| Schedule of VIEs |
Consolidated VIEs: | | | | | | | | | | May 31, 2026 (1) | | $ in millions | Secured Funding Vehicles | Other | | Cash | $ | 0.1 | | $ | 8.2 | | | | | | Financial instruments owned | 2.7 | | 185.7 | | | Securities purchased under agreements to resell (2) | 2,885.3 | | — | | | Receivables from brokers (3) | — | | 66.5 | | | Other receivables | 0.4 | | 3.1 | | | Other assets (4) | — | | 85.0 | | | Total assets | $ | 2,888.5 | | $ | 348.5 | | | Financial instruments sold, not yet purchased | $ | — | | $ | 107.9 | | | Other secured financings (5) | 2,881.0 | | 28.9 | | | | | | | | | Other liabilities (6) | 6.5 | | 90.7 | | | Long-term debt | — | | 70.2 | | | Total liabilities | $ | 2,887.5 | | $ | 297.7 | |
| | | | | | | | | | November 30, 2025 (1) | | $ in millions | Secured Funding Vehicles | Other | | Cash | $ | — | | $ | 1.7 | | | Segregated cash | — | | 1.4 | | | Financial instruments owned | 1.4 | | 142.6 | | | Securities purchased under agreements to resell (2) | 3,043.4 | | 121.5 | | | Receivables from brokers (3) | — | | 104.1 | | | Other receivables | — | | 3.1 | | | Other assets (4) | — | | 87.1 | | | Total assets | $ | 3,044.8 | | $ | 461.5 | | | Financial instruments sold, not yet purchased | $ | — | | $ | 83.8 | | | Other secured financings (5) | 3,042.4 | | 21.6 | | | Repurchase agreement | — | | 147.8 | | | Other liabilities (6) | 7.3 | | 85.1 | | | Long-term debt | — | | 70.2 | | | Total liabilities | $ | 3,049.7 | | $ | 408.5 | |
(1)Assets and liabilities are presented prior to consolidation and thus a portion of these assets and liabilities are eliminated in consolidation. (2)Securities purchased under agreements to resell primarily represent amounts due under collateralized transactions on related consolidated entities, all of which are eliminated in consolidation. (3)Includes $0.5 million and $0.5 million at May 31, 2026 and November 30, 2025, respectively, with related consolidated entities, which are eliminated in consolidation. (4)Includes $3.0 million and $3.4 million at May 31, 2026 and November 30, 2025, respectively, with related consolidated entities, which are eliminated in consolidation. (5)Includes $603.2 million and $780.5 million at May 31, 2026 and November 30, 2025, respectively, with related consolidated entities, which are eliminated in consolidation. (6)Includes $89.3 million and $84.0 million at May 31, 2026 and November 30, 2025, respectively, with related consolidated entities, which are eliminated in consolidation. Nonconsolidated VIEs | | | | | | | | | | | | | | | | | May 31, 2026 | | | Carrying Amount | Maximum Exposure to Loss | VIE Assets | | | $ in millions | Assets | Liabilities | | | CLOs | $ | 991.5 | | $ | 4.2 | | $ | 5,605.9 | | $ | 18,305.4 | | | | Asset-backed vehicles | 1,299.1 | | — | | 1,611.8 | | 8,980.8 | | | | Related party private equity vehicles | 3.9 | | — | | 13.7 | | 72.0 | | | | Other investment vehicles | 1,613.5 | | — | | 1,833.6 | | 82,166.8 | | | | Total | $ | 3,908.0 | | $ | 4.2 | | $ | 9,065.0 | | $ | 109,525.0 | | |
| | | | | | | | | | | | | | | | | November 30, 2025 | | | Carrying Amount | Maximum Exposure to Loss | VIE Assets | | | $ in millions | Assets | Liabilities | | | CLOs | $ | 1,245.3 | | $ | 96.5 | | $ | 7,055.5 | | $ | 17,600.4 | | | | Asset-backed vehicles | 1,207.3 | | — | | 1,797.1 | | 6,616.0 | | | | Related party private equity vehicles | 3.5 | | — | | 14.3 | | 57.7 | | | | Other investment vehicles | 1,722.7 | | — | | 2,009.6 | | 74,007.9 | | | | Total | $ | 4,178.8 | | $ | 96.5 | | $ | 10,876.5 | | $ | 98,282.0 | | |
The proportional amortization method has been elected for this investment and the amortization of the investment and related income tax credits and other income tax benefits are recorded as a component of income tax expense. | | | | | | | | $ in thousands | | May 31, 2026 | | Carrying value (1) | $ | 33,462 | | | | | | $ in thousands | | Three and Six Months Ended May 31, 2026 | | Income tax credits and other income tax benefits | $ | 30,828 | | | Proportional amortization | | (22,728) | | | Net benefits included in income tax expense | | $ | 8,100 | |
(1)Amounts presented within Other Assets in our Consolidated Statements of Financial Condition and Consolidated Statements of Cash Flows.
|