v3.26.1
Income Tax (Tables)
12 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of effective tax rate
Schedule of income tax provision                
    September 30,
    2025   2024
Current            
 Federal   $     $   
 State            
Deferred                
 Federal     (1,145,726)       (69,745)  
 State            
Change in valuation allowance     1,145,726       69,745  
Income tax provision   $     $  

 

Deferred income tax assets and liabilities result primarily from temporary differences in the recognition of various expenses for tax and financial statement purposes, and from the recognition of the tax benefits of net operating loss carryforwards.

The Company’s net deferred tax assets (liability) at September 30, 2025 and 2024 are as follows:

 

Schedule of deferred tax assets (liability)          
  September 30,
   2025  2024
Deferred tax asset (liability)          
Research & Development expenses  $15,003   $ 
Stock based compensation   538,487     
Net operating loss   728,566    69,745 
        Amortization of R&D   (5,251)    
Total deferred tax asset   1,276,805    69,745 
Valuation allowance   (1,276,805)   (69,745)
Deferred tax asset, net of allowance  $   $ 

 

The Company’s net operating loss carryforward as of September 30, 2025 and 2024 amounted to $728,566 and $69,745, will be carried forward indefinitely.

 

In assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. For the year ended September 30 2025 and the period from March 20, 2024 (inception) to September 30, 2024, the change in the valuation allowance was $1,276,805 and $69,745, respectively.

 

A reconciliation of the federal income tax rate to the Company’s effective tax rate at September 30 2025 and 2024 is as follows:

 

Schedule of effective tax rate                
    September 30,
    2025   2024
Statutory federal income tax rate     21  %     21  %
State taxes, net of federal tax benefit            
Change in valuation allowance     (21 )%     (21 )% 
Income tax provision     0 %     0 %

Schedule of effective tax rate
Schedule of deferred tax assets (liability)          
  September 30,
   2025  2024
Deferred tax asset (liability)          
Research & Development expenses  $15,003   $ 
Stock based compensation   538,487     
Net operating loss   728,566    69,745 
        Amortization of R&D   (5,251)    
Total deferred tax asset   1,276,805    69,745 
Valuation allowance   (1,276,805)   (69,745)
Deferred tax asset, net of allowance  $   $ 

 

The Company’s net operating loss carryforward as of September 30, 2025 and 2024 amounted to $728,566 and $69,745, will be carried forward indefinitely.

 

In assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. For the year ended September 30 2025 and the period from March 20, 2024 (inception) to September 30, 2024, the change in the valuation allowance was $1,276,805 and $69,745, respectively.

 

A reconciliation of the federal income tax rate to the Company’s effective tax rate at September 30 2025 and 2024 is as follows:

 

Schedule of effective tax rate                
    September 30,
    2025   2024
Statutory federal income tax rate     21  %     21  %
State taxes, net of federal tax benefit            
Change in valuation allowance     (21 )%     (21 )% 
Income tax provision     0 %     0 %

Schedule of effective tax rate
Schedule of effective tax rate                
    September 30,
    2025   2024
Statutory federal income tax rate     21  %     21  %
State taxes, net of federal tax benefit            
Change in valuation allowance     (21 )%     (21 )% 
Income tax provision     0 %     0 %