| Schedule of Changes in Equities |
Changes in equities for the three months ended May 31, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, February 28, 2026 | $ | 3,740,285 | | | $ | 26,268 | | | $ | 2,318,358 | | | $ | 2,264,038 | | | $ | (274,638) | | | $ | 2,982,635 | | | $ | 3,349 | | | $ | 11,060,295 | | | Reversal of prior fiscal year patronage and redemption estimates | 52,687 | | | — | | | — | | | — | | | — | | | 10,925 | | | — | | | 63,612 | | | Distribution of 2025 patronage refunds | 5 | | | — | | | 18 | | | — | | | — | | | (10,947) | | | — | | | (10,924) | | Redemptions of equities | (46,335) | | | (120) | | | (6,232) | | | — | | | — | | | — | | | — | | | (52,687) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (42,167) | | | — | | | (42,167) | | Other, net | (357) | | | — | | | (494) | | | — | | | — | | | 1,555 | | | (17) | | | 687 | | | Net income | — | | | — | | | — | | | — | | | — | | | 267,366 | | | 130 | | | 267,496 | | | Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 1,999 | | | — | | | — | | | 1,999 | | | Estimated 2026 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (37,584) | | | — | | | (37,584) | | | Estimated 2026 equity redemptions | (45,146) | | | — | | | — | | | — | | | — | | | — | | | — | | | (45,146) | | | Balances, May 31, 2026 | $ | 3,701,139 | | | $ | 26,148 | | | $ | 2,311,650 | | | $ | 2,264,038 | | | $ | (272,639) | | | $ | 3,171,783 | | | $ | 3,462 | | | $ | 11,205,581 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, February 28, 2025 | $ | 3,688,331 | | | $ | 27,035 | | | $ | 2,199,113 | | | $ | 2,264,038 | | | $ | (302,352) | | | $ | 2,832,758 | | | $ | 5,205 | | | $ | 10,714,128 | | | Reversal of prior fiscal year patronage and redemption estimates | 254,707 | | | — | | | — | | | — | | | — | | | 70,497 | | | — | | | 325,204 | | | Distribution of 2024 patronage refunds | 116 | | | — | | | 381 | | | — | | | — | | | (71,367) | | | — | | | (70,870) | | Redemptions of equities | (249,887) | | | (51) | | | (4,769) | | | — | | | — | | | — | | | — | | | (254,707) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (42,167) | | | — | | | (42,167) | | Other, net | (401) | | | (35) | | | (207) | | | — | | | — | | | 15,128 | | | (1,265) | | | 13,220 | | | Net income (loss) | — | | | — | | | — | | | — | | | — | | | 232,184 | | | (504) | | | 231,680 | | | Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (1,011) | | | — | | | — | | | (1,011) | | | Estimated 2025 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (19,334) | | | — | | | (19,334) | | | Estimated 2025 equity redemptions | (107,882) | | | — | | | — | | | — | | | — | | | — | | | — | | | (107,882) | | | Balances, May 31, 2025 | $ | 3,584,984 | | | $ | 26,949 | | | $ | 2,194,518 | | | $ | 2,264,038 | | | $ | (303,363) | | | $ | 3,017,699 | | | $ | 3,436 | | | $ | 10,788,261 | |
Changes in equities for the nine months ended May 31, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, August 31, 2025 | $ | 3,743,060 | | | $ | 26,888 | | | $ | 2,333,657 | | | $ | 2,264,038 | | | $ | (306,372) | | | $ | 3,015,424 | | | $ | 3,479 | | | $ | 11,080,174 | | | Reversal of prior fiscal year patronage and redemption estimates | 25,520 | | | — | | | (144,101) | | | — | | | — | | | 229,135 | | | — | | | 110,554 | | | Distribution of 2025 patronage refunds | 54,235 | | | — | | | 144,115 | | | — | | | — | | | (228,350) | | | — | | | (30,000) | | Redemptions of equities | (66,292) | | | (242) | | | (14,019) | | | — | | | — | | | — | | | — | | | (80,553) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (168,668) | | | — | | | (168,668) | | Other, net | 7,730 | | | (498) | | | (8,002) | | | — | | | — | | | (14,479) | | | 17 | | | (15,232) | | | Net income (loss) | — | | | — | | | — | | | — | | | — | | | 380,797 | | | (34) | | | 380,763 | | | Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 33,733 | | | — | | | — | | | 33,733 | | | Estimated 2026 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (42,076) | | | — | | | (42,076) | | | Estimated 2026 equity redemptions | (63,114) | | | — | | | — | | | — | | | — | | | — | | | — | | | (63,114) | | | Balances, May 31, 2026 | $ | 3,701,139 | | | $ | 26,148 | | | $ | 2,311,650 | | | $ | 2,264,038 | | | $ | (272,639) | | | $ | 3,171,783 | | | $ | 3,462 | | | $ | 11,205,581 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, August 31, 2024 | $ | 3,753,343 | | | $ | 27,261 | | | $ | 2,201,765 | | | $ | 2,264,038 | | | $ | (296,542) | | | $ | 2,805,526 | | | $ | 6,533 | | | $ | 10,761,924 | | | Reversal of prior fiscal year patronage and redemption estimates | 193,773 | | | — | | | (282,431) | | | — | | | — | | | 659,693 | | | — | | | 571,035 | | | Distribution of 2024 patronage refunds | 76,000 | | | — | | | 284,147 | | | — | | | — | | | (660,487) | | | — | | | (300,340) | | Redemptions of equities | (262,032) | | | (261) | | | (8,741) | | | — | | | — | | | — | | | — | | | (271,034) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (168,668) | | | — | | | (168,668) | | Other, net | (409) | | | (51) | | | (222) | | | — | | | — | | | 11,901 | | | (3,147) | | | 8,072 | | | Net income | — | | | — | | | — | | | — | | | — | | | 401,220 | | | 50 | | | 401,270 | | | Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (6,821) | | | — | | | — | | | (6,821) | | | Estimated 2025 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (31,486) | | | — | | | (31,486) | | | Estimated 2025 equity redemptions | (175,691) | | | — | | | — | | | — | | | — | | | — | | | — | | | (175,691) | | | Balances, May 31, 2025 | $ | 3,584,984 | | | $ | 26,949 | | | $ | 2,194,518 | | | $ | 2,264,038 | | | $ | (303,363) | | | $ | 3,017,699 | | | $ | 3,436 | | | $ | 10,788,261 | |
|
| Schedule of Accumulated Other Comprehensive Income (Loss) |
Changes in accumulated other comprehensive income (loss) by component for the three months ended May 31, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of February 28, 2026, net of tax | $ | (193,818) | | | $ | 1,223 | | | $ | (82,043) | | | $ | (274,638) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 2,602 | | | (1,790) | | | 812 | | | Amounts reclassified | 3,424 | | | (1,002) | | | — | | | 2,422 | | | Total other comprehensive income (loss), before tax | 3,424 | | | 1,600 | | | (1,790) | | | 3,234 | | | Tax effect | (830) | | | (388) | | | (17) | | | (1,235) | | | Other comprehensive income (loss), net of tax | 2,594 | | | 1,212 | | | (1,807) | | | 1,999 | | | Balance as of May 31, 2026, net of tax | $ | (191,224) | | | $ | 2,435 | | | $ | (83,850) | | | $ | (272,639) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of February 28, 2025, net of tax | $ | (191,394) | | | $ | 3,516 | | | $ | (114,474) | | | $ | (302,352) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | (64) | | | 849 | | | (2,797) | | | (2,012) | | | Amounts reclassified | 3,032 | | | (2,193) | | | 859 | | | 1,698 | | | Total other comprehensive income (loss), before tax | 2,968 | | | (1,344) | | | (1,938) | | | (314) | | | Tax effect | (727) | | | 329 | | | (299) | | | (697) | | | Other comprehensive income (loss), net of tax | 2,241 | | | (1,015) | | | (2,237) | | | (1,011) | | | Balance as of May 31, 2025, net of tax | $ | (189,153) | | | $ | 2,501 | | | $ | (116,711) | | | $ | (303,363) | |
Changes in accumulated other comprehensive income (loss) by component for the nine months ended May 31, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of August 31, 2025, net of tax | $ | (199,578) | | | $ | 2,763 | | | $ | (109,557) | | | $ | (306,372) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 3,967 | | | 25,833 | | | 29,800 | | | Amounts reclassified | 11,030 | | | (4,401) | | | — | | | 6,629 | | | Total other comprehensive income (loss), before tax | 11,030 | | | (434) | | | 25,833 | | | 36,429 | | | Tax effect | (2,676) | | | 106 | | | (126) | | | (2,696) | | | Other comprehensive income (loss), net of tax | 8,354 | | | (328) | | | 25,707 | | | 33,733 | | | Balance as of May 31, 2026, net of tax | $ | (191,224) | | | $ | 2,435 | | | $ | (83,850) | | | $ | (272,639) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of August 31, 2024, net of tax | $ | (195,973) | | | $ | 1,777 | | | $ | (102,346) | | | $ | (296,542) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | (64) | | | 10,668 | | | (15,214) | | | (4,610) | | | Amounts reclassified | 9,097 | | | (9,708) | | | 859 | | | 248 | | | Total other comprehensive income (loss), before tax | 9,033 | | | 960 | | | (14,355) | | | (4,362) | | | Tax effect | (2,213) | | | (236) | | | (10) | | | (2,459) | | | Other comprehensive income (loss), net of tax | 6,820 | | | 724 | | | (14,365) | | | (6,821) | | | Balance as of May 31, 2025, net of tax | $ | (189,153) | | | $ | 2,501 | | | $ | (116,711) | | | $ | (303,363) | |
|