UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

----------------------------------------------------------------

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-23439

----------------------------------------------------------------

ETF Opportunities Trust
(Exact name of registrant as specified in charter)

----------------------------------------------------------------

8730 Stony Point Parkway,
Suite 205
Richmond, VA 23235
(Address of principal executive offices)

The Corporation Trust Co.,
Corporation Trust Center,
1209 Orange St.,
Wilmington, DE 19801
(Name and address of agent for service)

With Copy to:

Practus, LLP
11300 Tomahawk Creek Parkway,
Suite 310
Leawood, KS 66211

----------------------------------------------------------------

Registrant’s telephone number, including area code: (804) 267-7400

Date of fiscal year end: October 31

Date of reporting period: April 30, 2026

REX Crypto Equity Premium Income ETF

 

ITEM 1.(a).    Reports to Stockholders.

SEMI-ANNUAL SHAREHOLDER REPORT APRIL 30, 2026

REX Crypto Equity Premium Income ETF

TICKER: CEPI (Listed on the NASDAQ Stock Market®)

This semi-annual shareholder report contains important information about the REX Crypto Equity Premium Income ETF for the period of November 1, 2025 to April 30, 2026. You can find additional information about the Fund at www.rexshares.com/cepi/. You can also request this information by contacting us at (844) 802-4004.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

REX Crypto Equity Premium Income ETF

$42

0.85

¹ Annualized.

Key Fund Statistics

(as of April 30, 2026)

Fund Net Assets

$93,816,679

Number of Holdings

87

Total Net Advisory Fee

$357,596

Portfolio Turnover Rate

27.61%

What did the Fund invest in?

(% of Net Assets as of April 30, 2026)

Sector Breakdown

Top Ten Holdings

Advanced Micro Devices, Inc.

6.67%

Micron Technology, Inc.

5.77%

Applied Digital Corp.

5.70%

Strategy, Inc.

5.64%

MARA Holdings, Inc.

5.63%

IREN Ltd.

5.35%

Taiwan Semiconductor Manufacturing Co. Ltd.

4.78%

NVIDIA Corp.

4.60%

Visa, Inc.

4.48%

Coinbase Global, Inc.

4.48%

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/cepi/.

REX Crypto Equity Premium Income ETF Tailored Shareholder Report

 

ITEM 1.(b).    Not applicable.

ITEM 2.       CODE OF ETHICS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 3.       AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable when filing a semi-annual report to shareholders.

ITEM 4.       PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable when filing a semi-annual report to shareholders.

ITEM 5.       AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 6.       INVESTMENTS.

(a)      The Registrant’s Schedule of Investments is included as part of the Financial Statements and Financial Highlights filed under Item 7 of this Form.

(b)      Not applicable.

 

ITEM 7.        FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

   

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

FINANCIAL STATEMENTS
AND OTHER INFORMATION

Six Months Ended April 30, 2026 (unaudited)

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Schedule of Investments

 

April 30, 2026 (unaudited)

 

 

Shares

 

Value

 

101.14%

 

COMMON STOCKS(B)

     

 

     
           

 

     

4.33%

 

CONSUMER DISCRETIONARY

     

 

     
   

Tesla, Inc.(A)

 

10,635

 

$

4,058,635

   
           

 

     

16.20%

 

CRYPTO-CURRENCY/BLOCKCHAIN

     

 

     
   

Bitdeer Technologies Group(A)

 

59,427

 

 

670,931

   
   

Cipher Digital, Inc.(A)

 

213,988

 

 

3,796,147

   
   

Cleanspark, Inc.(A)

 

248,949

 

 

3,119,331

   
   

Coinbase Global, Inc.(A)

 

22,376

 

 

4,201,542

   
   

Riot Platforms, Inc.(A)

 

198,039

 

 

3,414,192

   
           

 

15,202,143

   
           

 

     

11.35%

 

FINANCIALS — DIGITAL INVESTMENT PLATFORMS

 

 

     
   

Interactive Brokers Group, Inc.

 

33,513

 

 

2,664,284

   
   

Nu Holdings Ltd.(A)

 

271,109

 

 

3,925,658

   
   

Robinhood Markets, Inc.(A)

 

55,660

 

 

4,057,057

   
           

 

10,646,999

   
           

 

     

17.87%

 

FINANCIALS — PAYMENT SYSTEMS

     

 

     
   

Block, Inc.(A)

 

32,732

 

 

2,307,933

   
   

Fiserv, Inc.(A)

 

45,248

 

 

2,834,787

   
   

Mastercard, Inc. Class A

 

7,775

 

 

3,910,203

   
   

PayPal Holdings, Inc.

 

70,017

 

 

3,510,652

   
   

Visa, Inc. Class A

 

12,751

 

 

4,205,790

   
           

 

16,769,365

   
           

 

     

23.18%

 

INFORMATION TECHNOLOGY — HARDWARE

 

 

     
   

Advanced Micro Devices, Inc.(A)

 

17,643

 

 

6,254,267

   
   

Micron Technology, Inc.

 

10,476

 

 

5,417,768

   
   

NVIDIA Corp.

 

21,624

 

 

4,315,502

   
   

Rambus, Inc.(A)

 

11,056

 

 

1,272,656

   
   

Taiwan Semiconductor Manufacturing Co. Ltd.

 

11,315

 

 

4,481,419

   
           

 

21,741,612

   

1

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Schedule of Investments - continued

 

April 30, 2026 (unaudited)

 

 

Shares

 

Value

 

28.21%

 

INFORMATION TECHNOLOGY — SOFTWARE & SERVICES

   
   

Applied Digital Corp.(A)

 

156,183

 

$

5,349,268

   
   

Core Scientific, Inc.(A)

 

90,365

 

 

1,807,300

   
   

IREN Ltd.(A)

 

110,330

 

 

5,021,118

   
   

MARA Holdings, Inc.(A)

 

440,430

 

 

5,280,756

   
   

Strategy, Inc.(A)

 

31,991

 

 

5,292,911

   
   

Terawulf, Inc.(A)

 

171,042

 

 

3,716,743

   
           

 

26,468,096

   
           

 

     

101.14%

 

TOTAL COMMON STOCKS

     

 

     
   

(Cost: $69,369,432)

     

 

94,886,850

   
           

 

     

3.33%

 

MONEY MARKET FUND

     

 

     
   

First American Treasury Obligations Fund — Institutional Class 3.590%(C)

     

 

     
   

(Cost: $3,121,530)

 

3,121,530

 

 

3,121,530

   
           

 

     

104.47%

 

TOTAL INVESTMENTS

     

 

     
   

(Cost: $72,490,962)

     

 

98,008,380

   

(4.47)%

 

Liabilities in excess of other assets

     

 

(4,191,701

)

100.00%

 

NET ASSETS

     

$

93,816,679

   

(A)    Non-income producing.

(B)    All or a portion of the security is held as collateral for options written.

(C)    Effective 7 day yield as of April 30, 2026.

2

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Schedule of Options Written

 

April 30, 2026 (unaudited)

(4.43)%

 

OPTIONS WRITTEN(A)

 

Description

 

Number of
Contracts

 

Notional
Amount

 

Exercise
Price

 

Expiration
Date

 

Value

 

(4.43)%

 

CALL OPTIONS

     

 

 

 

 

 

       

 

   
   

Advanced Micro
Devices

 

159

 

$

(5,636,391

)

 

$

290.00

 

05/15/2026

 

$

(1,068,639

)

   

Advanced Micro
Devices

 

12

 

 

(425,388

)

 

 

330.00

 

05/15/2026

 

 

(43,200

)

   

Advanced Micro
Devices

 

2

 

 

(70,898

)

 

 

390.00

 

05/15/2026

 

 

(1,920

)

   

Advanced Micro
Devices

 

3

 

 

(106,347

)

 

 

400.00

 

05/15/2026

 

 

(2,220

)

   

Applied Digital Corporation

 

1,520

 

 

(5,206,000

)

 

 

35.00

 

05/15/2026

 

 

(398,240

)

   

Applied Digital Corporation

 

41

 

 

(140,425

)

 

 

40.00

 

05/15/2026

 

 

(4,223

)

   

Bitdeer Technologies Group

 

16

 

 

(18,064

)

 

 

14.00

 

05/15/2026

 

 

(544

)

   

Bitdeer Technologies Group

 

578

 

 

(652,562

)

 

 

15.00

 

05/15/2026

 

 

(10,982

)

   

Block, Inc.

 

295

 

 

(2,080,045

)

 

 

75.00

 

05/15/2026

 

 

(78,470

)

   

Block, Inc.

 

9

 

 

(63,459

)

 

 

80.00

 

05/15/2026

 

 

(1,242

)

   

Block, Inc.

 

23

 

 

(162,173

)

 

 

85.00

 

05/15/2026

 

 

(1,426

)

   

Cipher Digital, Inc.

 

2,139

 

 

(3,794,586

)

 

 

21.00

 

05/15/2026

 

 

(134,757

)

   

CleanSpark, Inc.

 

2,424

 

 

(3,037,272

)

 

 

13.00

 

05/15/2026

 

 

(203,616

)

   

CleanSpark, Inc.

 

22

 

 

(27,566

)

 

 

14.00

 

05/15/2026

 

 

(1,210

)

   

CleanSpark, Inc.

 

43

 

 

(53,879

)

 

 

15.00

 

05/15/2026

 

 

(1,376

)

   

Coinbase Global, Inc.

 

201

 

 

(3,774,177

)

 

 

210.00

 

05/15/2026

 

 

(96,480

)

   

Coinbase Global, Inc.

 

22

 

 

(413,094

)

 

 

230.00

 

05/15/2026

 

 

(4,070

)

   

Core Scientific, Inc.

 

815

 

 

(1,630,000

)

 

 

21.00

 

05/15/2026

 

 

(97,800

)

   

Core Scientific, Inc.

 

88

 

 

(176,000

)

 

 

24.00

 

05/15/2026

 

 

(3,168

)

   

Fiserv, Inc.

 

408

 

 

(2,556,120

)

 

 

65.00

 

05/15/2026

 

 

(110,160

)

   

Fiserv, Inc.

 

12

 

 

(75,180

)

 

 

70.00

 

05/15/2026

 

 

(1,452

)

   

Fiserv, Inc.

 

32

 

 

(200,480

)

 

 

75.00

 

05/15/2026

 

 

(1,600

)

   

Interactive Brokers Group, Inc.

 

308

 

 

(2,448,600

)

 

 

85.00

 

05/15/2026

 

 

(20,020

)

   

Interactive Brokers Group, Inc.

 

27

 

 

(214,650

)

 

 

90.00

 

05/15/2026

 

 

(742

)

   

Iris Energy Limited

 

1,084

 

 

(4,933,284

)

 

 

55.00

 

05/15/2026

 

 

(173,440

)

   

Iris Energy Limited

 

19

 

 

(86,469

)

 

 

60.00

 

05/15/2026

 

 

(1,729

)

   

Marathon Digital Holdings, Inc.

 

3,970

 

 

(4,760,030

)

 

 

12.00

 

05/15/2026

 

 

(357,300

)

3

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Schedule of Options Written - continued

 

April 30, 2026 (unaudited)

 

Description

 

Number of
Contracts

 

Notional
Amount

 

Exercise
Price

 

Expiration
Date

 

Value

 
   

Marathon Digital Holdings, Inc.

 

358

 

$

(429,242

)

 

$

13.00

 

05/15/2026

 

$

(18,616

)

   

Marathon Digital Holdings, Inc.

 

76

 

 

(91,124

)

 

 

14.00

 

05/15/2026

 

 

(2,280

)

   

Mastercard, Inc.
Class A

 

70

 

 

(3,520,440

)

 

 

570.00

 

05/15/2026

 

 

(1,750

)

   

Mastercard, Inc.
Class A

 

2

 

 

(100,584

)

 

 

580.00

 

05/15/2026

 

 

(10

)

   

Mastercard, Inc.
Class A

 

5

 

 

(251,460

)

 

 

590.00

 

05/15/2026

 

 

(175

)

   

Micron Technology, Inc.

 

102

 

 

(5,275,032

)

 

 

520.00

 

05/15/2026

 

 

(306,000

)

   

Micron Technology, Inc.

 

1

 

 

(51,716

)

 

 

570.00

 

05/15/2026

 

 

(1,280

)

   

Micron Technology, Inc.

 

1

 

 

(51,716

)

 

 

600.00

 

05/15/2026

 

 

(757

)

   

Nu Holdings Ltd.

 

2,711

 

 

(3,925,528

)

 

 

17.00

 

05/15/2026

 

 

(21,688

)

   

NVIDIA Corp.

 

195

 

 

(3,891,615

)

 

 

220.00

 

05/15/2026

 

 

(17,745

)

   

NVIDIA Corp.

 

15

 

 

(299,355

)

 

 

230.00

 

05/15/2026

 

 

(600

)

   

NVIDIA Corp.

 

4

 

 

(79,828

)

 

 

240.00

 

05/15/2026

 

 

(80

)

   

NVIDIA Corp.

 

2

 

 

(39,914

)

 

 

245.00

 

05/15/2026

 

 

(28

)

   

PayPal Holdings, Inc.

 

631

 

 

(3,163,834

)

 

 

55.00

 

05/15/2026

 

 

(53,004

)

   

PayPal Holdings, Inc.

 

6

 

 

(30,084

)

 

 

57.50

 

05/15/2026

 

 

(300

)

   

PayPal Holdings, Inc.

 

63

 

 

(315,882

)

 

 

60.00

 

05/15/2026

 

 

(1,512

)

   

Rambus, Inc.

 

11

 

 

(126,621

)

 

 

130.00

 

05/15/2026

 

 

(2,365

)

   

Rambus, Inc.

 

99

 

 

(1,139,589

)

 

 

135.00

 

05/15/2026

 

 

(13,662

)

   

Riot Blockchain, Inc.

 

1,945

 

 

(3,353,180

)

 

 

21.00

 

05/15/2026

 

 

(50,570

)

   

Riot Blockchain, Inc.

 

35

 

 

(60,340

)

 

 

22.00

 

05/15/2026

 

 

(560

)

   

Robinhood Markets, Inc.

 

556

 

 

(4,052,684

)

 

 

80.00

 

05/15/2026

 

 

(66,164

)

   

Strategy, Inc. Class A

 

288

 

 

(4,764,960

)

 

 

155.00

 

05/15/2026

 

 

(456,480

)

   

Strategy, Inc. Class A

 

25

 

 

(413,625

)

 

 

195.00

 

05/15/2026

 

 

(5,325

)

   

Strategy, Inc. Class A

 

6

 

 

(99,270

)

 

 

200.00

 

05/15/2026

 

 

(1,002

)

   

Taiwan Semiconductor Manufacturing
Co. Ltd.

 

8

 

 

(316,848

)

 

 

420.00

 

05/15/2026

 

 

(4,496

)

   

Taiwan Semiconductor Manufacturing
Co. Ltd.

 

102

 

 

(4,039,812

)

 

 

430.00

 

05/15/2026

 

 

(35,190

)

   

Taiwan Semiconductor Manufacturing
Co. Ltd.

 

3

 

 

(118,818

)

 

 

460.00

 

05/15/2026

 

 

(267

)

   

TeraWulf, Inc.

 

1,695

 

 

(3,683,235

)

 

 

23.00

 

05/15/2026

 

 

(227,130

)

   

TeraWulf, Inc.

 

15

 

 

(32,595

)

 

 

25.00

 

05/15/2026

 

 

(1,050

)

   

Tesla, Inc.

 

95

 

 

(3,625,485

)

 

 

410.00

 

05/15/2026

 

 

(37,525

)

4

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Schedule of Options Written - continued

 

April 30, 2026 (unaudited)

 

Description

 

Number of
Contracts

 

Notional
Amount

 

Exercise
Price

 

Expiration
Date

 

Value

 
   

Tesla, Inc.

 

3

 

$

(114,489

)

 

$

430.00

 

05/15/2026

 

$

(516

)

   

Tesla, Inc.

 

8

 

 

(305,304

)

 

 

450.00

 

05/15/2026

 

 

(720

)

   

Visa, Inc. Class A

 

118

 

 

(3,892,112

)

 

 

350.00

 

05/15/2026

 

 

(8,024

)

   

Visa, Inc. Class A

 

9

 

 

(296,856

)

 

 

360.00

 

05/15/2026

 

 

(216

)

           

 

 

 

 

 

       

 

   

(4.43)%

 

TOTAL OPTIONS WRITTEN

 

$

(4,157,113

)

   

(Premiums Received: $3,105,251)

 

 

   

(A)    Non-income producing.

5

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Statement of Assets and Liabilities

 

April 30, 2026 (unaudited)

ASSETS

 

 

 

 

Investments at value(1) (Note 1)

 

$

98,008,380

 

Dividends and interest receivable

 

 

26,956

 

TOTAL ASSETS

 

 

98,035,336

 

LIABILITIES

 

 

 

 

Accrued advisory fees

 

 

61,544

 

Options written at value(2) (Note 1)

 

 

4,157,113

 

TOTAL LIABILITIES

 

 

4,218,657

 

NET ASSETS

 

$

93,816,679

 

Net Assets Consist of:

 

 

 

 

Paid-in capital

 

$

100,482,982

 

Distributable earnings (accumulated deficits)

 

 

(6,666,303

)

Net Assets

 

$

93,816,679

 

NET ASSET VALUE PER SHARE

 

 

 

 

Shares Outstanding (unlimited number of shares of beneficial interest authorized without par value)

 

 

2,915,000

 

Net Asset Value and Offering Price Per Share

 

$

32.18

 

   

 

 

 

(1) Identified cost of:

 

$

72,490,962

 

(2) Premiums received of:

 

$

3,105,251

 

6

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Statement of Operations

 

Six Months Ended April 30, 2026 (unaudited)

INVESTMENT INCOME

 

 

 

 

Dividends (net of foreign tax withheld of $5,062)

 

$

77,990

 

Interest

 

 

85,839

 

Total investment income

 

 

163,829

 

EXPENSES

 

 

 

 

Investment advisory fees (Note 2)

 

 

357,596

 

Total expenses

 

 

357,596

 

Net investment income (loss)

 

 

(193,767

)

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

Net realized gain (loss) on investments(1)

 

 

(1,987,566

)

Net realized gain (loss) on options written

 

 

4,951,934

 

Total net realized gain (loss) on investments and options written

 

 

2,964,368

 

Net change in unrealized appreciation (depreciation) of investments

 

 

(2,106,672

)

Net change in unrealized appreciation (depreciation) of options written

 

 

(2,411,531

)

Total net change in unrealized appreciation of investments and options written

 

 

(4,518,203

)

Net realized and unrealized appreciation (depreciation) on investments and options written

 

 

(1,553,835

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

$

(1,747,602

)

(1)   Includes realized gains (losses) as a result of in-kind transactions (Note 3).

7

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Statement of Changes in Net Assets

   
 

Six Months
Ended
April 30,
2026
(unaudited)

 

Period Ended
October 31,
2025*

INCREASE (DECREASE) IN NET ASSETS FROM

 

 

 

 

 

 

 

 

OPERATIONS

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(193,767

)

 

$

(180,807

)

Net realized gain (loss) on investments and options written

 

 

2,964,368

 

 

 

(15,208,677

)

Net change in unrealized appreciation (depreciation) of investments and options written

 

 

(4,518,203

)

 

 

28,983,759

 

Increase (decrease) in net assets from operations

 

 

(1,747,602

)

 

 

13,594,275

 

DISTRIBUTIONS TO SHAREHOLDERS

 

 

 

 

 

 

 

 

Net investment income

 

 

(18,501,901

)

 

 

(11,075

)

Return of capital

 

 

 

 

 

(16,269,201

)

Decrease in net assets from distributions

 

 

(18,501,901

)

 

 

(16,280,276

)

CAPITAL STOCK TRANSACTIONS (NOTE 5)

 

 

 

 

 

 

 

 

Shares sold

 

 

31,173,535

 

 

 

87,003,213

 

Shares redeemed

 

 

(1,424,565

)

 

 

 

Increase (decrease) in net assets from capital stock transactions

 

 

29,748,970

 

 

 

87,003,213

 

NET ASSETS

 

 

 

 

 

 

 

 

Increase (decrease) during period

 

 

9,499,467

 

 

 

84,317,212

 

Beginning of period

 

 

84,317,212

 

 

 

 

End of period

 

$

93,816,679

 

 

$

84,317,212

 

*   The Fund commenced operations on December 4, 2024.

8

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
April 30,
2026
(unaudited)

 

Period Ended
October 31,
2025*

 

Net asset value, beginning of period

 

$

40.83

 

 

$

50.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(1)

 

 

(0.08

)

 

 

(0.18

)

Net realized and unrealized gain (loss) on investments(2)

 

 

(1.51

)

 

 

5.65

 

Total from investment activities

 

 

(1.59

)

 

 

5.47

 

Distributions

 

 

 

 

 

 

   

Net investment income

 

 

(7.06

)

 

 

(0.01

)

Return of capital

 

 

 

 

 

(14.63

)

Total distributions

 

 

(7.06

)

 

 

(14.64

)

Net asset value, end of period

 

$

32.18

 

 

$

40.83

 

Total Return(3)

 

 

(2.60

)%

 

 

16.66

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(4)

 

 

 

 

 

 

   

Expenses

 

 

0.85

%

 

 

0.85

%

Net investment income (loss)

 

 

(0.46

)%

 

 

(0.50

)%

Portfolio turnover rate(5)

 

 

27.61

%

 

 

43.43

%

Net assets, end of period (000s)

 

$

93,817

 

 

$

84,317

 

(1)   Per share amounts calculated using the average shares outstanding during the period.

(2)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(3)   Total return is for the period indicated and has not been annualized.

(4)   Ratios to average net assets have been annualized.

(5)   Portfolio turnover rate is for the period indicated, excludes the effect of securities received or delivered from processing in-kind creations or redemptions, and has not been annualized.

*   The Fund commenced operations on December 4, 2024.

9

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements

 

April 30, 2026 (unaudited)

NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The REX Crypto Equity Premium Income ETF (the “Fund”) is a non-diversified series of ETF Opportunities Trust, a Delaware statutory trust (the “Trust”) which was organized on March 18, 2019 and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The offering of the Fund’s shares is registered under the Securities Act of 1933, as amended. The Fund commenced operations on December 4, 2024.

The Fund’s investment objective is to seek capital appreciation and current income.

The Fund is deemed to be an individual operating and reporting segment and is not part of a consolidated reporting entity. The objective and strategy, as outlined in the Fund’s prospectus under the heading, “Principal Investment Strategies,” are used by REX Advisers, LLC (the “Advisor”) to make investment decisions, and the results of the Fund’s operations, as shown in its Statement of Operations and Financial Highlights, are the information utilized for the day-to-day management of the Fund. Due to the significance of oversight and its role in the Fund’s management, the Advisor’s Portfolio Manager is deemed to be the Chief Operating Decision Maker.

The following is a summary of significant accounting policies consistently followed by the Fund. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies.”

Security Valuation

The Fund records investments at fair value. Generally, the Fund’s domestic securities (including underlying ETFs which hold portfolio securities primarily listed on foreign (non-U.S.) exchanges) are valued each day at the last quoted sales price on each security’s primary exchange. Securities that are listed on a securities exchange are valued for market value purposes at the last quoted sales price at the valuation time, such price sometimes being referred to as the closing price. Price information on listed securities is generally taken from the exchange where the security is primarily traded by the Fund. Securities that are listed on an exchange and which are not traded on the valuation date are valued at the last quoted bid price. Exchange traded options, including options written, are valued at the last quoted sales price or, in the absence of a sale, at the mean

10

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

between the current bid and ask prices on the exchange on which such options are traded. If market quotations are not readily available, securities will be valued at their fair market value as determined in good faith under procedures approved by the Trust’s Board of Trustees (the “Board”). Although the Board is ultimately responsible for fair value determinations under Rule 2a-5 of the 1940 Act, the Board has delegated day-to-day responsibility for oversight of the valuation of the Fund’s assets to the Advisor as the Valuation Designee pursuant to the Fund’s policies and procedures. Securities that are not traded or dealt in any securities exchange (whether domestic or foreign) and for which over-the-counter market quotations are readily available generally are valued at the last sale price or, in the absence of a sale, at the mean between the current bid and ask price on such over-the-counter market. Investments in money market funds are valued at their net asset value (“NAV”) per share, as reported by such investment companies.

The Fund has a policy that contemplates the use of fair value pricing to determine the NAV per share of the Fund when market prices are unavailable as well as under special circumstances, such as: (i) if the primary market for a portfolio security suspends or limits trading or price movements of the security; and (ii) when an event occurs after the close of the exchange on which a portfolio security is principally traded, but prior to the time as of which the Fund’s NAV is calculated, that is likely to have changed the value of the security.

When the Fund uses fair value pricing to determine the NAV per share of the Fund, securities will not be priced on the basis of quotations from the primary market in which they are traded, but rather may be priced by another method that the Valuation Designee believes accurately reflects fair value. Any method used will be approved by the Board and results will be monitored to evaluate accuracy. The Fund’s policy is intended to result in a calculation of the Fund’s NAV that fairly reflects security values as of the time of pricing.

Accounting standards establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value, which are summarized in the three broad levels listed below.

Various inputs are used in determining the value of the Fund’s investments. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Fund’s own assumptions in determining fair value of investments).

11

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the level of inputs used to value the Fund’s investments as of April 30, 2026:

 

Level 1
Quoted
Prices

 

Level 2
Other
Significant
Observable

Inputs

 

Level 3
Significant
Unobservable

Inputs

 

Total

 

Assets

 

 

 

 

 

 

   

 

   

 

   

Common Stocks

 

$

94,886,850

 

 

$

 

$

 

$

94,886,850

 

Money Market Fund

 

 

3,121,530

 

 

 

 

 

 

 

3,121,530

 
   

$

98,008,380

 

 

$

 

$

 

$

98,008,380

 

Liabilities

 

 

 

 

 

 

   

 

   

 

   

Call Options Written

 

$

(4,157,113

)

 

$

 

$

 

$

(4,157,113

)

Refer to the Fund’s Schedule of Investments for a listing of the securities by type and sector. The Fund held no Level 3 securities at any time during the six months ended April 30, 2026.

Security Transactions and Income

Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Dividends are recorded on the ex-dividend date. Interest income is recorded on an accrual basis. Withholding taxes on foreign dividends have been provided in accordance with the Fund’s understanding of the applicable country’s tax rules and rates.

Accounting Estimates

In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of investment income and expenses during the reporting period. Actual results could differ from those estimates.

12

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

Federal Income Taxes

The Fund has complied and intends to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders. The Fund also intends to distribute sufficient net investment income and net capital gains, if any, so that it will not be subject to excise tax on undistributed income and gains. Therefore, no federal income tax or excise provision is required.

Management has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the Fund’s tax returns. The Fund has no examinations in progress and management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Interest and penalties, if any, associated with any federal or state income tax obligations are recorded as income tax expense as incurred.

Reclassification of Capital Accounts

GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. During the six months ended April 30, 2026, there were no such reclassifications.

Dividends and Distributions

Dividends from net investment income, if any, are declared and paid at least monthly by the Fund. The Fund distributes its net realized capital gains, if any, to shareholders annually. The Fund may also pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.

Creation Units

The Fund issues and redeems shares to certain institutional investors (typically market makers or other broker-dealers) only in blocks of at least 25,000 shares known as “Creation Units.” Purchasers of Creation Units (“Authorized Participants”) will be required to pay to U.S. Bank, N.A. (the “Custodian”) a fixed transaction fee (“Creation Transaction Fee”) in connection with creation orders that is intended to offset the transfer and other transaction costs associated with the issuance of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable Business Day. The Creation Transaction Fee charged by the

13

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

Custodian for each creation order is $300. Authorized Participants wishing to redeem shares will be required to pay to the Custodian a fixed transaction fee (“Redemption Transaction Fee”) to offset the transfer and other transaction costs associated with the redemption of Creation Units. The standard Redemption Transaction Fee will be the same regardless of the number of Creation Units redeemed by an investor on the applicable business day. The Redemption Transaction Fee charged by the Custodian for each redemption order is $300.

Except when aggregated in Creation Units, shares are not redeemable securities. Shares of the Fund may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company (“DTC”) participant and, in each case, must have executed an agreement with the Fund’s principal underwriter (the “Distributor”) with respect to creations and redemptions of Creation Units (“Participation Agreement”). Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the shares directly from the Fund. Rather, most retail investors will purchase shares in the secondary market with the assistance of a broker and will be subject to customary brokerage commissions or fees. The following table discloses the Creation Unit breakdown based on the NAV as of April 30, 2026:

 

Creation
Unit
Shares

 

Creation
Transaction
Fee

 

Value

   
   

25,000

 

$300

 

$804,500

   

To the extent contemplated by a participant agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed to the Distributor, on behalf of the Fund, by the time as set forth in a participant agreement, the Distributor may nonetheless accept the redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking is secured by the Authorized Participant’s delivery and maintenance of collateral equal to a percentage of the value of the missing shares as specified in the participant agreement. A participant agreement may permit the Fund to use such collateral to purchase the missing shares and could subject an Authorized Participant to liability for any shortfall between the cost of the Fund acquiring such shares and the value of the collateral. Amounts are disclosed as Segregated Cash Balance from Authorized Participants for Deposit Securities and Collateral Payable upon Return of Deposit Securities on the Statement of Assets and Liabilities, when applicable.

14

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

Derivatives

The Fund generates current income from option premiums by writing (i.e., selling) covered call options on the Fund’s portfolio securities. The Fund intends to write call options on approximately 100% of its holdings of each portfolio security and will not write call options on securities that the Fund does not hold. The writing of a call option generates income in the form of a premium paid by the option buyer. The Fund’s investment strategy is to write call options that are slightly out of the money, which will allow for some capital appreciation, as well as income generation — the degree to which the Fund’s written call options will be out of the money when written will depend on market conditions at the time. “Out of the money” call options are those with a strike price that is above the current market price of the underlying security. “In the money” call options are those with a strike price that is below the current market price of the underlying security. “At the money” call options are those with a strike price that is equal to the current market price of the underlying security. In general, an option contract is an agreement between a buyer and a seller that gives the purchaser of the option the right (but not the obligation) to purchase or sell the underlying asset at a specified price (the “strike price”) within a specified time period (the “expiration date”). The Fund typically will write call options with a term of 30 days or less. A call option gives the purchaser of the option the right to buy, and obligates the seller (i.e., the Fund) to sell, the underlying security at the exercise price before the expiration date. In exchange for writing the option, the Fund receives income, in the form of a premium, from the option buyer. Writing call options generally is a profitable strategy if prices of the underlying securities remain stable or decrease. Since the Fund receives a premium from the purchaser of the option, the Fund partially offsets the effect of a price decline in the underlying security. At the same time, because the Fund must be prepared to deliver the underlying security in return for the strike price, even if its current value is greater, the Fund gives up some ability to participate in the underlying security price increases. As a result, the covered call strategy limits the upside potential on the underlying security, but the Fund is fully exposed to the downside if the security decreases in value.

The following are the derivatives held, whose underlying risk exposure is equity price risk, by the Fund on April 30, 2026:

Derivative

 

Fair Value
Liability Derivatives

 

Call Options Written

 

$

(4,157,113

)*

*  Statement of Assets and Liabilities location: Options written at value.

15

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

The effect of derivative instruments on the Statement of Operations and whose underlying risk exposure is equity price risk for the six months ended April 30, 2026, are as follows:

Derivative

 

Realized Gain (Loss) on
Derivatives*

 

Change in Unrealized
Appreciation
(Depreciation) of
Derivatives**

Call Options Written

 

$

4,951,934

 

$

(2,411,531

)

*  Statement of Operations location: Net realized gain (loss) on options written.

** Statement of Operations location: Net change in unrealized appreciation (depreciation) of options written.

The effect of the derivative instruments on the Statement of Operations for the six months ended April 30, 2026, serve as indicators of the volume of financial derivative activity for the Fund. The following indicates the average monthly volume for the period:

Average Notional Value of:

 

  

Call Options Written

 

$

(84,672,114)

Officers and Trustees Indemnification

Under the Trust’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the normal course of business, the Fund enters into contracts with its vendors and others that provide for general indemnifications. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund. However, based on experience, the Fund expects that the risk of loss to be remote.

NOTE 2 INVESTMENT ADVISORY AND DISTRIBUTION AGREEMENTS AND OTHER TRANSACTIONS WITH AFFILIATES

The Advisor currently provides investment advisory services pursuant to an investment advisory agreement (the “Advisory Agreement”). Under the terms of the Advisory Agreement, the Advisor manages the investment portfolio of the Fund. In addition, the Advisor also: (i) furnishes office space and all necessary office facilities, equipment and executive personnel necessary for managing the assets of the Fund; and (ii) provides guidance and policy direction in connection with its daily management of the Fund’s assets, subject to the authority of the Board. Under the Advisory Agreement, the Advisor assumes

16

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

and pays, at its own expense and without reimbursement from the Trust, all ordinary expenses of the Fund, except the fee paid to the Advisor pursuant to the Advisory Agreement, distribution fees or expenses under a Rule 12b-1 plan (if any), interest expenses, taxes, acquired fund fees and expenses, brokerage commissions and any other portfolio transaction related expenses and fees arising out of transactions effected on behalf of the Fund, credit facility fees and expenses, including interest expenses, and litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Fund’s business.

For its services with respect to the Fund, the Advisor is entitled to receive an annual advisory fee of 0.85%, calculated daily and payable monthly as a percentage of the Fund’s average daily net assets.

The Advisor has retained Vident Asset Management (the “Sub-Advisor”), to serve as sub-advisor for the Fund. Pursuant to an Investment Sub-Advisory Agreement between the Advisor and the Sub-Advisor (the “Sub-Advisory Agreement”), the Sub-Advisor assists the Advisor in providing day-to-day management of the Fund’s portfolios.

For its services, the Sub-Advisor is paid a fee by the Advisor, which is calculated daily and payable monthly as a percentage of the Fund’s average daily net assets, at the following annual rate: 0.07% on the first $250 million in assets, 0.065% on the next $250 million in assets, 0.06% on assets between $500 million and $1 billion, and 0.05% for all assets thereafter, subject to a minimum $50,000 per year.

Fund Administrator

Commonwealth Fund Services, Inc. (“CFS”) acts as the Fund’s administrator. As administrator, CFS supervises all aspects of the operations of the Fund except those performed by the Advisor and the Sub-Advisor. For its services, fees to CFS are computed daily and paid monthly based on the average daily net assets of the Fund, subject to a minimum fee plus out-of-pocket expenses.

Fund Accountant and Transfer Agent

U.S. Bancorp Fund Services, LLC (“U.S. Bancorp”) serves as the Fund’s Fund Accountant and Transfer Agent pursuant to a Fund Accounting Servicing Agreement and a Transfer Agent Servicing Agreement. For its services, U.S. Bancorp is entitled to a fee. The Advisor pays these fees monthly.

17

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

Custodian

U.S. Bank N.A. serves as the Fund’s Custodian pursuant to a Custody Agreement. For its services, U.S. Bank N.A. is entitled to a fee. The Advisor pays these fees monthly.

Distributor

Foreside Fund Services, LLC serves as the Fund’s principal underwriter pursuant to an ETF Distribution Agreement. For its services, Foreside Fund Services, LLC is entitled to a fee. The Advisor pays the fees monthly.

Trustees and Officers

Each Trustee who is not an “interested person” of the Trust receives compensation for their services to the Fund. Each Trustee receives an annual retainer fee, paid quarterly. Trustees are reimbursed for any out-of-pocket expenses incurred in connection with attendance at meetings. The Advisor pays these costs.

Certain officers of the Trust are also officers and/or directors of CFS. Additionally, Practus, LLP serves as legal counsel to the Trust. John H. Lively, Secretary of the Trust, is Managing Partner of Practus, LLP. J. Stephen King Jr. and Robert J. Rhatigan, each an Assistant Secretary of the Trust, are Partners of Practus LLP. None of the officers and/or directors of CFS, Mr. Lively, Mr. King or Mr. Rhatigan receives any special compensation from the Trust or the Fund for serving as officers of the Trust.

The Trust’s Chief Compliance Officer and Assistant Chief Compliance Officer are not compensated directly by the Fund for their services. However, the Assistant Chief Compliance Officer is the Managing Member of Watermark Solutions, LLC (“Watermark”), which provides certain compliance services to the Fund, including the provision of the Chief Compliance Officer and the Assistant Chief Compliance Officer. The Chief Compliance Officer is the Managing Member of Fit Compliance, LLC, which has been retained by Watermark to provide the Chief Compliance Officer’s services. The Advisor pays these fees monthly.

18

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

NOTE 3 – INVESTMENTS

The costs of purchases and proceeds from the sales of securities other than in-kind transactions and short-term investments for the six months ended April 30, 2026, were as follows:

Purchases

 

Sales

$23,277,191

 

$36,735,316

The costs of purchases and proceeds from the sales of in-kind transactions associated with creations and redemptions for the six months ended April 30, 2026, were as follows:

Purchases

 

Sales

 

Realized Gains

$31,324,084

 

$1,429,536

 

$532,748

NOTE 4  DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires public entities, on an annual basis, to provide income tax disclosures, including income taxes paid disaggregated by jurisdiction. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU is effective for annual periods beginning after December 15, 2024. Management has determined that there is no material impact of the ASU on the Fund’s financial statements.

Distributions are determined on a tax basis and may differ from net investment income and realized capital gains for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

19

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

The tax character of distributions paid during the six months ended April 30, 2026 and period ended October 31, 2025, were as follows:

 

Six Months Ended
April 30, 2026

 

Period Ended
October 31, 2025

Distributions paid from:

 

 

   

 

 

Ordinary income

 

$

18,501,901

 

$

11,075

Return of capital

 

 

 

 

16,269,201

Total

 

$

18,501,901

 

$

16,280,276

As of April 30, 2026, the components of distributable earnings (accumulated deficits) on a tax basis were as follows:

Accumulated undistributed net investment income (loss)

 

$

(18,816,327

)

Accumulated net realized gain (loss) on investments

 

 

(12,315,531

)

Net unrealized appreciation (depreciation) of investments

 

 

24,465,555

 

   

$

(6,666,303

)

Cost of securities for Federal Income tax purposes and the related tax-based net unrealized appreciation (depreciation) consists of:

Cost

 

Gross
Unrealized
Appreciation

 

Gross
Unrealized
Depreciation

 

Total
Unrealized
Appreciation
(Depreciation)

$69,385,711

 

$28,444,644

 

$(3,979,089)

 

$24,465,555

NOTE 5 – TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST

Shares of the Fund are listed for trading on the NASDAQ Stock Market® and trade at market prices rather than at NAV. Shares of the Fund may trade at a price that is greater than, at, or less than NAV. The Fund will issue and redeem shares at NAV only in blocks of 25,000 shares (each block of shares is called a “Creation Unit”). Creation Units are issued and redeemed for cash and/or in-kind securities. Individual shares may only be purchased and sold in secondary market transactions through brokers. Except when aggregated in Creation Units, the shares are not redeemable securities of the Fund.

All orders to create Creation Units must be placed with the Fund’s distributor or transfer agent either (1) through the Continuous Net Settlement System of the NSCC (“Clearing Process”), a clearing agency that is registered with the Securities and Exchange Commission (“SEC”), by a “Participating Party,” i.e., a broker-dealer or other participant in the Clearing Process; or (2) outside the Clearing Process

20

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

by a DTC Participant. In each case, the Participating Party or the DTC Participant must have executed an agreement with the Distributor with respect to creations and redemptions of Creation Units (“Participation Agreement”); such parties are collectively referred to as “APs” or “Authorized Participants.” All Fund shares, whether created through or outside the Clearing Process, will be entered on the records of DTC for the account of a DTC Participant.

Shares of beneficial interest transactions for the Fund were:

 

Six Months Ended
April 30, 2026

 

Period Ended
October 31, 2025

Shares sold

 

900,000

 

 

2,065,000

Shares redeemed

 

(50,000

)

 

Net increase (decrease)

 

850,000

 

 

2,065,000

NOTE 6 – RISKS OF INVESTING IN THE FUND

It is important that you closely review and understand the risks of investing in the Fund. The Fund’s NAV and investment return will fluctuate based upon changes in the value of its portfolio securities. You could lose money on your investment in the Fund, and the Fund could underperform other investments. There is no guarantee that the Fund will meet its investment objective. An investment in the Fund is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. A complete description of the principal risks is included in the Fund’s prospectus under the heading “Principal Risks.”

NOTE 7 – SECTOR RISK

If the Fund has significant investments in the securities of issuers in industries within a particular sector, any development affecting that sector will have a greater impact on the value of the net assets of the Fund than would be the case if the Fund did not have significant investments in that sector. In addition, this may increase the risk of loss of an investment in the Fund and increase the volatility of the Fund’s NAV per share. From time to time, circumstances may affect a particular sector and the companies within such sector. For instance, economic or market factors, regulation or deregulation, and technological or other developments may negatively impact all companies in a particular sector and therefore the value of a Fund’s portfolio will be adversely affected. As of April 30, 2026, 28.21% of the value of the net assets of the Fund were invested in securities within the Information Technology-Software & Services sector.

21

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Notes to Financial Statements - continued

 

April 30, 2026 (unaudited)

NOTE 8 – SUBSEQUENT EVENTS

Effective May 28, 2026, the Fund changed the frequency of dividends from net investment income, if any, from monthly to weekly. Prior to this change, such dividends were declared and paid monthly. The Fund continues to distribute its net realized capital gains, if any, to shareholders annually and may pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.

Subsequent to the date of the financial statements, the Fund has made the following distributions to the shareholders of record:

Record Date

 

Ex-Dividend Date

 

Character

 

Amount

6/3/2026

 

6/3/2026

 

Net Investment Income

 

$   904,991

6/10/2026

 

6/10/2026

 

Net Investment Income

 

   888,680

6/17/2026

 

6/17/2026

 

Net Investment Income

 

   928,882

6/24/2026

 

6/24/2026

 

Net Investment Income

 

   941,500

Management has evaluated all transactions and events subsequent to the date of the Statement of Assets and Liabilities through the date on which these financial statements were issued and, except as noted above, has noted no additional items require disclosure.

22

 

REX CRYPTO EQUITY PREMIUM INCOME ETF

Supplemental Information (unaudited)

   

Changes in and disagreements with accountants for open-end management investment companies.

Not applicable.

Proxy disclosures for open-end management investment companies.

Not applicable.

Remuneration paid to Trustees, Officers, and others of open-end management investment companies.

Because REX Advisers, LLC (the “Advisor”) has agreed in the Investment Advisory Agreement to cover all operating expenses of the Fund, subject to certain exclusions as provided for therein, the Advisor pays the compensation to each Independent Trustee and the Chief Compliance Officer for services to the Fund from the Advisor’s management fees.

Statement Regarding Basis for Approval of Investment Advisory Contract.

Not applicable.

23

 

ITEM 8.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9.       PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 10.      REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Reference Item 7 which includes remuneration paid to the Trustees and Officers in the Supplemental Information.

ITEM 11.       STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

Not applicable.

ITEM 12.      DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to this Registrant because it is not a closed-end management investment company.

ITEM 13.      PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to this Registrant because it is not a closed-end management investment company.

ITEM 14.      PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

Not applicable to this Registrant because it is not a closed-end management investment company.

ITEM 15.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

ITEM 16.      CONTROLS AND PROCEDURES.

(a)      The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d- 15(b)).

(b)      There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

ITEM 17.       DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to this Registrant because it is not a closed-end management investment company.

ITEM 18.      RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

Not applicable.

ITEM 19.      EXHIBITS.

(a)(1)   Code of Ethics in response to Item 2 of this Form N-CSR – Not applicable.

(a)(2)  Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act of 1934 - Not applicable.

(a)(3)  Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

(a)(3)(1)    Any written solicitation to purchase securities under Rule 23c-1 under the Investment Company Act of 1940 – Not applicable.

(a)(3)(2)   Change in the registrant’s independent public accountant – Not applicable.

(b)      Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Registrant: ETF Opportunities Trust

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: July 6, 2026

   

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: July 6, 2026

   

By (Signature and Title)*:

 

/s/ Ann MacDonald

   

Ann MacDonald
Principal Financial Officer

Date: July 6, 2026

   

*   Print the name and title of each signing officer under his or her signature.

 

N-CSRS 0.2821 0.2318 0.1787 0.1620 0.1135 0.0433 0.0333 N-1A 0001771146 false 0001771146 2025-11-01 2026-04-30 0001771146 ck0001771146:C000255267Member 2025-11-01 2026-04-30 0001771146 ck0001771146:C000255267Member 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:InformationTechnologySoftwareServicesMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:InformationTechnologyHardwareMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:FinancialsPaymentSystemsMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:CryptoCurrencyBlockchainMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:FinancialsDigitalInvestmentPlatformsMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:ConsumerDiscretionaryMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:MoneyMarketFundMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:AdvancedMicroDevicesIncMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:MicronTechnologyIncMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:AppliedDigitalCorpMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:StrategyIncMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:MARAHoldingsIncMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:IRENLtdMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:TaiwanSemiconductorManufacturingCoLtdMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:NVIDIACorpMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:VisaIncMember 2026-04-30 0001771146 ck0001771146:C000255267Member ck0001771146:CoinbaseGlobalIncMember 2026-04-30 iso4217:USD xbrli:pure

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EXHIBIT 99.CERT

EXHIBIT 99.906 CERT

XBRL SCHEMA FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0293259-01_ncsrs_htm.xml