v3.26.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Contributed surplus.
Contributed surplus - options
Contributed surplus - units.
Deficit
Total
Beginning Balance at Nov. 30, 2024 $ 190,503 $ 118 $ 28,801 $ 3,772 $ (90,400) $ 132,794
Beginning Balance (Shares) at Nov. 30, 2024 161,085,313          
Exercise of options $ 195   (64)     131
Exercise of options (Shares) 263,333          
Restricted share units $ 1,863     (1,863)    
Restricted share units (Shares) 2,647,945          
Services settled by common shares $ 30         30
Services settled by common shares (Shares) 24,260          
Stock-based compensation     738 1,520   2,258
Loss for the period         (3,623) (3,623)
Ending Balance at Feb. 28, 2025 $ 192,591 118 29,475 3,429 (94,023) 131,590
Ending Balance (Shares) at Feb. 28, 2025 164,020,851          
Beginning Balance at Nov. 30, 2024 $ 190,503 118 28,801 3,772 (90,400) $ 132,794
Beginning Balance (Shares) at Nov. 30, 2024 161,085,313          
Exercise of options (Shares)           350,000
Loss for the period           $ (5,800)
Ending Balance at May. 31, 2025 $ 192,866 118 29,576 3,656 (96,200) 130,016
Ending Balance (Shares) at May. 31, 2025 164,241,410          
Beginning Balance at Feb. 28, 2025 $ 192,591 118 29,475 3,429 (94,023) 131,590
Beginning Balance (Shares) at Feb. 28, 2025 164,020,851          
Exercise of options $ 110   (39)     71
Exercise of options (Shares) 86,667          
Restricted share units $ 145     (145)    
Restricted share units (Shares) 119,906          
Services settled by common shares $ 20         20
Services settled by common shares (Shares) 13,986          
Stock-based compensation     140 372   512
Loss for the period         (2,177) (2,177)
Ending Balance at May. 31, 2025 $ 192,866 118 29,576 3,656 (96,200) 130,016
Ending Balance (Shares) at May. 31, 2025 164,241,410          
Beginning Balance at Nov. 30, 2025 $ 225,241 118 27,294 4,109 (132,641) 124,121
Beginning Balance (Shares) at Nov. 30, 2025 171,069,888          
Exercise of options $ 246   (80)     166
Exercise of options (Shares) 153,334          
Shares issued, net of share issue cost $ 1,164         $ 1,164
Shares issued, net of share issue cost (Shares) 174,410         174,410
Restricted share units $ 1,167     (1,167)    
Restricted share units (Shares) 1,148,007          
Stock-based compensation     2,263 833   $ 3,096
Loss for the period         (7,063) (7,063)
Ending Balance at Feb. 28, 2026 $ 227,818 118 29,477 3,775 (139,704) 121,484
Ending Balance (Shares) at Feb. 28, 2026 172,545,639          
Beginning Balance at Nov. 30, 2025 $ 225,241 118 27,294 4,109 (132,641) $ 124,121
Beginning Balance (Shares) at Nov. 30, 2025 171,069,888          
Exercise of options $ 404          
Exercise of options (Shares) 253,334         253,334
Shares issued, net of share issue cost $ 1,164          
Shares issued, net of share issue cost (Shares) 174,410          
Restricted share units (Shares) 1,248,007          
Loss for the period           $ (13,408)
Ending Balance at May. 31, 2026 $ 228,019 118 29,893 3,942 (146,049) 115,923
Ending Balance (Shares) at May. 31, 2026 172,745,639          
Beginning Balance at Feb. 28, 2026 $ 227,818 118 29,477 3,775 (139,704) 121,484
Beginning Balance (Shares) at Feb. 28, 2026 172,545,639          
Exercise of options $ 158   (48)     $ 110
Exercise of options (Shares) 100,000          
Shares issued, net of share issue cost (Shares)           0
Restricted share units $ 43     (43)    
Restricted share units (Shares) 100,000          
Stock-based compensation     464 210   $ 674
Loss for the period         (6,345) (6,345)
Ending Balance at May. 31, 2026 $ 228,019 $ 118 $ 29,893 $ 3,942 $ (146,049) $ 115,923
Ending Balance (Shares) at May. 31, 2026 172,745,639