Leases (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Leases [Abstract] |
|
| Schedule of Leases |
The table below presents the lease-related assets
and liabilities recorded on the consolidated balance sheet.
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Assets | |
| | |
| |
| Finance lease, right-of-use assets, net | |
$ | 489,951 | | |
$ | 622,075 | |
| Operating lease, right-of-use assets, net | |
| 912,855 | | |
| 126,372 | |
| | |
| | | |
| | |
| Total right-of-use asset | |
$ | 1,402,806 | | |
$ | 748,447 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| Current: | |
| | | |
| | |
| Finance lease liabilities | |
$ | 193,092 | | |
$ | 308,125 | |
| Operating lease liabilities | |
| 374,248 | | |
| 115,945 | |
| | |
| 567,340 | | |
| 424,070 | |
| | |
| | | |
| | |
| Non-current: | |
| | | |
| | |
| Finance lease liabilities | |
| 89,420 | | |
| 216,430 | |
| Operating lease liabilities | |
| 545,144 | | |
| - | |
| | |
| 634,564 | | |
| 216,430 | |
| | |
| | | |
| | |
| Total lease liabilities | |
$ | 1,201,904 | | |
$ | 640,500 | |
| | |
Year ended March 31, | |
| | |
2026 | | |
2025 | | |
2024 | |
| | |
| | |
| | |
| |
| Finance lease cost: | |
| | |
| | |
| |
| Interest on lease liabilities (per ASC 842) | |
$ | 15,394 | | |
$ | 25,559 | | |
$ | 21,868 | |
| | |
| | | |
| | | |
| | |
| Operating lease cost: | |
| | | |
| | | |
| | |
| Operating lease expense (per ASC 842) | |
| 330,381 | | |
| 159,889 | | |
| 147,741 | |
| Total lease expense | |
$ | 345,776 | | |
$ | 185,448 | | |
$ | 169,609 | |
The Company recognized the lease payments as revenue in profit or loss over the lease term on a straight-line basis as below:
| | |
Year ended March 31, | |
| | |
2026 | | |
2025 | | |
2024 | |
| | |
| | |
| | |
| |
| Lease income relating to operating lease | |
$ | 337,826 | | |
$ | 226,500 | | |
$ | 116,150 | |
|
| Schedule of Maturities of Finance Lease Liabilities |
As of March
31, 2026 and March 31, 2025, the maturities of finance lease liabilities (excluding short-term leases) were as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Less than 1 year | |
$ | 199,722 | | |
$ | 322,296 | |
| More than 1 year | |
| 91,500 | | |
| 221,097 | |
| Total undiscounted lease payments | |
| 291,222 | | |
| 543,393 | |
| Less: Interest | |
| (8,710 | ) | |
| (18,838 | ) |
| | |
| | | |
| | |
| | |
$ | 282,512 | | |
$ | 524,555 | |
| | |
| | | |
| | |
| Representing:- | |
| | | |
| | |
| Current liabilities | |
$ | 193,092 | | |
$ | 308,125 | |
| Non-current liabilities | |
| 89,420 | | |
| 216,430 | |
| | |
| | | |
| | |
| | |
| 282,512 | | |
| 524,555 | |
|
| Schedule of Maturities of Operating Lease Liabilities |
As of March
31, 2026 and March 31, 2025, the maturities of operating lease liabilities (excluding short-term leases) were as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Less than 1 year (current liabilities) | |
$ | 374,248 | | |
$ | 115,945 | |
| From 1 to 2 years (non-current liabilities) | |
| 545,144 | | |
| - | |
| | |
| | | |
| | |
| | |
$ | 919,392 | | |
$ | 115,945 | |
|
| Schedule of Sales-Type Leases |
Lease receivables relating to sales-type
leases are presented on the consolidated balance sheet as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Gross lease receivables | |
$ | 587,671 | | |
$ | 794,126 | |
| Received cash | |
| (227,711 | ) | |
| (267,877 | ) |
| Unearned interest income | |
| (16,025 | ) | |
| (28,369 | ) |
| | |
| | | |
| | |
| | |
$ | 343,935 | | |
$ | 497,880 | |
| | |
| | | |
| | |
| Reported as: | |
| | | |
| | |
| Current net investment in sales-type lease | |
| 154,947 | | |
| 203,381 | |
| Non-current net investment in sales-type lease | |
| 188,988 | | |
| 294,499 | |
| | |
| | | |
| | |
| | |
$ | 343,935 | | |
$ | 497,880 | |
|
| Schedule of Undiscounted Future Lease Payments Under Sales-Type Lease Receivables from Customers |
As of March
31, 2026 and March 31, 2025, undiscounted future lease payments under sales-type lease receivables from customers for the next five years
and thereafter were as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Less than 1 year | |
$ | 154,947 | | |
$ | 203,381 | |
| From 1 to 2 years | |
| 115,283 | | |
| 145,450 | |
| From 2 to 3 years | |
| 67,410 | | |
| 91,868 | |
| From 3 to 4 years | |
| 6,295 | | |
| 50,887 | |
| From 4 to 5 years | |
| - | | |
| 6,294 | |
| | |
| | | |
| | |
| Total | |
$ | 343,935 | | |
$ | 497,880 | |
|
| Schedule of Undiscounted Cash Flows of Operating Lease Receivables from Customers |
The operating
lease term is 3 years. As of March 31, 2026 and March 31, 2025, undiscounted cash flows of our operating lease receivables from customers
for the next three years and thereafter were as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| | |
| | |
| |
| Less than 1 year | |
$ | 255,024 | | |
$ | 235,200 | |
| From 1 to 2 years | |
| 130,652 | | |
| 143,050 | |
| From 2 to 3 years | |
| 35,847 | | |
| 34,200 | |
| | |
| | | |
| | |
| | |
$ | 421,523 | | |
$ | 412,450 | |
|