased Options | – | Written Options | – |
| XOMO ETF | Purchased Options | 2,044,080 | Written Options | (1,813,710) |
| XYZY ETF | Purchased Options | 3,025,767 | Written Options | (2,865,138) |
Statements of Operations
The effect of derivative instruments on the Statements of Operations for the period ended April 30, 2026:
| Realized | Change in Unrealized | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Net realized gain (loss) | Net change in unrealized | |||
| from investments | appreciation (depreciation) | |||
| on investments | ||||
| APLY ETF | Purchased Options | $(3,786,091) | Purchased Options | $(2,799,933) |
| ABNY ETF | Purchased Options | (1,342,454) | Purchased Options | 845,572 |
| AIYY ETF | Purchased Options | (38,176,838) | Purchased Options | 1,536,139 |
154
| Realized | Change in Unrealized | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Net realized gain (loss) | Net change in unrealized | |||
| from investments | appreciation (depreciation) | |||
| on investments | ||||
| AMDY ETF | Purchased Options | 78,057,996 | Purchased Options | 2,007,503 |
| AMZY ETF | Purchased Options | (8,904,007) | Purchased Options | 32,578,432 |
| BABO ETF | Purchased Options | (4,935,255) | Purchased Options | (6,852,241) |
| YBIT ETF | Purchased Options | (33,675,961) | Purchased Options | 6,496,091 |
| BRKC ETF | Purchased Options | (1,105,729) | Purchased Options | 683,995 |
| CONY ETF | Purchased Options | (360,617,244) | Purchased Options | 33,523,170 |
| CVNY ETF | Purchased Options | 159,953 | Purchased Options | 1,321,254 |
| DISO ETF | Purchased Options | (3,220,049) | Purchased Options | (112,050) |
| DRAY ETF | Purchased Options | (4,622,212) | Purchased Options | 88,832 |
| GDXY ETF | Purchased Options | 21,834,961 | Purchased Options | (27,431,179) |
| GOOY ETF | Purchased Options | 47,404,732 | Purchased Options | 14,610,677 |
| HOOY ETF | Purchased Options | (62,162,893) | Purchased Options | 1,144,860 |
| OARK ETF | Purchased Options | (12,714,519) | Purchased Options | (3,351,089) |
| JPO ETF | Purchased Options | (1,557,601) | Purchased Options | 343,574 |
| YMAG ETF | Purchased Options | 2,465,245 | Purchased Options | (3,955,711) |
| MARO ETF | Purchased Options | (25,378,597) | Purchased Options | 315,016 |
| FBY ETF | Purchased Options | (21,703,798) | Purchased Options | 11,321,555 |
| MRNY ETF | Purchased Options | 23,430,044 | Purchased Options | (13,835,982) |
| MSFO ETF | Purchased Options | (20,965,801) | Purchased Options | (2,457,600) |
| MSTY ETF | Purchased Options | (806,757,407) | Purchased Options | 328,489,154 |
| NFLY ETF | Purchased Options | (16,652,167) | Purchased Options | 5,137,341 |
| NVDY ETF | Purchased Options | (128,539,363) | Purchased Options | (114,859,737) |
| PLTY ETF | Purchased Options | (116,437,583) | Purchased Options | (56,144,332) |
| PYPY ETF | Purchased Options | (4,954,941) | Purchased Options | 548,233 |
| RBLY ETF | Purchased Options | (8,465,805) | Purchased Options | 2,127,392 |
| FIAT ETF | Purchased Options | 4,375,483 | Purchased Options | (841,848) |
| YQQQ ETF | Purchased Options | (984,002) | Purchased Options | (15,987) |
| DIPS ETF | Purchased Options | (2,435,520) | Purchased Options | (228,205) |
| CRSH ETF | Purchased Options | (5,045,937) | Purchased Options | 1,487,885 |
| SMCY ETF | Purchased Options | (92,841,531) | Purchased Options | (6,378,142) |
| SNOY ETF | Purchased Options | (17,857,452) | Purchased Options | (8,782,634) |
| TSLY ETF | Purchased Options | (224,781,945) | Purchased Options | (86,921,910) |
| TSMY ETF | Purchased Options | (3,122,514) | Purchased Options | 6,547,270 |
| ULTY ETF | Purchased Options | 1,685,607 | Purchased Options | 9,436,138 |
| SLTY ETF | Purchased Options | (1,653,735) | Purchased Options | 211,296 |
| YMAX ETF | Purchased Options | (4,057,061) | Purchased Options | – |
| XOMO ETF | Purchased Options | 7,725,419 | Purchased Options | 411,060 |
| XYZY ETF | Purchased Options | (7,852,066) | Purchased Options | 1,037,181 |
155
| Realized | Change in Unrealized | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Net realized gain (loss) | Net change in unrealized | |||
| from Written option | appreciation (depreciation) | |||
| contracts | on written options contracts | |||
| APLY ETF | Written Options | $4,074,533 | Written Options | $(569,372) |
| ABNY ETF | Written Options | 2,370,578 | Written Options | 458,366 |
| AIYY ETF | Written Options | 3,178,382 | Written Options | (60,182) |
| AMDY ETF | Written Options | (47,003,787) | Written Options | 2,606,451 |
| AMZY ETF | Written Options | (27,734,867) | Written Options | 8,094,872 |
| BABO ETF | Written Options | 7,678,789 | Written Options | (2,769,798) |
| YBIT ETF | Written Options | (6,340,004) | Written Options | 4,151,816 |
| BRKC ETF | Written Options | 310,666 | Written Options | 134,771 |
| CONY ETF | Written Options | (138,376,122) | Written Options | 2,901,988 |
| CVNY ETF | Written Options | 8,362,994 | Written Options | 1,902,867 |
| DISO ETF | Written Options | 1,815,149 | Written Options | 65,191 |
| DRAY ETF | Written Options | (66,357) | Written Options | 302,745 |
| GDXY ETF | Written Options | 2,158,198 | Written Options | 4,041,846 |
| GOOY ETF | Written Options | (4,164,049) | Written Options | 1,707,056 |
| HOOY ETF | Written Options | (32,001,235) | Written Options | (1,247,688) |
| OARK ETF | Written Options | 6,881,451 | Written Options | (762,585) |
| JPO ETF | Written Options | (1,158,357) | Written Options | 380,629 |
| YMAG ETF | Written Options | 4,496,725 | Written Options | (3,167,154) |
| MARO ETF | Written Options | (10,977,927) | Written Options | (468,165) |
| FBY ETF | Written Options | (15,357,248) | Written Options | 14,159,630 |
| MRNY ETF | Written Options | 23,348,075 | Written Options | (2,530,005) |
| MSFO ETF | Written Options | (1,753,558) | Written Options | 1,308,283 |
| MSTY ETF | Written Options | (765,644,726) | Written Options | 268,139,745 |
| NFLY ETF | Written Options | (18,123,553) | Written Options | 11,119,375 |
| NVDY ETF | Written Options | 198,449,586 | Written Options | 46,435,202 |
| PLTY ETF | Written Options | 29,650,606 | Written Options | (28,482,234) |
| PYPY ETF | Written Options | (5,307,319) | Written Options | 688,840 |
| RBLY ETF | Written Options | (5,628,300) | Written Options | 185,728 |
| FIAT ETF | Written Options | 19,671,757 | Written Options | 3,090,892 |
| YQQQ ETF | Written Options | 1,742,588 | Written Options | (604,392) |
| DIPS ETF | Written Options | 1,998,966 | Written Options | 699,613 |
| CRSH ETF | Written Options | 1,674,234 | Written Options | 4,610,122 |
| SMCY ETF | Written Options | (18,065,243) | Written Options | (3,910,946) |
| SNOY ETF | Written Options | 2,293,363 | Written Options | (4,034,298) |
| TSLY ETF | Written Options | 259,709,397 | Written Options | (63,678,063) |
| TSMY ETF | Written Options | 6,894,500 | Written Options | 4,481,016 |
| ULTY ETF | Written Options | 113,974,790 | Written Options | (3,804,030) |
| SLTY ETF | Written Options | (34,997) | Written Options | (142,127) |
| YMAX ETF | Written Options | (403,647) | Written Options | – |
| XOMO ETF | Written Options | 1,522,062 | Written Options | (517,105) |
156
| Realized | Change in Unrealized | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Net realized gain (loss) | Net change in unrealized | |||
| from Written option | appreciation (depreciation) | |||
| contracts | on written options contracts | |||
| XYZY ETF | Written Options | (2,019,443) | Written Options | 3,313,332 |
The Funds are not subject to master netting agreements; therefore, no additional disclosures regarding netting arrangements are required.
Federal Income Taxes - Each Fund has elected to be taxed as a regulated investment company (“RIC”) and intends to distribute substantially all taxable income to its shareholders and otherwise comply with the provisions of the Internal Revenue Code applicable to RICs. Therefore, no provision for federal income taxes or excise taxes has been made.
In order to avoid imposition of the excise tax applicable to RICs, the Funds intend to declare as dividends in each calendar year, at least 98% of their net investment income (earned during the calendar year) and at least 98.2% of their net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts, if any, from prior years. As a RIC, each Fund is subject to a 4% excise tax that is imposed if a Fund does not distribute by the end of any calendar year at least the sum of (i) 98% of its ordinary income (not taking into account any capital gain or loss) for the calendar year and (ii) 98.2% of its capital gain in excess of its capital loss (adjusted for certain ordinary losses) for a one- year period generally ending on October 31 of the calendar year (unless an election is made to use the Funds' fiscal year). The Funds generally intend to distribute income and capital gains in the manner necessary to minimize (but not necessarily eliminate) the imposition of such excise tax. The Funds may retain income or capital gains and pay excise tax when it is determined that doing so is in the best interest of shareholders. Management evaluates the costs of the excise tax relative to the benefits of retaining income and capital gains, including that such undistributed amounts (net of the excise tax paid) remain available for investment by the Funds and are available to supplement future distributions. Tax expense is disclosed in the Statements of Operations, if applicable.
As of April 30, 2026, the Funds did not have any tax positions that did not meet the threshold of being sustained by the applicable tax authority. Generally, tax authorities can examine all the tax returns filed for the last three years. The Funds identify their major tax jurisdiction as U.S. Federal and the Commonwealth of Delaware; however, the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expense in the Statements of Operations.
Securities Transactions and Investment Income - Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Discounts/premiums on debt securities purchased are accreted/amortized over the life of the respective securities using the effective interest method. Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis. Other non-cash dividends are recognized as investment income at the fair value of the property received. Withholding taxes on foreign dividends have been provided for in accordance with the Funds' understanding of the applicable country’s tax rules and rates.
Foreign Currency - Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.
The Funds report net realized foreign exchange gains or losses that arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the fair values of assets and liabilities, other than investments in securities at period end, resulting from changes in exchange rates.
157
Distributions to Shareholders - Distributions to shareholders from net investment income, if any, for the Funds are declared and paid weekly. Distributions to shareholders from net realized gains on securities, if any, for the Funds normally are declared and paid at least annually. Distributions are recorded on the ex-dividend date.
Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.
Share Valuation - The NAV per Share of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash or other assets, minus all liabilities by the total number of Shares outstanding for each Fund, rounded to the nearest cent. Fund Shares will not be priced on the days on which the New York Stock Exchange (“NYSE”) is closed for trading.
Guarantees and Indemnifications - In the normal course of business, the Funds enter into contracts with service providers that contain general indemnification clauses. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
Illiquid Securities - Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Board-approved Liquidity Risk Management Program (the “Program”) that requires, among other things, that each Fund limit its illiquid investments that are assets to no more than 15% of the value of the Fund’s net assets. An illiquid investment is any security that a Fund reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If a Fund should be in a position where the value of illiquid investments held by a Fund exceeds 15% of the Fund’s net assets, the Fund will take such steps as set forth in the Program.
Derivatives Transactions - Pursuant to Rule 18f -4 under the 1940 Act, the SEC imposes limits on the amount of derivatives a fund can enter into, eliminates the asset segregation and cover framework arising from prior SEC guidance for covering derivatives and certain financial instruments currently used by funds to comply with Section 18 of the 1940 Act and treats derivatives as senior securities. Under Rule 18f-4, a fund’s derivatives exposure is limited through a value-at-risk test. Funds whose use of derivatives is more than a limited specified exposure amount are required to establish and maintain a comprehensive derivatives risk management program, subject to oversight by a fund’s board of trustees, and appoint a derivatives risk manager. The Funds have implemented a Rule 18f-4 Derivative Risk Management Program that complies with Rule 18f-4.
NOTE 3 - PRINCIPAL INVESTMENT RISKS
Underlying Stock Risk. The Funds invest in options contracts that are based on the value of the Underlying Stocks. This subjects the Funds to certain of the same risks as if each Fund owned shares of the respective Underlying Stocks, even though they do not. By virtue of the Funds’ investments in options contracts that are based on the value of the Underlying Stock, the Funds may also be subject to the following risks:
Indirect Investment in Underlying Stock Risk. The Underlying Stocks are not affiliated with the Trust, the respective Funds, the Adviser, or their respective affiliates and are not involved with this offering in any way and have no obligation to consider your Shares in taking any corporate actions that might affect the value of Shares. Investors in the Funds will not have voting rights and will not be able to influence management of the Underlying Stocks but will be exposed to the performance of the Underlying Stocks. Investors in the Funds will not have rights to receive dividends or other distributions or any other rights with respect to the Underlying Stocks but will be subject to declines in the performance of the Underlying Stocks.
Underlying Stock Trading Risk. The trading price of the Underlying Stocks may be highly volatile and could continue to be subject to wide fluctuations in response to various factors. The stock market in general, and the market for technology companies in particular, has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies. In particular, a large proportion of the Underlying Stocks may be traded by short sellers which may put pressure on the supply and demand for the common stock of the Underlying Stocks, further influencing volatility in the market price. Public perception and other factors outside of the control of the Underlying Stocks may additionally impact the Underlying Stocks’s stock price due to the Underlying Stocks garnering a disproportionate degree of public attention, regardless of actual operating performance. In addition, in the past, following periods of volatility in the overall market and the market price of a particular company’s securities, securities class action litigation has often been instituted against companies such as these. Moreover, stockholder litigation like this has been filed against the Underlying Stocks in the past. While the Underlying Stocks continue to defend such actions, any judgment against the Underlying Stocks, or any future stockholder litigation could result in substantial costs and a diversion of the management of the Underlying Stocks’ attention and resources. If the Underlying Stocks trading is halted, trading in Shares of the respective Funds may be impacted, either temporarily or indefinitely.
158
Underlying Stock Performance Risk. The Underlying Stocks may fail to meet their respective publicly announced guidelines or other expectations about their business, which could cause the price of the Underlying Stocks to decline. The Underlying Stocks provide guidance regarding each ones expected financial and business performance, such as projections regarding sales and production, as well as anticipated future revenues, gross margins, profitability and cash flows. Correctly identifying key factors affecting business conditions and predicting future events is inherently an uncertain process, and the guidance the Underlying Stocks provide may not ultimately be accurate and has in the past been inaccurate in certain respects, such as the timing of new product manufacturing ramps. The guidance is based on certain assumptions such as those relating to global and local economic conditions, anticipated production and sales volumes (which generally are not linear throughout a given period), average sales prices, supplier and commodity costs, and planned cost reductions. If the Underlying Stocks’ guidance is not accurate or varies from actual results due to each Underlying Stocks inability to meet the assumptions or the impact on its financial performance that could occur as a result of various risks and uncertainties, the market value of common stock issued by the Underlying Stocks could decline significantly.
NOTE 4 - COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS
The Adviser serves as investment adviser to the Funds pursuant to an investment advisory agreement between the Adviser and the Trust, on behalf of the Funds (the “Advisory Agreement”), and pursuant to the Advisory Agreement, provides investment advice to the Funds and oversees the day-to -day operations of the Funds, subject to the direction and oversight of the Board. The Adviser is also responsible for trading portfolio securities for the Fund, including selecting broker-dealers to execute purchase and sale transactions, subject to the supervision of the Board. Pursuant to the Advisory Agreement, each Fund pays the Adviser a unitary management fee (“Investment Advisory Fee”) based on the average daily net assets of each Fund. Each fund, excluding YMAG ETF, ULTY ETF, SLTY ETF and YMAX ETF, pays an annual rate of 0.99% of each Fund’s average daily net assets. The YMAG ETF and YMAX ETF each pay an annual rate of 0.29% of their average daily net assets. The ULTY ETF and SLTY ETF each pay an annual rate of 1.24% of their average daily net assets.
The Adviser has agreed to reduce the ULTY ETF and SLTY ETF’s Investment Advisory Fee to 1.14% of its average daily net assets through at least February 28, 2027. This agreement may be terminated only by, or with the consent of, the Board, on behalf of the ULTY ETF and SLTY ETF, upon sixty (60) days’ written notice to the Adviser. This Agreement may not be terminated by the Adviser without the consent of the Board. The fee waiver is not subject to recoupment.
Out of the Investment Advisory Fees, the Adviser is obligated to pay or arrange for the payment of substantially all expenses of the Funds, including the cost of transfer agency, custody, fund administration, and all other related services necessary for the Funds to operate. Under the Advisory Agreement, the Adviser has agreed to pay all expenses incurred by each Fund except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, distribution fees and expenses paid by each Fund under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act, (collectively, “Excluded Expenses”), and the Investment Advisory Fees payable to the Adviser. The Investment Advisory Fees incurred are paid monthly to the Adviser. Investment Advisory Fees for the periods ended April 30, 2026, are disclosed in the Statements of Operations.
As stated above, effective January 1, 2025, the Adviser assumed full management responsibilities for the Funds following the resignation of ZEGA as sub-adviser and its cessation of operations as a registered investment adviser. As a result, there is no sub-advisory agreement currently in effect for the Funds, and the Adviser is directly responsible for all portfolio management functions, including day-to-day trading, security selection, and execution, under the oversight of the Board.
The Adviser has entered into an agreement with ZEGA, Lucania Investments LLC, and Level ETF Ventures LLC (each a “Supporter” and collectively the “Supporters”), with respect to the Funds, under which each Supporter assumes the obligation of the Adviser to pay all or a portion of expenses of the Funds, except the Excluded Expenses (such expenses of the Funds, except Excluded Expenses, the “Unitary Expenses”). For assuming the payment obligations for the Funds, the Adviser has agreed to pay the Supporters all or a portion of the profits, if any, generated by each Fund’s unitary fee less a contractual fee retained by the Adviser. Expenses incurred by the Funds and paid by the Supporters include fees charged by Tidal ETF Services LLC (“Tidal”), a Tidal Financial Group company and an affiliate of the Adviser.
159
Although the Supporters have agreed to be responsible for all of the Unitary Expenses for the Funds, the Adviser retains the ultimate obligation to the Funds to pay such expenses.
Tidal serves as the Funds' administrator and, in that capacity, performs various administrative and management services for the Funds. Tidal coordinates the payment of Fund-related expenses and manages the Trust’s relationships with its various service providers. As compensation for the services it provides, Tidal receives a fee based on each Fund’s average daily net assets, subject to a minimum annual fee. Tidal also is entitled to certain out-of-pocket expenses for the services mentioned above.
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Funds' fund accountant and transfer agent. In those capacities, Fund Services performs various accounting and transfer agency services for the Funds. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds' custodian.
Foreside Fund Services, LLC (the “Distributor”) acts as the Funds' principal underwriter in a continuous public offering of each Fund’s Shares.
Certain officers and a trustee of the Trust are affiliated with the Adviser. Neither the affiliated trustee nor the Trust’s officers receive compensation from the Funds.
The Board has adopted a Distribution (Rule 12b-1) Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act. In accordance with the Plan, the Funds are authorized to pay an amount up to 0.25% of their average daily net assets each year to pay distribution fees for the sale and distribution of their Shares. No Rule 12b-1 fees are currently paid by the Funds, and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, because the fees are paid out of each Fund’s assets on an ongoing basis, over time these fees will increase the cost of your investment and may cost you more than certain other types of sales charges.
NOTE 5 - SEGMENT REPORTING
In accordance with the FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), each Fund has evaluated their business activities and determined that they each operate as a single reportable segment.
Each Fund's investment activities are managed by the Principal Financial Officer, which serves as the Chief Operating Decision Maker. The Principal Financial Officer is responsible for assessing each Fund’s financial performance and allocating resources. In making these assessments, the Principal Financial Officer evaluates each Fund’s financial results on an aggregated basis, rather than by separate segments. As such, the Funds do not allocate operating expenses or assets to multiple segments, and accordingly, no additional segment disclosures are required. There were no intra-entity sales or transfers during the reporting period.
The Funds primarily generate income through dividends, interest, and realized/unrealized gains on their investment portfolios. Expenses incurred, including management fees, Fund operating expenses, and transaction costs, are considered general Fund-level expenses and are not allocated to specific segments or business lines.
Management has determined that the Funds do not meet the criteria for disaggregated segment reporting under ASU 2023-07 and will continue to evaluate its reporting requirements in accordance with applicable accounting standards.
NOTE 6 - PURCHASES AND SALES OF SECURITIES
For the period ended April 30, 2026, the cost of purchases and proceeds from the sales or maturities of securities, excluding short-term investments, U.S. government securities and in-kind transactions were as follows:
| Fund | Purchases | Sales | ||||||
| APLY ETF | $ | – | $ | – | ||||
| ABNY ETF | – | – | ||||||
| AIYY ETF | – | – | ||||||
| AMDY ETF | – | – | ||||||
| AMZY ETF | – | – |
160
| Fund | Purchases | Sales | ||||||
| BABO ETF | – | – | ||||||
| YBIT ETF | – | – | ||||||
| BRKC ETF | – | – | ||||||
| CONY ETF | – | – | ||||||
| CVNY ETF | 109,760,250 | 109,304,668 | ||||||
| DISO ETF | – | – | ||||||
| DRAY ETF | – | – | ||||||
| GDXY ETF | – | – | ||||||
| GOOY ETF | – | – | ||||||
| HOOY ETF | – | – | ||||||
| OARK ETF | – | – | ||||||
| JPO ETF | 6,200,000 | 6,150,000 | ||||||
| YMAG ETF | 119,704,578 | 46,167,968 | ||||||
| MARO ETF | – | – | ||||||
| FBY ETF | – | – | ||||||
| MRNY ETF | 26,355,399 | 25,488,501 | ||||||
| MSFO ETF | – | – | ||||||
| MSTY ETF | 82,785 | 80,747 | ||||||
| NFLY ETF | – | – | ||||||
| NVDY ETF | 469,006,750 | 456,157,511 | ||||||
| PLTY ETF | – | – | ||||||
| PYPY ETF | – | – | ||||||
| RBLY ETF | – | – | ||||||
| FIAT ETF | 138,922,844 | 125,037,754 | ||||||
| YQQQ ETF | 2,135,035 | 2,105,062 | ||||||
| DIPS ETF | 3,700,200 | 3,645,800 | ||||||
| CRSH ETF | – | – | ||||||
| SMCY ETF | – | – | ||||||
| SNOY ETF | – | – | ||||||
| TSLY ETF | – | – | ||||||
| TSMY ETF | 36,026,160 | 35,417,517 | ||||||
| ULTY ETF | 3,129,294,526 | 4,040,018,371 | ||||||
| SLTY ETF | 1,901 | – | ||||||
| YMAX ETF | 958,875,077 | 958,059,653 | ||||||
| XOMO ETF | 7,182,500 | 6,927,500 | ||||||
| XYZY ETF | – | – | ||||||
For the period ended April 30, 2026, the purchases and sales of long-term U.S. government securities were as follows:
| Fund | Purchases | Sales | ||||||
| APLY ETF | $ | – | $ | 23,131,000 | ||||
| ABNY ETF | – | 4,454,014 | ||||||
| AIYY ETF | – | – | ||||||
| AMDY ETF | – | 24,192,000 | ||||||
| AMZY ETF | – | 53,480,369 | ||||||
| BABO ETF | – | – | ||||||
| YBIT ETF | – | 13,782,473 | ||||||
| BRKC ETF | – | – | ||||||
| CONY ETF | – | 1,000,000 | ||||||
| CVNY ETF | – | – | ||||||
| DISO ETF | – | 3,287,872 | ||||||
| DRAY ETF | – | – | ||||||
| GDXY ETF | – | 7,858,982 | ||||||
161
| Fund | Purchases | Sales | ||||||
| GOOY ETF | – | 13,804,000 | ||||||
| HOOY ETF | – | – | ||||||
| OARK ETF | – | 12,246,122 | ||||||
| JPO ETF | – | 8,882,000 | ||||||
| YMAG ETF | – | – | ||||||
| MARO ETF | – | – | ||||||
| FBY ETF | – | 28,051,000 | ||||||
| MRNY ETF | – | 9,717,811 | ||||||
| MSFO ETF | – | 25,515,130 | ||||||
| MSTY ETF | – | – | ||||||
| NFLY ETF | – | 6,203,338 | ||||||
| NVDY ETF | – | 356,836,886 | ||||||
| PLTY ETF | – | 11,860,000 | ||||||
| PYPY ETF | – | 4,851,477 | ||||||
| RBLY ETF | – | – | ||||||
| FIAT ETF | – | 5,027,000 | ||||||
| YQQQ ETF | – | 925,000 | ||||||
| DIPS ETF | – | 2,211,000 | ||||||
| CRSH ETF | – | 4,115,000 | ||||||
| SMCY ETF | – | 1,000,000 | ||||||
| SNOY ETF | – | 7,533,321 | ||||||
| TSLY ETF | – | 114,841,020 | ||||||
| TSMY ETF | – | – | ||||||
| ULTY ETF | – | – | ||||||
| SLTY ETF | – | – | ||||||
| YMAX ETF | – | – | ||||||
| XOMO ETF | – | 1,873,927 | ||||||
| XYZY ETF | – | 10,235,106 | ||||||
For the period ended April 30, 2026, in-kind transactions associated with creations and redemptions for the Funds were as follows:
| Fund | Purchases | Sales | ||||||
| APLY ETF | $ | – | $ | – | ||||
| ABNY ETF | – | – | ||||||
| AIYY ETF | – | – | ||||||
| AMDY ETF | – | – | ||||||
| AMZY ETF | – | – | ||||||
| BABO ETF | – | – | ||||||
| YBIT ETF | – | – | ||||||
| BRKC ETF | – | – | ||||||
| CONY ETF | – | – | ||||||
| CVNY ETF | – | – | ||||||
| DISO ETF | – | – | ||||||
| DRAY ETF | – | – | ||||||
| GDXY ETF | – | – | ||||||
| GOOY ETF | – | – | ||||||
| HOOY ETF | – | – | ||||||
| OARK ETF | – | – | ||||||
| JPO ETF | – | – | ||||||
| YMAG ETF | 51,767,288 | 133,465,721 | ||||||
| MARO ETF | – | – | ||||||
162
| Fund | Purchases | Sales | ||||||
| FBY ETF | – | – | ||||||
| MRNY ETF | – | – | ||||||
| MSFO ETF | – | – | ||||||
| MSTY ETF | – | – | ||||||
| NFLY ETF | – | – | ||||||
| NVDY ETF | – | – | ||||||
| PLTY ETF | – | – | ||||||
| PYPY ETF | – | – | ||||||
| RBLY ETF | – | – | ||||||
| FIAT ETF | – | – | ||||||
| YQQQ ETF | – | – | ||||||
| DIPS ETF | – | – | ||||||
| CRSH ETF | – | – | ||||||
| SMCY ETF | – | – | ||||||
| SNOY ETF | – | – | ||||||
| TSLY ETF | – | – | ||||||
| TSMY ETF | – | – | ||||||
| ULTY ETF | – | – | ||||||
| SLTY ETF | – | – | ||||||
| YMAX ETF | 56,048,016 | 362,523,065 | ||||||
| XOMO ETF | – | – | ||||||
| XYZY ETF | – | – | ||||||
163
NOTE 7 - AFFILIATED SECURITIES
The YMAG ETF and YMAX ETF held affiliated securities of the following companies during the period ended April 30, 2026. Transactions during the period in these securities of affiliated companies were as follows:
| YMAG ETF | ||||||||
| Fair Value | ||||||||
| Change | ||||||||
| Share | Fair | In Unrealized | Fair | |||||
| Security | Balance | Value | Realized | Appreciation/ | Value | Dividend | ||
| Name | 4/30/2026 | 10/31/2025 | Purchases | Sales | Gain (Loss) | (Depreciation) | 4/30/2026 | Income |
| YieldMaxAAPL Option Income Strategy ETF | 3,733,904 | $65,662,286 | $13,633,651 | ($27,105,468) | ($3,233,960) | ($4,408,047) | $44,548,462 | $7,633,677 |
| Yieldmax AMZN Option Income Strategy ETF | 3,623,085 | 0 | 79,553,246 | (26,190,647) | (2,285,546) | (5,824,721) | 45,252,332 | 9,413,331 |
| YieldMax GOOGL Option Income Strategy ETF | 3,184,711 | 69,081,259 | 12,465,381 | (35,625,172) | 2,616,899 | 665,418 | 49,203,785 | 11,490,664 |
| YieldMax META Option Income Strategy ETF | 4,003,835 | 58,686,254 | 18,883,182 | (22,137,689) | (4,471,638) | (10,401,260) | 40,558,849 | 10,697,388 |
| YieldMax MSFT Option Income Strategy ETF | 3,554,585 | 65,786,117 | 16,456,716 | (20,583,929) | (2,561,783) | (15,624,547) | 43,472,574 | 8,196,627 |
| YieldMax NVDA Option Income Strategy ETF | 3,221,047 | 69,999,800 | 11,288,878 | (24,820,750) | (5,752,445) | (7,360,190) | 43,355,293 | 12,708,828 |
| YieldMaxTSLA Option Income Strategy ETF | 1,488,887 | 66,628,641 | 19,190,811 | (23,170,034) | (4,286,329) | (14,694,048) | 43,669,041 | 14,791,955 |
| Totals | $395,844,357 | $171,471,865 | ($179,633,689) | ($19,974,802) | ($57,647,395) | $310,060,336 | $74,932,470 | |
| YMAXETF | ||||||||
| Fair Value | ||||||||
Security Name |
Share Balance 4/30/2026 |
Fair Value 10/31/2025 |
Purchases | Sales | Realized Gain (Loss) | Change In Unrealized Appreciation/ (Depreciation) | Fair Value 4/30/2026 |
Dividend Income |
| YieldMaxAAPL Option Income Strategy ETF | 1,164,653 | $26,506,026 | $36,803,826 | ($46,282,550) | ($4,514,309) | $1,382,249 | $13,895,242 | $2,252,972 |
| YieldMax ABNB Option Income Strategy ETF | 380,719 | 26,004,305 | 17,284,497 | (24,349,867) | (11,166,967) | 8,635,375 | 16,407,343 | 4,209,036 |
| YieldMax Al &Tech Portfolio Option Income ETF | 427,918 | 0 | 18,152,053 | (366,138) | 1,730 | 510,129 | 18,297,774 | 278,534 |
| YieldMax Al Option Income Strategy ETF | 1 | 25,334,205 | 6,281,703 | (17,600,965) | (14,736,975) | 722,040 | 8 | 3,686,995 |
| YieldMax AMD Option Income Strategy ETF | 595,642 | 26,679,515 | 27,200,164 | (22,196,085) | (3,787,237) | (991,226) | 26,905,131 | 4,793,796 |
| YieldMax AMZN Option Income Strategy ETF | 1,661,067 | 28,544,328 | 23,047,927 | (27,439,791) | (10,959,397) | 7,553,660 | 20,746,727 | 3,879,087 |
| YieldMax BABA Option Income Strategy ETF | 0 | 25,434,628 | 2,578,288 | (23,489,652) | (5,556,558) | 1,033,294 | 0 | 2,717,990 |
| YieldMax Bitcoin Option Income Strategy ETF | 1 | 26,001,466 | 22,977,883 | (37,360,839) | (20,441,491) | 8,822,995 | 14 | 3,781,225 |
| YieldMax BRKB Option Income Strategy ETF | 0 | 25,904,218 | 25,030,501 | (49,405,710) | (2,921,187) | 1,392,178 | 0 | 1,482,210 |
| YieldMax COIN Option Income Strategy ETF | 0 | 25,551,075 | 29,438,239 | (38,331,707) | (28,912,930) | 12,255,326 | 3 | 4,859,154 |
| YieldMax CRCL Option Income Strategy ETF | 0 | 24,229,921 | 43,680,188 | (68,737,035) | (1,766,177) | 2,593,103 | 0 | 8,315,193 |
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF | 852,384 | 0 | 21,346,233 | (1,856,419) | (107,394) | (50,351) | 19,332,069 | 1,137,025 |
| YieldMax CVNA Option Income Strategy ETF | 0 | 24,412,349 | 3,230,706 | (27,303,675) | (6,273,318) | 5,933,938 | 0 | 4,321,954 |
| YieldMax DIS Option Income Strategy ETF | 0 | 26,685,245 | 1,427,446 | (25,460,772) | (8,659,298) | 6,007,379 | 0 | 1,953,048 |
| YieldMax DKNG Option Income Strategy ETF | 0 | 23,490,491 | 4,507,455 | (21,551,494) | (17,176,118) | 10,729,666 | 0 | 3,728,359 |
| YieldMax GME Option Income Strategy ETF | 20,017 | 24,936,574 | 3,006,106 | (23,173,729) | (6,207,975) | 2,129,068 | 690,044 | 3,553,014 |
| YieldMax Gold Miners Option Income Strategy ETF | 0 | 24,030,155 | 20,006,505 | (41,267,276) | (1,946,277) | (823,107) | 0 | 3,949,318 |
| YieldMax GOOGL Option Income Strategy ETF | 1,223,428 | 27,886,142 | 19,961,851 | (30,612,669) | 2,236,683 | (570,045) | 18,901,962 | 3,205,303 |
| YieldMax HIMS Option Income Strategy ETF | 1,081,735 | 23,278,053 | 48,012,815 | (35,790,200) | (20,244,941) | 1,947,213 | 17,202,940 | 7,374,302 |
| YieldMax HOOD Option Income Strategy ETF | 650,917 | 26,766,129 | 29,601,941 | (22,253,773) | (12,399,747) | (4,061,681) | 17,652,869 | 5,922,656 |
| YieldMax Innovation Option Income Strategy ETF | 546,139 | 26,033,090 | 23,310,267 | (25,283,116) | (7,390,389) | 851,707 | 17,521,559 | 3,921,483 |
| YieldMax JP Option Income Strategy ETF | 582,979 | 26,825,848 | 16,596,989 | (31,516,272) | (4,901,182) | 1,301,893 | 8,307,276 | 2,030,247 |
| YieldMax MARA Option Income Strategy ETF | 2,889,127 | 22,555,231 | 32,785,957 | (24,409,860) | (25,355,763) | 13,001,522 | 18,577,087 | 6,208,050 |
| YieldMax META Option Income Strategy ETF | 1,339,248 | 23,697,698 | 17,275,660 | (23,009,759) | (9,965,138) | 5,568,121 | 13,566,582 | 2,809,452 |
| YieldMax MRNA Option Income Strategy ETF | 0 | 25,857,331 | 32,526,105 | (57,957,722) | (2,738,934) | 2,313,220 | 0 | 8,985,496 |
| YieldMax MSFT Option Income Strategy ETF | 1,087,333 | 26,555,792 | 19,001,541 | (26,130,754) | (7,166,690) | 1,038,193 | 13,298,082 | 2,528,479 |
| YieldMax MSTR Option Income Strategy ETF | 407,264 | 23,615,760 | 23,194,253 | (24,861,688) | (36,110,415) | 24,233,724 | 10,071,634 | 4,796,166 |
| YieldMax MSTR Performance & Income Target 25 ETF | 94,808 | 0 | 4,121,006 | (370,267) | (28,340) | 103,104 | 3,825,503 | 83,860 |
| YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF | 129,323 | 0 | 5,253,880 | (105,489) | 333 | 84,111 | 5,232,835 | 59,805 |
| YieldMax NFLX Option Income Strategy ETF | 1,713,830 | 24,211,003 | 35,907,142 | (35,120,280) | (10,093,805) | 2,679,836 | 17,583,896 | 4,052,454 |
| YieldMax NVDA Option Income Strategy ETF | 872,206 | 28,231,056 | 14,089,193 | (25,402,338) | (9,023,275) | 3,845,257 | 11,739,893 | 3,253,159 |
| YieldMax NVDA Performance & Distribution Target 25 ETF | 25,702 | 0 | 1,313,140 | (25,579) | (74) | (4,957) | 1,282,530 | 6,091 |
| YieldMax PLTR Option Income Strategy ETF | 0 | 28,071,562 | 34,593,140 | (49,833,408) | (12,330,261) | (501,033) | 0 | 5,453,093 |
| YieldMax PYPL Option Income Strategy ETF | 579,234 | 26,019,128 | 31,659,256 | (31,493,970) | (21,287,758) | 12,648,354 | 17,545,010 | 4,097,642 |
| YieldMax RBLX Option Income Strategy ETF | 0 | 22,587,349 | 9,430,011 | (19,209,801) | (19,727,079) | 6,919,520 | 0 | 3,585,548 |
| YieldMax RDDT Option Income Strategy ETF | 0 | 26,745,968 | 5,420,439 | (22,640,259) | (9,323,005) | (203,143) | 0 | 4,559,049 |
| YieldMax Russell 2000 ODTE Covered Call Strategy ETF | 70,019 | 0 | 23,434,195 | (19,575,602) | (1,197,709) | (4,797) | 2,656,087 | 366,665 |
| YieldMax Semiconductor Portfolio Option Income ETF | 259,695 | 0 | 36,630,747 | (18,980,946) | (744,883) | 1,143,884 | 18,048,802 | 562,327 |
| YieldMaxSMCI Option Income Strategy ETF | 0 | 24,446,655 | 25,082,178 | (33,217,213) | (25,574,501) | 9,262,881 | 0 | 6,182,857 |
| YieldMax SNOW Option Income Strategy ETF | 0 | 28,144,172 | 23,437,802 | (38,185,024) | (15,206,552) | 1,809,602 | 0 | 3,852,181 |
| YieldMaxTarget 12 Real Estate Option Income ETF | 0 | 0 | 37,644,707 | (36,261,286) | (1,383,421) | 0 | 0 | 356,661 |
| YieldMax Target 12 Semiconductor Option Income ETF | 72,724 | 0 | 12,401,275 | (6,581,708) | (286,132) | 497,363 | 6,030,798 | 64,028 |
| YieldMaxTSLA Option Income Strategy ETF | 0 | 26,837,502 | 2,743,980 | (24,490,895) | (5,854,900) | 764,313 | 0 | 3,695,891 |
| YieldMaxTSM Option Income Strategy ETF | 1,172,089 | 26,005,472 | 52,886,061 | (56,119,770) | (4,792,773) | 1,442,525 | 19,421,515 | 3,978,182 |
| YieldMax Ultra Option Income Strategy ETF | 478,591 | 0 | 32,036,899 | (15,697,086) | (1,053,359) | (263,483) | 15,022,971 | 798,158 |
| YieldMaxXOM Option Income Strategy ETF | 0 | 26,656,633 | 30,270,622 | (59,502,152) | (930,219) | 3,505,116 | 0 | 2,357,400 |
| Yield Max XYZ Option Income Strategy ETF | 633,990 | 25,671,846 | 28,300,320 | (29,770,127) | (19,583,074) | 12,858,047 | 17,477,012 | 5,581,195 |
| Totals | $950,443,921 | $1,014,923,092 | ($1,320,582,717) | ($427,589,181) | $170,046,083 | $387,241,198 | $159,626,790 | |
NOTE 8 - INCOME TAXES AND DISTRIBUTIONS TO SHAREHOLDERS
The tax character of distributions paid during the periods ended April 30, 2026 (estimated) and October 31, 2025, were as follows:
164
| October 31, | ||||||||
| Distributions paid from: | April 30, 2026 | 2025 | ||||||
| APLY ETF | ||||||||
| Ordinary Income | $ | 1,570,059 | $ | 15,034,941 | ||||
| Return of Capital | 16,547,219 | 28,724,087 | ||||||
| ABNY ETF | ||||||||
| Ordinary Income | $ | 320,122 | $ | 970,138 | ||||
| Return of Capital | 5,054,487 | 12,986,440 | ||||||
| AIYY ETF | ||||||||
| Ordinary Income | $ | 726,416 | $ | 3,049,052 | ||||
| Return of Capital | 14,224,346 | 64,204,751 | ||||||
| AMDY ETF | ||||||||
| Ordinary Income | $ | 2,545,128 | $ | 80,745,177 | ||||
| Return of Capital | 56,469,499 | 38,366,621 | ||||||
| AMZY ETF | ||||||||
| Ordinary Income | $ | 3,570,879 | $ | 58,900,818 | ||||
| Return of Capital | 51,329,644 | 66,473,190 | ||||||
| BABO ETF | ||||||||
| Ordinary Income | $ | 495,310 | $ | 20,203,501 | ||||
| Return of Capital | 7,973,075 | 12,746,267 | ||||||
| YBIT ETF | ||||||||
| Ordinary Income | $ | 1,210,319 | $ | 13,243,337 | ||||
| Long-Term Capital Gains | – | 10,428,946 | ||||||
| Return of Capital | 16,600,146 | 54,152,615 | ||||||
| BRKC ETF | ||||||||
| Ordinary Income | $ | 323,788 | $ | 483,762 | ||||
| Return of Capital | 1,992,290 | 1,357,456 | ||||||
| CONY ETF | ||||||||
| Ordinary Income | $ | 9,751,933 | $ | 251,790,702 | ||||
| Long-Term Capital Gains | – | 364,239 | ||||||
| Return of Capital | 200,129,085 | 925,803,792 | ||||||
| CVNY ETF | ||||||||
| Ordinary Income | $ | 518,901 | $ | 19,128,290 | ||||
| Return of Capital | 14,049,894 | 14,341,853 | ||||||
| DISO ETF | ||||||||
| Ordinary Income | $ | 258,374 | $ | 1,095,662 | ||||
| Return of Capital | 2,776,359 | 11,379,403 | ||||||
| DRAY ETF | ||||||||
| Ordinary Income | $ | 230,938 | $ | 122,197 | ||||
| Return of Capital | 4,799,102 | 2,144,281 | ||||||
| GDXY ETF | ||||||||
| Ordinary Income | $ | 3,216,842 | $ | 46,772,715 | ||||
| Return of Capital | 72,765,581 | – | ||||||
| GOOY ETF | ||||||||
| Ordinary Income | $ | 2,788,992 | $ | 56,540,890 | ||||
| Return of Capital | 45,150,573 | – | ||||||
| HOOY ETF | ||||||||
| Ordinary Income | $ | 2,600,784 | $ | 85,010,320 | ||||
| Return of Capital | 50,113,611 | – | ||||||
| OARK ETF | ||||||||
| Ordinary Income | $ | 840,786 | $ | 23,903,921 | ||||
| Return of Capital | 13,013,347 | 13,919,822 | ||||||
| JPO ETF | ||||||||
| Ordinary Income | $ | 678,484 | $ | 10,821,815 | ||||
165
| October 31, | |||||||
| Distributions paid from: | April 30, 2026 | 2025 | ||||||
| Return of Capital | 6,462,639 | 5,654,710 | ||||||
| YMAG ETF | ||||||||
| Ordinary Income | $ | 70,240,372 | $ | 94,150,607 | ||||
| Long-Term Capital Gains | – | 2,907,377 | ||||||
| Return of Capital | – | 63,741,071 | ||||||
| MARO ETF | ||||||||
| Ordinary Income | $ | 1,003,852 | $ | 1,937,869 | ||||
| Return of Capital | 23,129,423 | 61,879,849 | ||||||
| FBY ETF | ||||||||
| Ordinary Income | $ | 1,833,418 | $ | 31,014,311 | ||||
| Return of Capital | 24,461,922 | 38,646,322 | ||||||
| MRNY ETF | ||||||||
| Ordinary Income | $ | 1,007,933 | $ | 2,756,418 | ||||
| Return of Capital | 40,403,636 | 63,539,082 | ||||||
| MSFO ETF | ||||||||
| Ordinary Income | $ | 1,676,781 | $ | 21,210,197 | ||||
| Return of Capital | 16,157,972 | 16,093,723 | ||||||
| MSTY ETF | ||||||||
| Ordinary Income | $ | 21,028,650 | $ | 144,166,337 | ||||
| Return of Capital | 571,714,140 | 3,054,672,201 | ||||||
| NFLY ETF | ||||||||
| Ordinary Income | $ | 1,284,392 | $ | 42,195,719 | ||||
| Return of Capital | 17,383,066 | 14,625,321 | ||||||
| NVDY ETF | ||||||||
| Ordinary Income | $ | 23,844,836 | $ | 586,067,383 | ||||
| Return of Capital | 341,551,157 | 522,761,687 | ||||||
| PLTY ETF | ||||||||
| Ordinary Income | $ | 6,728,124 | $ | 325,167,661 | ||||
| Return of Capital | 148,712,651 | 1,982,762 | ||||||
| PYPY ETF | ||||||||
| Ordinary Income | $ | 476,339 | $ | 1,632,892 | ||||
| Return of Capital | 6,847,327 | 21,350,073 | ||||||
| RBLY ETF | ||||||||
| Ordinary Income | $ | 232,646 | $ | 101,309 | ||||
| Return of Capital | 4,229,524 | 3,659,669 | ||||||
| FIAT ETF | ||||||||
| Ordinary Income | $ | 461,907 | $ | 1,249,765 | ||||
| Return of Capital | 16,949,513 | 37,739,558 | ||||||
| YQQQ ETF | ||||||||
| Ordinary Income | $ | 193,913 | $ | 402,030 | ||||
| Return of Capital | 1,875,797 | 2,335,403 | ||||||
| DIPS ETF | ||||||||
| Ordinary Income | $ | 125,328 | $ | 325,903 | ||||
| Return of Capital | 2,260,776 | 5,854,150 | ||||||
| CRSH ETF | ||||||||
| Ordinary Income | $ | 247,366 | $ | 788,181 | ||||
| Return of Capital | 5,760,581 | 18,669,602 | ||||||
| SMCY ETF | ||||||||
| Ordinary Income | $ | 2,837,963 | $ | 68,196,370 | ||||
| Return of Capital | 64,122,180 | 125,814,125 | ||||||
| SNOY ETF | ||||||||
| Ordinary Income | $ | 690,869 | $ | 31,618,446 | ||||
166
| October 31, | ||||||||
| Distributions paid from: | April 30, 2026 | 2025 | ||||||
| Long-Term Capital Gains | – | 294 | ||||||
| Return of Capital | 11,747,799 | 11,214,140 | ||||||
| TSLY ETF | ||||||||
| Ordinary Income | $ | 14,893,841 | $ | 378,764,883 | ||||
| Return of Capital | 282,287,817 | 542,652,570 | ||||||
| TSMY ETF | ||||||||
| Ordinary Income | $ | 941,533 | $ | 23,424,762 | ||||
| Return of Capital | 16,748,037 | 6,458,733 | ||||||
| ULTY ETF | ||||||||
| Ordinary Income | $ | 420,906,213 | $ | 344,498,628 | ||||
| Long-Term Capital Gains | – | 2,448,710 | ||||||
| Return of Capital | – | 641,667,620 | ||||||
| SLTY ETF | ||||||||
| Ordinary Income | $ | 396,598 | $ | 57,146 | ||||
| Return of Capital | 6,730,022 | 1,852,482 | ||||||
| YMAX ETF | ||||||||
| Ordinary Income | $ | 152,453,188 | $ | 218,766,279 | ||||
| Long-Term Capital Gains | – | 2,117,577 | ||||||
| Return of Capital | – | 247,024,459 | ||||||
| XOMO ETF | ||||||||
| Ordinary Income | $ | 495,931 | $ | 1,494,392 | ||||
| Return of Capital | 6,217,852 | 13,448,646 | ||||||
| XYZY ETF | ||||||||
| Ordinary Income | $ | 572,207 | $ | 2,039,524 | ||||
| Return of Capital | 12,647,826 | 43,030,424 | ||||||
As of the most recent fiscal year ended October 31, 2025, the components of distributable earnings/(accumulated losses) on a tax basis were as follows:
| APLY ETF | ABNY ETF | AIYY ETF | AMDY ETF | AMZY ETF | ||||||||||||||||
| Cost of investments(a) | $ | 130,136,605 | $ | 27,501,594 | $ | 82,194,995 | $ | 109,436,123 | $ | 308,907,885 | ||||||||||
| Gross tax unrealized appreciation | 7,442,863 | 1,333,258 | 3,187,413 | 741,383 | 13,003,674 | |||||||||||||||
| Gross tax unrealized depreciation | (161,573 | ) | (257,128 | ) | (3,573,913 | ) | (5,957,971 | ) | (1,968,577 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 7,281,290 | 1,076,130 | (386,500 | ) | (5,216,588 | ) | 11,035,097 | |||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (7,312,045 | ) | (5,456,289 | ) | (72,766,871 | ) | (616,818 | ) | (11,674,456 | ) | ||||||||||
| Total distributable earnings/(accumulated losses) | $ | (30,755 | ) | $ | (4,380,159 | ) | $ | (73,153,371 | ) | $ | (5,833,406 | ) | $ | (639,359 | ) | |||||
167
| BABO ETF | YBIT ETF | BRKC ETF | CONY ETF | CVNY ETF | ||||||||||||||||
| Cost of investments(a) | $ | 50,307,461 | $ | 76,209,384 | $ | 32,525,271 | $ | 1,291,234,660 | $ | 66,789,503 | ||||||||||
| Gross tax unrealized appreciation | 8,677,457 | 212,788 | 48,575 | 70,471,090 | 1,308,906 | |||||||||||||||
| Gross tax unrealized depreciation | (429,630 | ) | (142,515 | ) | (983,454 | ) | (94,096,997 | ) | (377,979 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 8,247,827 | 70,273 | (934,879 | ) | (23,625,907 | ) | 930,927 | |||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (8,619,762 | ) | – | (16,121 | ) | (69,137,368 | ) | (1,277,560 | ) | |||||||||||
| Total distributable earnings/(accumulated losses) | $ | (371,935 | ) | $ | 70,273 | $ | (951,000 | ) | $ | (92,763,275 | ) | $ | (346,633 | ) | ||||||
| DISO ETF | DRAY ETF | GDXY ETF | GOOY ETF | HOOY ETF | ||||||||||||||||
| Cost of investments(a) | $ | 34,535,253 | $ | 38,281,647 | $ | 194,763,362 | $ | 159,513,411 | $ | 148,682,500 | ||||||||||
| Gross tax unrealized appreciation | 184,374 | 109,321 | 795,357 | 34,933,955 | 8,830,344 | |||||||||||||||
| Gross tax unrealized depreciation | (134,004 | ) | (998,616 | ) | (12,432,634 | ) | (668,314 | ) | (4,270,814 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 50,370 | (889,295 | ) | (11,637,277 | ) | 34,265,641 | 4,559,530 | |||||||||||||
| Undistributed ordinary income (loss) | – | – | 1,961,361 | 1,826,659 | 4,443,310 | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (280,601 | ) | (9,210,100 | ) | (705,002 | ) | (34,754,093 | ) | (8,279,331 | ) | ||||||||||
| Total distributable earnings/(accumulated losses) | $ | (230,231 | ) | $ | (10,099,395 | ) | $ | (10,380,918 | ) | $ | 1,338,207 | $ | 723,509 | |||||||
| OARK ETF | JPO ETF | YMAG ETF | MARO ETF | FBY ETF | ||||||||||||||||
| Cost of investments(a) | $ | 81,388,387 | $ | 48,380,364 | $ | 467,376,499 | $ | 94,617,467 | $ | 144,910,771 | ||||||||||
| Gross tax unrealized appreciation | 9,237,598 | 2,760,432 | 75,946,304 | 487,766 | 1,508,177 | |||||||||||||||
| Gross tax unrealized depreciation | (420,126 | ) | (87,442 | ) | (83,603,208 | ) | (585,318 | ) | (22,268,101 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 8,817,472 | 2,672,990 | (7,656,904 | ) | (97,552 | ) | (20,759,924 | ) | ||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
168
| OARK ETF | JPO ETF | YMAG ETF | MARO ETF | FBY ETF | ||||||||||||||||
Other accumulated gain (loss)(b) | (9,169,732 | ) | (2,707,504 | ) | (4,767,988 | ) | (7,088,324 | ) | (1,340,169 | ) | ||||||||||
| Total distributable earnings/(accumulated losses) | $ | (352,260 | ) | $ | (34,514 | ) | $ | (12,424,892 | ) | $ | (7,185,876 | ) | $ | (22,100,093 | ) | |||||
| MRNY ETF | MSFO ETF | MSTY ETF | NFLY ETF | NVDY ETF | ||||||||||||||||
| Cost of investments(a) | $ | 83,695,613 | $ | 145,941,987 | $ | 2,426,245,229 | $ | 147,981,090 | $ | 1,535,534,593 | ||||||||||
| Gross tax unrealized appreciation | 9,414,506 | 2,399,746 | 8,561,476 | 382,307 | 190,211,516 | |||||||||||||||
| Gross tax unrealized
depreciation | (2,139,498 | ) | (1,016,606 | ) | (379,855,395 | ) | (17,842,589 | ) | (22,552,874 | ) | ||||||||||
| Net tax unrealized
appreciation (depreciation) | 7,275,008 | 1,383,140 | (371,293,919 | ) | (17,460,282 | ) | 167,658,642 | |||||||||||||
| Undistributed ordinary income (loss)
| – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain
(loss) | – | – | – | – | – | |||||||||||||||
Other accumulated gain (loss)(b) | (70,530,178 | ) | (2,240,439 | ) | (489,057,899 | ) | (244,124 | ) | (188,368,109 | ) | ||||||||||
| Total distributable
earnings/(accumulated losses) | $ | (63,255,170 | ) | $ | (857,299 | ) | $ | (860,351,818 | ) | $ | (17,704,406 | ) | $ | (20,709,467 | ) | |||||
| PLTY ETF | PYPY ETF | RBLY ETF | FIAT ETF | YQQQ ETF | ||||||||||||||||
| Cost of investments(a) | $ | 538,868,330 | $ | 44,832,398 | $ | 31,180,152 | $ | 49,090,019 | $ | 14,606,922 | ||||||||||
| Gross tax unrealized appreciation | 64,155,646 | 2,352,575 | 299,376 | 555,992 | 22,434 | |||||||||||||||
| Gross tax unrealized
depreciation | (2,649,342 | ) | (352,446 | ) | (2,619,369 | ) | (7,588,779 | ) | (503,291 | ) | ||||||||||
| Net tax unrealized
appreciation (depreciation) | 61,506,304 | 2,000,129 | (2,319,993 | ) | (7,032,787 | ) | (480,857 | ) | ||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
Other accumulated gain (loss)(b) | (63,909,100 | ) | (14,204,682 | ) | (1,762,559 | ) | (29,370,776 | ) | (2,158,812 | ) | ||||||||||
| Total distributable
earnings/(accumulated losses) | $ | (2,402,796 | ) | $ | (12,204,553 | ) | $ | (4,082,552 | ) | $ | (36,403,563 | ) | $ | (2,639,669 | ) | |||||
| DIPS ETF | CRSH ETF | SMCY ETF | SNOY ETF | TSLY ETF | |||||||||||||||||
| Cost of investments(a) | $ | 9,088,349 | $ | 26,495,313 | $ | 228,948,175 | $ | 75,199,490 | $ | 1,117,999,819 | |||||||||||
169
| DIPS ETF | CRSH ETF | SMCY ETF | SNOY ETF | TSLY ETF | ||||||||||||||||
| Gross tax unrealized appreciation | 29,771 | 127,611 | 1,092,503 | 12,292,307 | 103,783,270 | |||||||||||||||
| Gross tax unrealized depreciation | (1,094,457 | ) | (5,466,233 | ) | (4,869,371 | ) | (460,371 | ) | (10,633,342 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | (1,064,686 | ) | (5,338,622 | ) | (3,776,868 | ) | 11,831,936 | 93,149,928 | ||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
Other accumulated gain (loss)(b) | (5,647,539 | ) | (12,994,986 | ) | (771,031 | ) | (12,262,759 | ) | (102,818,418 | ) | ||||||||||
| Total distributable
earnings/(accumulated losses) | $ | (6,712,225 | ) | $ | (18,333,608 | ) | $ | (4,547,899 | ) | $ | (430,823 | ) | $ | (9,668,490 | ) | |||||
| TSMY ETF | ULTY ETF | SLTY ETF | YMAX ETF | XOMO ETF | ||||||||||||||||
| Cost of investments(a) | $ | 60,017,174 | $ | 2,191,375,910 | $ | 1,796,506 | $ | 1,044,885,430 | $ | 48,492,750 | ||||||||||
| Gross tax unrealized appreciation | 1,796,207 | 413,898,480 | 809,177 | 176,849,146 | 403,583 | |||||||||||||||
| Gross tax unrealized depreciation | (728,974 | ) | (233,375,064 | ) | (1,831,184 | ) | (259,440,980 | ) | (404,425 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 1,067,233 | 180,523,416 | (1,022,007 | ) | (82,591,834 | ) | (842 | ) | ||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
Other accumulated gain (loss)(b) | (1,726,979 | ) | (395,160,487 | ) | (1,121,110 | ) | – | (2,471,932 | ) | |||||||||||
| Total distributable earnings/(accumulated losses) | $ | (659,746 | ) | $ | (214,637,071 | ) | $ | (2,143,117 | ) | $ | (82,591,834 | ) | $ | (2,472,774 | ) |
| XYZY ETF | ||||
| Cost of investments(a) | $ | 60,055,861 | ||
| Gross tax unrealized appreciation | 1,349,727 | |||
| Gross tax unrealized depreciation | (249,194 | ) | ||
| Net tax unrealized appreciation (depreciation) | 1,100,533 | |||
| Undistributed ordinary income (loss) | – | |||
| Undistributed long-term capital gain (loss) | – | |||
170
| XYZY ETF | ||||
| Total distributable earnings | – | |||
| Other accumulated gain (loss)(b) | (15,994,534 | ) | ||
| Total distributable earnings/(accumulated losses) | $ | (14,894,001 | ) | |
| (a) | The difference between book and tax-basis unrealized appreciation is primarily due to the treatment of wash sales |
| (a) | The difference between book and tax-basis unrealized appreciation was attributable primarily to the treatment of wash sales. |
| (b) | A portion of the other accumulated gain (loss) is attributable to straddles in the amount that follows in the table below: |
| Fund | Straddles | |||
| ABNY ETF | $ | (1,300,819 | ) | |
| AIYY ETF | (3,114,714 | ) | ||
| AMDY ETF | (616,818 | ) | ||
| AMZY ETF | (11,674,456 | ) | ||
| APLY ETF | (7,312,045 | ) | ||
| BABO ETF | (8,619,762 | ) | ||
| BRKC ETF | (16,121 | ) | ||
| CONY ETF | (69,137,368 | ) | ||
| CRSH ETF | (102,105 | ) | ||
| CVNY ETF | (1,277,560 | ) | ||
| DIPS ETF | (20,000 | ) | ||
| DISO ETF | (146,024 | ) | ||
| DRAY ETF | (106,618 | ) | ||
| FBY ETF | (1,340,169 | ) | ||
| FIAT ETF | (153,943 | ) | ||
| GDXY ETF | (705,002 | ) | ||
| GOOY ETF | (34,754,093 | ) | ||
| HOOY ETF | (8,279,331 | ) | ||
| JPO ETF | (2,707,504 | ) | ||
| MARO ETF | (382,359 | ) | ||
| MRNY ETF | (9,301,197 | ) | ||
| MSFO ETF | (2,240,439 | ) | ||
| MSTY ETF | (7,615,327 | ) | ||
| NFLY ETF | (244,124 | ) | ||
| NVDY ETF | (188,368,109 | ) | ||
| OARK ETF | (9,169,732 | ) | ||
| PLTY ETF | (63,909,100 | ) | ||
| PYPY ETF | (2,299,012 | ) | ||
| RBLY ETF | (297,525 | ) | ||
| SLTY ETF | (522,617 | ) | ||
| SMCY ETF | (771,031 | ) | ||
| SNOY ETF | (12,262,759 | ) | ||
| TSLY ETF | (102,818,418 | ) | ||
| TSMY ETF | (1,726,979 | ) | ||
| ULTY ETF | (395,160,487 | ) | ||
| XOMO ETF | (356,570 | ) | ||
171
| Fund | Straddles | |||
| XYZY ETF | (1,273,048 | ) | ||
| YBIT ETF | – | |||
| YMAG ETF | (4,767,988 | ) | ||
| YMAX ETF | – | |||
| YQQQ ETF | (10,436 | ) | ||
Net capital losses incurred after October 31 (post-October losses) and net investment losses incurred after December 31 (late-year losses), and within the taxable year, may be elected to be deferred to the first business day of each Fund’s next taxable year. As of the most recent fiscal year ended October 31, 2025, the Funds had not elected to defer any post-October or late-year losses.
As of October 31, 2025, the Funds had long-term and short-term capital loss carryovers of the following, which do not expire:
| Fund | Short-Term | Long-Term | ||||||
| ABNY ETF | $ | (4,155,470 | ) | $ | – | |||
| AIYY ETF | (69,652,157 | ) | – | |||||
| DISO ETF | (133,215 | ) | (1,362 | ) | ||||
| DRAY ETF | (9,104,082 | ) | – | |||||
| MARO ETF | (6,705,965 | ) | – | |||||
| MRNY ETF | (61,228,981 | ) | – | |||||
| MSTY ETF | (481,442,572 | ) | – | |||||
| PYPY ETF | (11,901,158 | ) | (4,512 | ) | ||||
| RBLY ETF | (1,465,034 | ) | – | |||||
| FIAT ETF | (29,216,833 | ) | – | |||||
| YQQQ ETF | (2,148,376 | ) | – | |||||
| DIPS ETF | (5,627,539 | ) | – | |||||
| CRSH ETF | (12,892,882 | ) | – | |||||
| SLTY ETF | (598,493 | ) | – | |||||
| XOMO ETF | (2,115,362 | ) | – | |||||
| XYZY ETF | (14,710,602 | ) | (10,884 | ) | ||||
NOTE 9 - SHARES TRANSACTIONS
Shares of the Funds are listed and traded on the NYSE, except the YQQQ ETF, which is listed and traded on the NASDAQ. Market prices for the Shares may be different from their NAV. The Funds issue and redeem Shares on a continuous basis at NAV generally in large blocks of Shares, called Creation Units. Creation Units are issued and redeemed principally in- kind for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, Shares are not redeemable securities of the Funds. Creation Units may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the Shares directly from the Funds. Rather, most retail investors may purchase Shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.
The Funds currently offer one class of Shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee for each Fund is $300, payable to the Custodian. The fixed transaction fee may be waived on certain orders if the Funds’ Custodian has determined to waive some or all of the costs associated with the order or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee may be charged on all cash transactions or substitutes for Creation Units and Redemption Units of up to a maximum of 2% of the value of the Creation Units and Redemption Units subject to the transaction. Variable fees are imposed to compensate the Funds for transaction costs associated with the cash transactions. Variable fees received by the Funds, if any, are disclosed in the capital shares transactions section of the Statements of Changes in Net Assets. The Funds may issue an unlimited number of shares of beneficial interest, with no par value. All Shares of the Funds have equal rights and privileges.
172
NOTE 10 - RECENT MARKET EVENTS
U.S. and international markets have experienced and may continue to experience significant periods of volatility in recent years and months due to a number of economic, political and global macro factors including uncertainty regarding inflation and central banks’ interest rate changes, the possibility of a national or global recession, trade tensions and tariffs, political events, armed conflict, war, and geopolitical conflict. These developments, as well as other events, could result in further market volatility and negatively affect financial asset prices, the liquidity of certain securities and the normal operations of securities exchanges and other markets, despite government efforts to address market disruptions. As a result, the risk environment remains elevated.
NOTE 11 - REVERSE STOCK SPLIT
Effective on the below dates, the Shares of the below Funds were adjusted for a reverse stock split. The effect of these reverse stock splits were to reduce the number of Shares outstanding in the Funds while maintaining each Fund’s and shareholder’s aggregate NAV. Set forth below are details regarding the reverse stock splits, which due to the timing, were retroactively applied to the prior 4/30/26 financial statements.
| Date | Rate | Net Asset Value Before Split | Net Asset Value After Split | Shares Outstanding Before Split | Shares Outstanding After Split | ||||||
| ABNY ETT | 12/01/2025 | 1 for 5 | $9.61 | $48.04 | 3,225,000 | 645,000 | |||||
| AIYY ETF | 12/01/2025 | 1 for 10 | $2.46 | $24.60 | 34,375,000 | 3,437,500 | |||||
| AMDY ETF | 12/05/2025 | 1 for 5 | $9.83 | $49.16 | 23,600,000 | 4,720,000 | |||||
| YBIT ETF | 11/28/2025 | 1 for 5 | $8.80 | $44.02 | 12,500,000 | 2,500,000 | |||||
| CONY ETT | 12/01/2025 | 1 for 10 | $6.33 | $63.33 | 200,550,000 | 20,055,000 | |||||
| OAKX ETF | 12/01/2025 | 1 for 5 | $8.88 | $44.40 | 10,325,000 | 2,065,000 | |||||
| MKNY ETF | 11/28/2025 | 1 for 10 | $1.68 | $16.75 | 55,200,000 | 5,520,000 | |||||
| MSTY ETF | 12/05/2025 | 1 for 5 | $10.88 | $54.39 | 278,550,000 | 55,710,000 | |||||
| FYFY ETF | 12/05/2025 | 1 for 5 | $10.11 | $50.54 | 4,700,000 | 940,000 | |||||
| FIAT ETT | 12/01/2025 | 1 for 10 | $2.42 | $24.16 | 17,950,000 | 1,795,000 | |||||
| DIPS ETT | 12/01/2025 | 1 for 10 | $5.17 | $51.68 | 1,550,000 | 155,000 | |||||
| CRSH ETF | 12/02/2025 | 1 for 10 | $283 | $28.29 | 7,875,000 | 787,500 | |||||
| TSLY ETF | 11/28/2025 | 1 for 5 | $8.52 | $42.58 | 151.025,000 | 30,205,000 | |||||
| ULTY ETF | 11/28/2025 | 1 for 10 | $4.96 | $49.62 | 500,200,000 | 50,020,000 | |||||
| XYZY ETF | 11/28/2025 | 1 for 5 | $8.58 | $42.89 | 7,275,000 | 1,455,000 |
173
SUBSEQUENT EVENTS
In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. Management has determined that there are no subsequent events that would need to be recognized or disclosed in the Funds' financial statements.
174
| (b) | Financial Highlights are included within the financial statements filed under Item 7(a) of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There have been no changes in or disagreements with the Fund’s accountants.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by the report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a). Under the Investment Advisory Agreement, in exchange for a single unitary management fee from each Fund, the Adviser has agreed to pay all expenses incurred by the Funds, including Trustee compensation, except for certain excluded expenses.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on August 27, 2025, the Board of Trustees (the “Board”) of Tidal Trust II (the “Trust”) considered the approval of the renewal of:
• the Investment Advisory Agreement (an “Advisory Agreement”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each Fund;
Pursuant to Section 15 of the 1940 Act, the Agreements must be approved by the vote of a majority of the Trustees who are not parties to the Agreements or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval. In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser and Sub-Advisers.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services provided to each Fund’s shareholders by the Adviser and Sub-Advisers; (ii) the costs of the services provided and the profits realized by the Adviser and Sub-Advisers from services to be provided to the Funds, including any fall-out benefits; (iv) comparative fee and expense data for each Fund in relation to other investment companies with similar investment objectives; (v) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for the Fund reflects these economies of scale for the benefit of the Fund; and (vi) other financial benefits to the Adviser or Sub-Advisers and their affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meeting held on June 30, 2025, meetings held on August 6 and August 7, 2025, and the meeting held on August 27, 2025. Among other things, each of the Adviser and Sub- Advisers provided responses to a detailed series of questions, which included information about the Adviser’s and Sub-Adviser’s operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the Adviser’s oral presentations and any other information that the Board received at the meeting and deliberated on the renewal of the Agreements in light of this information.
The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the renewal of the Agreements, and the weight to be given to each such factor. The conclusions reached with respect to the Agreements were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services Provided. The Trustees considered the nature, extent and quality of services provided under the Advisory Agreement and Sub-Advisory Agreements. In considering the nature, extent and quality of the services provided by the Adviser and Sub-Advisers, the Board reviewed the Adviser’s and each Sub-Adviser’s compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser and Sub-Adviser working with each ETF. The Board also considered other services provided to the Funds by the Adviser and Sub-Adviser, such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services provided to each Fund by the Adviser and Sub-Adviser based on their experience, personnel, operations and resources.
Historical Performance. The Board considered the investment performance of each Fund against relevant benchmarks, such as the Fund’s stated investment objectives, a comparative peer group of similar funds and/or its respective securities benchmark index, as deemed appropriate by the Board. In doing so, the Board recognized that many of the Funds have specialized strategies that have specific targeted goals while others may have more generalized strategies but are significantly different from other funds in the same investment universe. In these circumstances, the Board considered that it was t difficult to fairly benchmark performance against peers and also took into account that certain Funds had a very limited universe of peers. In these circumstances the Board placed greater emphasis on other means of measuring performance. The Board considered that each Fund was relatively new and had not been in operation for a sufficient time period to establish a meaningful track record.
The Board reviewed each Fund’s performance on a case-by-case basis. The Board also took into account that each Fund’s track record was measured as of a specified date, and that track records can vary as of different measurement dates. Therefore, in reviewing a Fund that is currently underperforming or not meeting its investment goals, the Board also considered the market conditions experienced during the periods under review, as well as the outlook for the Fund going forward in light of expected future market conditions. A summary of each Fund’s performance track record as of May 30, 2025, is provided below:
For YieldMax AAPL Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax ABNB Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax AI Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax AMD Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax AMZN Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. but generally appeared to be meeting its stated investment objective Additionally the Board noted the limited operating history of the Fund.
For YieldMax BABA Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Bitcoin Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax BRKB Option Income Strategy ETF, the Board noted that the Fund had not yet begun operations.
For YieldMax COIN Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax CVNA Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax DIS Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
YieldMax DKNG Option Income Strategy ETF, the Board noted that the Fund had not yet begun operations.
For YieldMax Gold Miners Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax GOOGL Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax HOOD Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Innovation Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax JP Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax Magnificent 7 Fund of Option Income ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax MARA Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax META Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax MRNA Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax MSFT Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax MSTR Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax NFLX Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax NVDA Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax PLTR Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax PYPL Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax RBLX Option Income Strategy ETF, the Board noted that the Fund had not yet begun operations.
For YieldMax Short COIN Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Short N100 Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Short NVDA Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Short TSLA Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax SMCI Option Income Strategy ETF, the Board noted that the Fund had generally appeared to be meeting its stated investment objective.
For YieldMax SNOW Option Income Strategy ETF, the Board noted that the Fund generally appeared to be meeting its stated investment objective.
For YieldMax TSLA Option Income Strategy ETF, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax TSM Option Income Strategy ETF, the Board noted that there was not yet a year of performance.
For YieldMax Ultra Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax Universe Fund of Option Income ETFs, the Board noted that the Fund had outperformed the peer group median for the one-year period. Additionally the Board noted the limited operating history of the Fund.
For YieldMax XOM Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period but generally appeared to be meeting its stated investment objective. Additionally the Board noted the limited operating history of the Fund.
For YieldMax XYZ Option Income Strategy ETF, the Board noted that the Fund had underperformed the peer group median for the one-year period. but generally appeared to be meeting its stated investment objective Additionally the Board noted the limited operating history of the Fund.
After considering all of the information, the Board concluded that the performance of each Fund was satisfactory.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Trustees further took into account that many of the Funds had distinctive investment strategies and styles which resulted in the Funds being significantly different from many of the funds in the comparative universe, which made certain peer group analysis less relevant from an expense perspective. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for each Fund is a “unified fee.”
The Board noted the importance of the fact that the advisory fee for each Fund is a “unified fee,” meaning that the shareholders of the Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant to Rule 12b-1 under the Investment Company Act of 1940 Act, as amended (the “1940 Act”), litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources.
The Board’s overall assessment with respect to each Fund was that, taking into account the considerations noted below, the total expense ratio to be paid by investors in the Fund, which is most representative of an investor’s net experience, was fair and reasonable.
For YieldMax AAPL Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax ABNB Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax AI Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax AMD Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax AMZN Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax BABA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Bitcoin Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax BRKB Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax COIN Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax CVNA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax DIS Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax DKNG Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group media but reasonable given the Fund’s distinctive investment strategy compared to its peers n.
For YieldMax Gold Miners Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax GOOGL Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax HOOD Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Innovation Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax JP Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Magnificent 7 Fund of Option Income ETF, the Board noted that the Fund’s unitary fee and net expense ratio were below the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax MARA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax META Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax MRNA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax MSFT Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax MSTR Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax NFLX Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax NVDA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median. but reasonable given the Fund’s distinctive investment strategy compared to its peers
For YieldMax PLTR Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax PYPL Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax RBLX Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Short COIN Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Short N100 Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Short NVDA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Short TSLA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax SMCI Option Income Strategy ETF,
For YieldMax SNOW Option Income Strategy ETF,
For YieldMax TSLA Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax TSM Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Ultra Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
For YieldMax Universe Fund of Option Income ETFs, the Board noted that the Fund’s unitary fee and net expense ratio were below the peer group median.
For YieldMax XOM Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers .
For YieldMax XYZ Option Income Strategy ETF, the Board noted that the Fund’s unitary fee and net expense ratio were above the peer group median but reasonable given the Fund’s distinctive investment strategy compared to its peers.
The Board also evaluated, based on a profitability analysis prepared by the Adviser, the fees received by the Adviser and its affiliates from their relationship with each of the Funds, and concluded that many of the Funds was profitable to the Adviser, the fees had not been, and currently were not, excessive, and the Adviser had adequate financial resources to support its services to the Funds from the revenues of its overall investment advisory business. In considering profitability, the Board discuss and considered the methodology used by the Adviser in calculating profit margins but also considered other elements relevant to discussions of profitability, such as the entrepreneurial risk undertaken by the Adviser in launching and maintaining the Funds.
The Board also reviewed the sub-advisory fee paid to each Sub-Adviser for its services under the Sub-Advisory Agreement. The Board considered this fee in light of the services each Sub-Adviser provides as investment sub-adviser to each of the Sub-advised Funds, as applicable. The Board determined that the fee reflected an appropriate allocation of the advisory fee paid to the Adviser and Sub-Adviser given the work performed by each firm. The Board also considered that each Fund had one or more sponsors, each which had agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to the sponsor(s) out of its profits. The Board concluded that the sub-advisory fee for each Sub-advised Fund was reasonable in light of the services rendered.
The Board discussed that as each Fund was relatively new, there were not yet any economies of scale to consider. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis.
The Board also considered that the sub-advisory fee paid to each Sub-Adviser is paid out of the Adviser’s unified fee and represents an arm’s-length negotiation between the Adviser and each Sub- Adviser.. For these reasons, the Trustees determined that the profitability to the Sub-Adviser from its relationship with the respective Fund was not a material factor in their deliberations with respect to consideration of approval of each Sub-Advisory Agreement. The Board considered that, because the sub-advisory fee was paid by the Adviser out of its unified fee, any economies of scale would not benefit shareholders and, thus, were not relevant for the consideration of the approval of the respective sub-advisory fee.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of each Advisory Agreement and Sub-Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s and Sub-Adviser’s fees are reasonable in light of the services that the Adviser and Sub-Adviser provide to each Fund; and (c) agreed to approve renewal of the Advisory Agreement and Sub-Advisory Agreement for a term of one year.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
Not Applicable.
Item 16. Controls and Procedures.
| (a) | The Registrant’s Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
| (a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not applicable.
(3) A separate certification for each principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable.
| (b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| (Registrant) | Tidal Trust II |
| By (Signature and Title)* | /s/ Eric W. Falkeis | |
| Eric W. Falkeis, Principal Executive Officer |
| Date | July 9, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)* | /s/ Eric W. Falkeis | |
| Eric W. Falkeis, Principal Executive Officer |
| Date | July 9, 2026 |
| By (Signature and Title)* | /s/ Aaron J. Perkovich | |
| Aaron J. Perkovich, Treasurer/Principal Financial Officer | ||
| Date | July 9, 2026 |
* Print the name and title of each signing officer under his or her signature.