v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Investments, All Other Investments [Abstract]    
Schedule of derivative liabilities
        
   March 31, 2026 
The financings giving rise to derivative financial instruments  Indexed
Shares		   Fair
Values		 
Embedded derivatives   67,986,059   $2,754,852 
Warrant derivatives   2,022,222    225,286 
Total   70,008,281   $2,980,138 

 

         
   December 31, 2025 
The financings giving rise to derivative financial instruments  Indexed
Shares		   Fair
Values		 
Embedded derivatives   31,204,555   $1,060,899 
Warrant derivatives   277,778    11,045 
Total   31,482,333   $1,071,944 
        
   December 31, 2025 
The financings giving rise to derivative financial instruments  Indexed
Shares		   Fair
Values		 
Embedded derivatives   31,204,555   $1,060,899 
Warrant derivatives   277,778    11,045 
Total   31,482,333   $1,071,944 

 

         
   December 31, 2024 
The financings giving rise to derivative financial instruments  Indexed
Shares		   Fair
Values		 
Embedded derivatives   3,543,165   $387,238 
Total   3,543,165   $387,238 
Schedule of changes in gain loss fair values of the derivative financial instruments
        
   For the Three Months Ended 
   March 31, 2026   March 31, 2025 
Embedded derivatives  $(344,400)  $(202,710)
Loss on issuance of warrants derivatives   (14,194)   — 
Loss on issuance of derivatives  (1,086,158)   (17,676)
Total gain (loss)  $(1,452,167)  $(220,386)
        
   For the Years Ended 
   December 31, 2025   December 31, 2024 
Embedded derivatives  $(204,186)   $161,122 
Warrant derivatives   24,934    — 
Loss on issuance of derivative   (2,068,536)   (191,162)
Total gain (loss)  $(2,247,788)  $(30,040)
Schedule of embedded derivatives
                
 

Inception Date
January 10, 2026

Note

  

Inception Date
January 25, 2026

Note

  

Inception Date
February 13, 2026

Note

   Inception Date
March 17, 2026		 
Quoted market price on valuation date  $0.038   $0.0150   $0.00411   $0.09 
Effective contractual conversion rates  $0.014   $0.007   $0.0102   $0.003 
Contractual term to maturity   0.16 Year    0.038 Years    0.077 Years    0.62 Year 
Market volatility:                    
Volatility   376.29%   327.88%   513.89%   357.17%
Risk-adjusted interest rate   3.65%   3.77%   3.71%   3.69%

 

              
 

Inception Date
March 20, 2026

Note

  

Inception Date
March 30, 2026

Note

  

Period ended
March 31, 2026

  
Quoted market price on valuation date  $0.1113   $0.0839   $0.075  
Effective contractual conversion rates  $0.010   $0.054   $0.0018-0.05376  
Contractual term to maturity   0.61 Year    0.59 Years    0.04-1.72 Years  
Market volatility:                
Volatility   360.77%   369.88%   253.50-492.25% 
Risk-adjusted interest rate   3.79%   3.73%   3.68-3.76% 

                 
   Inception Date January 3, 2025 Note   Inception Date June 10, 2025 Note   Inception Date September 22, 2025 Note   Inception Date November 11, 2025 Note 
Quoted market price on valuation date  $0.2400   $0.4625   $0.1680   $0.1400 
Effective contractual conversion rates  $0.1495   $0.2665   $0.0960   $0.0840 
Contractual term to maturity   0.87 Years     0.87 Years      0.85 Years      1.00 Year  
                     
Market volatility:                    
Volatility   116.47%-291.91%     148.93%-297.07%      139.46%-196.42%      108.20%-175.98%  
Risk-adjusted interest rate   12%   12%   12%   12%

 

   Inception Date November 19, 2025 Note   Period Ended December 18, 2025   Period Ended December 26, 2025   Period Ended December 31, 2025 
Quoted market price on valuation date  $0.1300   $0.0560   $0.0480   $0.0400 
Effective contractual conversion rates  $0.0860   $0.0050   $0.0310     $    0.005-0.0339  
Contractual term to maturity    0.75 Years      2.00 Years      0.84 Years      0.29-1.96 Years  
                     
Market volatility:                    
Volatility    181.77%-321.83%      182.95%-307.62%      202.62%-346.00%      189.30%-380.88%  
Risk-adjusted interest rate   12%   8%   12%   8%-12% 
Schedule of fair value assumptions
        
  

Period Ended  

March 31, 2026

  

Year Ended

December 31, 2025

 
Balances at beginning of period  $1,071,944   $387,238 
Issuances:          
  Embedded derivatives   1,378,124    2,259,520 
  Warrant derivatives   192,634    35,979 
  Gain on extinguishment of derivative liability   (28,573)   (1,431,541)
  Changes in fair value inputs and assumptions reflected in income   366,009    (179,252)
Balances at end of period  $2,980,138   $1,071,944 
        
  

As of

December 31, 2025

  

As of

December 31, 2024

 
Balances at beginning of year  $387,238   $217,177 
Issuances:          
Embedded derivatives   2,259,520    595,722 
Warrant derivatives   35,979    —  
Gain on extinguishment   (1,431,541)   (264,539)
Changes in fair value inputs and assumptions reflected in income   (179,252)   (161,122)
Balances at end of year  $1,071,944   $387,238