v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 1,102,166 $ 812,534
Accounts receivable, net 571,838 1,456,208
Inventories, net 1,503,402 1,622,833
Prepaid expenses and other current assets 1,357,105 1,246,286
Total current assets 4,534,511 5,137,861
Property and equipment, net 277,936 344,114
Right of use assets 274,410 312,041
Other assets 63,700 63,700
Total assets 5,150,557 5,857,716
Current liabilities:    
Accounts payable 2,001,764 1,618,701
Accrued expenses and other current liabilities 1,923,458 1,866,123
SAFE liabilities 6,917,000 6,887,000
Deferred revenues 286,689 348,538
Current portion of operating lease liabilities 159,382 156,797
Current portion of notes payable, net 7,308,988 6,123,992
Total current liabilities 18,597,281 17,001,152
Long-term liabilities:    
Operating lease liabilities, net of current portion 126,082 167,290
Long-term portion of notes payable, net 750,000  
Total long-term liabilities 876,082 167,290
Total liabilities 19,473,363 17,168,442
Stockholders' deficit    
Preferred Stock, $0.0001 par value, 74,382,714 shares authorized and 65,937,090, and 64,322,487 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 6,593 6,432
Common Stock, $0.0001 par value, 5,120,000 shares authorized and 1,322,500 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 132 132
Additional paid-in capital 64,842,183 64,642,374
Accumulated deficit (79,151,980) (75,913,195)
Accumulated other comprehensive income (19,734) (46,470)
Total stockholders' deficit (14,322,806) (11,310,726)
Total liabilities and stockholders' deficit $ 5,150,557 $ 5,857,716